HK Stock MarketDetailed Quotes

00868 XINYI GLASS

Watchlist
  • 8.770
  • +0.370+4.40%
Trading Apr 29 11:02 CST
37.05BMarket Cap6.91P/E (TTM)

XINYI GLASS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-55.56%6B
----
84.19%13.5B
----
46.14%7.33B
----
0.92%5.02B
----
5.83%4.97B
Profit adjustment
Interest (income) - adjustment
----
-67.01%-110.85M
----
-75.72%-66.37M
----
58.94%-37.77M
----
-29.19%-91.99M
----
-59.53%-71.21M
Interest expense - adjustment
----
139.61%371.54M
----
-19.56%155.06M
----
-29.63%192.77M
----
28.19%273.92M
----
41.38%213.68M
Investment loss (gain)
----
---21.97M
----
----
----
---1.17B
----
----
----
----
Attributable subsidiary (profit) loss
----
22.18%-922.79M
----
-5.46%-1.19B
----
-75.79%-1.12B
----
-13.02%-639.61M
----
19.12%-565.9M
Impairment and provisions:
--0
-93.49%6.09M
--0
489.45%93.61M
--0
219.26%15.88M
--0
-32.65%4.97M
--0
209.50%7.39M
-Impairment of trade receivables (reversal)
----
-76.80%6.09M
----
65.31%26.25M
----
--15.88M
----
----
----
----
-Other impairments and provisions
----
----
----
--67.35M
----
----
----
-32.65%4.97M
----
--7.39M
Revaluation surplus:
--0
-2,442.18%-149.69M
--0
107.89%6.39M
--0
15.78%-81M
--0
73.98%-96.18M
--0
18.00%-369.6M
-Fair value of investment properties (increase)
----
-59.82%53.73M
----
4,238.22%133.71M
----
85.35%-3.23M
----
94.15%-22.06M
----
16.27%-377.37M
-Other fair value changes
----
-59.78%-203.42M
----
-63.72%-127.32M
----
-4.92%-77.77M
----
-1,053.14%-74.12M
----
--7.78M
Asset sale loss (gain):
--0
-78.63%3.82M
--0
-75.28%17.86M
--0
115.08%72.24M
--0
-5,019.34%-478.95M
--0
-42.48%9.74M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---485.66M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-75.33%53.6M
----
322.97%217.29M
----
89.86%51.37M
----
139.97%27.06M
----
-33.02%11.28M
-Loss (gain) from selling other assets
----
75.04%-49.79M
----
-1,055.86%-199.43M
----
202.54%20.86M
----
-1,221.23%-20.35M
----
---1.54M
Depreciation and amortization:
--0
-2.45%1.5B
--0
31.05%1.53B
--0
8.88%1.17B
--0
7.01%1.07B
--0
9.05%1B
-Depreciation
----
-2.54%1.49B
----
31.12%1.53B
----
8.93%1.17B
----
16.92%1.07B
----
8.44%917M
-Amortization of intangible assets
----
82.42%2.73M
----
-16.47%1.5M
----
-15.48%1.79M
----
-4.33%2.12M
----
2.83%2.22M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
16.36%84.68M
Special items
----
125.69%84.48M
----
-838.70%-328.83M
----
141.93%44.51M
----
-11,907.79%-106.15M
----
-96.84%899K
Operating profit before the change of operating capital
--0
-50.78%6.76B
--0
114.06%13.73B
--0
29.38%6.41B
--0
-4.67%4.96B
--0
12.73%5.2B
Change of operating capital
Inventory (increase) decrease
----
78.96%-230.22M
----
-430.32%-1.09B
----
-3.81%-206.28M
----
-1,157.27%-198.7M
----
107.46%18.79M
Accounts receivable (increase)decrease
----
232.32%849.43M
----
60.89%-641.94M
----
-258.02%-1.64B
----
-276.37%-458.47M
----
144.18%259.96M
Accounts payable increase (decrease)
