HK Stock MarketDetailed Quotes

00868 XINYI GLASS

Watchlist
  • 8.400
  • +0.200+2.44%
Not Open Apr 26 16:08 CST
35.49BMarket Cap6.61P/E (TTM)

XINYI GLASS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-11.37%3.81B
-1.23%4.24B
3.06%4.3B
3.06%4.3B
67.02%4.17B
67.02%4.17B
22.09%2.5B
22.09%2.5B
16.54%2.04B
16.54%2.04B
Accounts receivable
59.15%7.27B
14.04%5.21B
-19.44%4.57B
-19.44%4.57B
15.30%5.67B
15.30%5.67B
59.31%4.92B
59.31%4.92B
15.33%3.09B
15.33%3.09B
Cash and equivalents
-37.40%1.99B
18.81%3.78B
-65.51%3.18B
-65.51%3.18B
75.81%9.22B
75.81%9.22B
2.88%5.24B
2.88%5.24B
10.86%5.1B
10.86%5.1B
Fixed time deposit-current assets
--356.56M
----
----
----
----
----
----
----
----
----
Secured deposit
3.79%146.75M
0.84%142.58M
138.19%141.39M
138.19%141.39M
-0.27%59.36M
-0.27%59.36M
34.59%59.52M
34.59%59.52M
212.90%44.22M
212.90%44.22M
Financial assets at fair value-current assets
-94.23%42.38M
-65.61%252.49M
133.47%734.17M
133.47%734.17M
40.66%314.46M
40.66%314.46M
--223.55M
--223.55M
----
----
Special items of current assets
----
----
----
----
----
----
-97.99%657K
-97.99%657K
-8.80%32.68M
-8.80%32.68M
Total current assets
5.37%13.61B
5.47%13.62B
-33.52%12.92B
-33.52%12.92B
50.16%19.43B
50.16%19.43B
25.57%12.94B
25.57%12.94B
11.98%10.31B
11.98%10.31B
Non-current assets
Property, plant and equipment
3.76%18.22B
-0.32%17.5B
-6.54%17.56B
-6.54%17.56B
9.58%18.78B
9.58%18.78B
20.69%17.14B
20.69%17.14B
8.59%14.2B
8.59%14.2B
Investment property
3.33%1.54B
-3.35%1.44B
-10.27%1.49B
-10.27%1.49B
-4.19%1.66B
-4.19%1.66B
3.72%1.73B
3.72%1.73B
-0.15%1.67B
-0.15%1.67B
Advance payment
1.15%931.21M
-2.47%897.9M
93.69%920.66M
93.69%920.66M
-27.34%475.33M
-27.34%475.33M
-14.93%654.2M
-14.93%654.2M
301.22%769.04M
301.22%769.04M
Associated company interest
6.39%9.95B
-1.91%9.17B
-1.40%9.35B
-1.40%9.35B
15.21%9.48B
15.21%9.48B
48.19%8.23B
48.19%8.23B
18.68%5.55B
18.68%5.55B
Fixed time deposit-non-current assets
-80.76%932.53M
-24.22%3.67B
377.23%4.85B
377.23%4.85B
--1.02B
--1.02B
----
----
----
----
Intangible assets
42.37%1.24B
12.72%980.85M
-2.69%870.2M
-2.69%870.2M
84.62%894.25M
84.62%894.25M
641.38%484.38M
641.38%484.38M
-3.17%65.33M
-3.17%65.33M
Deferred tax assets
--4.42M
--275K
----
----
165.14%110.8M
165.14%110.8M
7.09%41.79M
7.09%41.79M
--39.02M
--39.02M
Special items of non-current assets
2.58%4.39B
0.72%4.31B
-7.79%4.28B
-7.79%4.28B
20.81%4.64B
20.81%4.64B
5.39%3.84B
5.39%3.84B
9,122.76%3.65B
9,122.76%3.65B
Total non-current assets
-5.37%37.2B
-3.40%37.97B
6.06%39.31B
6.06%39.31B
15.36%37.07B
15.36%37.07B
23.82%32.13B
23.82%32.13B
10.53%25.95B
10.53%25.95B
Total assets
-2.72%50.81B
-1.21%51.6B
-7.55%52.23B
-7.55%52.23B
25.35%56.5B
25.35%56.5B
24.32%45.07B
24.32%45.07B
10.94%36.25B
10.94%36.25B
Liabilities
Current liabilities
Accounts payable
-9.58%4.88B
3.59%5.59B
25.34%5.4B
25.34%5.4B
9.92%4.31B
9.92%4.31B
16.96%3.92B
16.96%3.92B
15.61%3.35B
15.61%3.35B
Tax payable
74.58%1.21B
3.65%716.71M
-