----
34.03%1.06B
----
0.51%787.64M
----
100.65%783.67M
----
2,046.18%390.56M
----
-103.92%-20.07M
Cash  from business operations
-58.42%2.01B
-34.02%8.43B
47.98%4.83B
138.92%12.78B
109.05%3.27B
14.05%5.35B
-21.68%1.56B
-14.08%4.69B
-24.34%1.99B
27.44%5.46B
Other taxs
62.76%-283.06M
22.28%-1.29B
-12.67%-760.19M
-181.21%-1.66B
-165.95%-674.71M
-4.12%-590.03M
20.34%-253.7M
-1.93%-566.7M
4.99%-318.47M
3.07%-555.99M
Interest paid - operating
-127.27%-308.88M
-134.98%-403.76M
-78.14%-135.91M
32.35%-171.83M
54.01%-76.29M
26.08%-253.99M
-1.91%-165.88M
-32.69%-343.62M
-45.29%-162.78M
-48.53%-258.96M
Net cash from operations
-63.99%1.42B
-38.46%6.74B
56.54%3.94B
143.04%10.95B
120.10%2.51B
19.19%4.5B
-24.50%1.14B
-18.60%3.78B
-30.87%1.51B
31.35%4.64B
Cash flow from investment activities
Interest received - investment
219.84%111.78M
67.01%110.85M
43.94%34.95M
75.72%66.37M
14.62%24.28M
-58.94%37.77M
-51.50%21.18M
29.19%91.99M
32.16%43.67M
61.32%71.21M
Dividend received - investment
----
-35.52%489.63M
----
88.85%759.41M
-82.33%36.41M
76.94%402.13M
--206.1M
-31.44%227.27M
----
5.37%331.52M
Loan receivable (increase) decrease
----
----
----
-188.81%-29.41M
-90.31%657K
1,265.69%33.12M
11,200.00%6.78M
-93.67%2.43M
-99.63%60K
529.17%38.29M
Decrease in deposits (increase)
201.61%1.05B
-310.30%-4.17B
56.57%-1.04B
-6,537.18%-1.02B
-691.35%-2.38B
-130.83%-15.3M
-431.24%-301.27M
158.14%49.61M
---56.71M
-2,315.06%-85.32M
Sale of fixed assets
----
34.94%31.56M
----
-18.58%23.39M
----
186.53%28.73M
----
-93.05%10.03M
----
676.41%144.23M
Purchase of fixed assets
-99.76%-1.44B
16.70%-2B
18.86%-719.74M
25.05%-2.4B
37.46%-887.06M
-11.28%-3.2B
-21.13%-1.42B
-63.04%-2.87B
-40.11%-1.17B
-44.34%-1.76B
Selling intangible assets
----
----
----
----
----
----
----
----
----
--124.26M
Purchase of intangible assets
-56.97%-263.94M
23.55%-464.43M
35.48%-168.15M
-41.30%-607.48M
-686.39%-260.61M
-1,049.06%-429.93M
---33.14M
92.62%-37.42M
----
74.33%-506.65M
Sale of subsidiaries
----
----
----
----
----
----
----
--1.16B
--1.16B
----
Acquisition of subsidiaries
---58.29M
----
----
---1.35B
----
----
----
----
----
----
Recovery of cash from investments
33.58%422.67M
-43.46%479.78M
4.24%316.42M
406.21%848.54M
266.79%303.54M
-69.08%167.63M
1.30%82.76M
364.52%542.17M
--81.69M
299.52%116.72M
Cash on investment
68.08%-87.45M
20.64%-1.05B
---273.91M
-99.15%-1.32B
----
46.29%-662.77M
55.51%-493.31M
-199.21%-1.23B
---1.11B
7.60%-412.45M
Other items in the investment business
-3.38%96.18M
----
400.41%99.54M
--4.48M
7.80%19.89M
----
165.34%18.45M
----
-18.92%-28.24M
----
Net cash from investment operations
90.57%-164.7M
-30.81%-6.56B
44.51%-1.75B
-37.91%-5.02B
-64.69%-3.15B
-76.73%-3.64B
-77.76%-1.91B
-6.02%-2.06B
-3.41%-1.07B
41.52%-1.94B
Net cash before financing
-42.79%1.25B
-97.06%174.54M
446.35%2.19B
584.26%5.93B
17.71%-632.35M
-49.64%866.68M
-275.32%-768.39M
-36.30%1.72B
-61.87%438.28M
1,155.70%2.7B
Cash flow from financing activities
New borrowing
14.17%3.31B
-31.99%6.48B
44.48%2.9B
40.43%9.53B
-46.27%2.01B
15.98%6.79B
41.91%3.74B
-16.31%5.85B
39.18%2.63B
3.91%6.99B
Refund
-49.11%-3.86B
-49.81%-8.42B
-46.91%-2.59B
6.68%-5.62B
46.60%-1.76B
-20.17%-6.02B
-49.89%-3.3B
8.70%-5.01B
-43.24%-2.2B
-5.71%-5.49B
Issuing shares
-6.84%172.37M
9.39%224M
14.83%185.02M
12.16%204.77M
171.71%161.12M
33.40%182.57M
-18.64%59.3M
105.94%136.87M
26.02%72.89M
-63.96%66.46M
Dividends paid - financing
-48.89%-7.76M
29.43%-3.66B
-38.43%-5.21M
-173.88%-5.18B
-482.82%-3.77M
9.22%-1.89B
48.77%-646K
1.88%-2.09B
18.85%-1.26M
-23.49%-2.13B
Issuance expenses and redemption of securities expenses
----
----
----
-1,451.27%-1.01B
----
-158.07%-65.3M
---65.3M
93.18%-25.3M
----
-305.84%-371.08M
Other items of the financing business
-1.13%-15.64M
10.69%-32.57M
3.05%-15.47M
-167.70%-36.47M
-3,523.61%-15.95M
-387.27%-13.62M
--466K
---2.8M
----
----
Net cash from financing operations
-183.97%-399.53M
-155.01%-5.4B
23.10%475.82M
-106.75%-2.12B
-10.02%386.54M
9.82%-1.02B
-14.50%429.59M
-22.60%-1.14B
462.74%502.45M
-938.18%-926.82M
Effect of rate
38.86%-255.29M
-594.40%-811.94M
-1,373.31%-417.54M
-46.11%164.23M
140.72%32.79M
457.82%304.72M
-1,102.25%-80.54M
62.10%-85.16M
79.27%-6.7M
-240.71%-224.68M
Net Cash
-67.99%853.4M
-237.17%-5.23B
1,184.56%2.67B
2,511.08%3.81B
27.45%-245.81M
-127.04%-158.09M
-136.01%-338.8M
-67.06%584.58M
-24.06%940.73M
1,310.00%1.77B
Begining period cash
-65.51%3.18B
75.81%9.22B
75.81%9.22B
2.88%5.24B
2.88%5.24B
10.86%5.1B
10.86%5.1B
50.84%4.6B
50.84%4.6B
10.33%3.05B
Cash at the end
-67.06%3.78B
-65.51%3.18B
127.94%11.47B
75.81%9.22B
7.54%5.03B
2.88%5.24B
-15.44%4.68B
10.86%5.1B
30.02%5.53B
50.84%4.6B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----55.56%6B----84.19%13.5B----46.14%7.33B----0.92%5.02B----5.83%4.97B
Profit adjustment
Interest (income) - adjustment -----67.01%-110.85M-----75.72%-66.37M----58.94%-37.77M-----29.19%-91.99M-----59.53%-71.21M
Interest expense - adjustment ----139.61%371.54M-----19.56%155.06M-----29.63%192.77M----28.19%273.92M----41.38%213.68M
Investment loss (gain) -------21.97M---------------1.17B----------------
Attributable subsidiary (profit) loss ----22.18%-922.79M-----5.46%-1.19B-----75.79%-1.12B-----13.02%-639.61M----19.12%-565.9M
Impairment and provisions: --0-93.49%6.09M--0489.45%93.61M--0219.26%15.88M--0-32.65%4.97M--0209.50%7.39M
-Impairment of trade receivables (reversal) -----76.80%6.09M----65.31%26.25M------15.88M----------------
-Other impairments and provisions --------------67.35M-------------32.65%4.97M------7.39M
Revaluation surplus: --0-2,442.18%-149.69M--0107.89%6.39M--015.78%-81M--073.98%-96.18M--018.00%-369.6M
-Fair value of investment properties (increase) -----59.82%53.73M----4,238.22%133.71M----85.35%-3.23M----94.15%-22.06M----16.27%-377.37M
-Other fair value changes -----59.78%-203.42M-----63.72%-127.32M-----4.92%-77.77M-----1,053.14%-74.12M------7.78M
Asset sale loss (gain): --0-78.63%3.82M--0-75.28%17.86M--0115.08%72.24M--0-5,019.34%-478.95M--0-42.48%9.74M
-Loss (gain) from sale of subsidiary company -------------------------------485.66M--------
-Loss (gain) on sale of property, machinery and equipment -----75.33%53.6M----322.97%217.29M----89.86%51.37M----139.97%27.06M-----33.02%11.28M
-Loss (gain) from selling other assets ----75.04%-49.79M-----1,055.86%-199.43M----202.54%20.86M-----1,221.23%-20.35M-------1.54M
Depreciation and amortization: --0-2.45%1.5B--031.05%1.53B--08.88%1.17B--07.01%1.07B--09.05%1B
-Depreciation -----2.54%1.49B----31.12%1.53B----8.93%1.17B----16.92%1.07B----8.44%917M
-Amortization of intangible assets ----82.42%2.73M-----16.47%1.5M-----15.48%1.79M-----4.33%2.12M----2.83%2.22M
-Other depreciation and amortization ------------------------------------16.36%84.68M
Special items ----125.69%84.48M-----838.70%-328.83M----141.93%44.51M-----11,907.79%-106.15M-----96.84%899K
Operating profit before the change of operating capital --0-50.78%6.76B--0114.06%13.73B--029.38%6.41B--0-4.67%4.96B--012.73%5.2B
Change of operating capital
Inventory (increase) decrease ----78.96%-230.22M-----430.32%-1.09B-----3.81%-206.28M-----1,157.27%-198.7M----107.46%18.79M
Accounts receivable (increase)decrease ----232.32%849.43M----60.89%-641.94M-----258.02%-1.64B-----276.37%-458.47M----144.18%259.96M
Accounts payable increase (decrease) ----34.03%1.06B----0.51%787.64M----100.65%783.67M----2,046.18%390.56M-----103.92%-20.07M
Cash  from business operations -58.42%2.01B-34.02%8.43B47.98%4.83B138.92%12.78B109.05%3.27B14.05%5.35B-21.68%1.56B-14.08%4.69B-24.34%1.99B27.44%5.46B
Other taxs 62.76%-283.06M22.28%-1.29B-12.67%-760.19M-181.21%-1.66B-165.95%-674.71M-4.12%-590.03M20.34%-253.7M-1.93%-566.7M4.99%-318.47M3.07%-555.99M
Interest paid - operating -127.27%-308.88M-134.98%-403.76M-78.14%-135.91M32.35%-171.83M54.01%-76.29M26.08%-253.99M-1.91%-165.88M-32.69%-343.62M-45.29%-162.78M-48.53%-258.96M
Net cash from operations -63.99%1.42B-38.46%6.74B56.54%3.94B143.04%10.95B120.10%2.51B19.19%4.5B-24.50%1.14B-18.60%3.78B-30.87%1.51B31.35%4.64B
Cash flow from investment activities
Interest received - investment 219.84%111.78M67.01%110.85M43.94%34.95M75.72%66.37M14.62%24.28M-58.94%37.77M-51.50%21.18M29.19%91.99M32.16%43.67M61.32%71.21M
Dividend received - investment -----35.52%489.63M----88.85%759.41M-82.33%36.41M76.94%402.13M--206.1M-31.44%227.27M----5.37%331.52M
Loan receivable (increase) decrease -------------188.81%-29.41M-90.31%657K1,265.69%33.12M11,200.00%6.78M-93.67%2.43M-99.63%60K529.17%38.29M
Decrease in deposits (increase) 201.61%1.05B-310.30%-4.17B56.57%-1.04B-6,537.18%-1.02B-691.35%-2.38B-130.83%-15.3M-431.24%-301.27M158.14%49.61M---56.71M-2,315.06%-85.32M
Sale of fixed assets ----34.94%31.56M-----18.58%23.39M----186.53%28.73M-----93.05%10.03M----676.41%144.23M
Purchase of fixed assets -99.76%-1.44B16.70%-2B18.86%-719.74M25.05%-2.4B37.46%-887.06M-11.28%-3.2B-21.13%-1.42B-63.04%-2.87B-40.11%-1.17B-44.34%-1.76B
Selling intangible assets --------------------------------------124.26M
Purchase of intangible assets -56.97%-263.94M23.55%-464.43M35.48%-168.15M-41.30%-607.48M-686.39%-260.61M-1,049.06%-429.93M---33.14M92.62%-37.42M----74.33%-506.65M
Sale of subsidiaries ------------------------------1.16B--1.16B----
Acquisition of subsidiaries ---58.29M-----------1.35B------------------------
Recovery of cash from investments 33.58%422.67M-43.46%479.78M4.24%316.42M406.21%848.54M266.79%303.54M-69.08%167.63M1.30%82.76M364.52%542.17M--81.69M299.52%116.72M
Cash on investment 68.08%-87.45M20.64%-1.05B---273.91M-99.15%-1.32B----46.29%-662.77M55.51%-493.31M-199.21%-1.23B---1.11B7.60%-412.45M
Other items in the investment business -3.38%96.18M----400.41%99.54M--4.48M7.80%19.89M----165.34%18.45M-----18.92%-28.24M----
Net cash from investment operations 90.57%-164.7M-30.81%-6.56B44.51%-1.75B-37.91%-5.02B-64.69%-3.15B-76.73%-3.64B-77.76%-1.91B-6.02%-2.06B-3.41%-1.07B41.52%-1.94B
Net cash before financing -42.79%1.25B-97.06%174.54M446.35%2.19B584.26%5.93B17.71%-632.35M-49.64%866.68M-275.32%-768.39M-36.30%1.72B-61.87%438.28M1,155.70%2.7B
Cash flow from financing activities
New borrowing 14.17%3.31B-31.99%6.48B44.48%2.9B40.43%9.53B-46.27%2.01B15.98%6.79B41.91%3.74B-16.31%5.85B39.18%2.63B3.91%6.99B
Refund -49.11%-3.86B-49.81%-8.42B-46.91%-2.59B6.68%-5.62B46.60%-1.76B-20.17%-6.02B-49.89%-3.3B8.70%-5.01B-43.24%-2.2B-5.71%-5.49B
Issuing shares -6.84%172.37M9.39%224M14.83%185.02M12.16%204.77M171.71%161.12M33.40%182.57M-18.64%59.3M105.94%136.87M26.02%72.89M-63.96%66.46M
Dividends paid - financing -48.89%-7.76M29.43%-3.66B-38.43%-5.21M-173.88%-5.18B-482.82%-3.77M9.22%-1.89B48.77%-646K1.88%-2.09B18.85%-1.26M-23.49%-2.13B
Issuance expenses and redemption of securities expenses -------------1,451.27%-1.01B-----158.07%-65.3M---65.3M93.18%-25.3M-----305.84%-371.08M
Other items of the financing business -1.13%-15.64M10.69%-32.57M3.05%-15.47M-167.70%-36.47M-3,523.61%-15.95M-387.27%-13.62M--466K---2.8M--------
Net cash from financing operations -183.97%-399.53M-155.01%-5.4B23.10%475.82M-106.75%-2.12B-10.02%386.54M9.82%-1.02B-14.50%429.59M-22.60%-1.14B462.74%502.45M-938.18%-926.82M
Effect of rate 38.86%-255.29M-594.40%-811.94M-1,373.31%-417.54M-46.11%164.23M140.72%32.79M457.82%304.72M-1,102.25%-80.54M62.10%-85.16M79.27%-6.7M-240.71%-224.68M
Net Cash -67.99%853.4M-237.17%-5.23B1,184.56%2.67B2,511.08%3.81B27.45%-245.81M-127.04%-158.09M-136.01%-338.8M-67.06%584.58M-24.06%940.73M1,310.00%1.77B
Begining period cash -65.51%3.18B75.81%9.22B75.81%9.22B2.88%5.24B2.88%5.24B10.86%5.1B10.86%5.1B50.84%4.6B50.84%4.6B10.33%3.05B
Cash at the end -67.06%3.78B-65.51%3.18B127.94%11.47B75.81%9.22B7.54%5.03B2.88%5.24B-15.44%4.68B10.86%5.1B30.02%5.53B50.84%4.6B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg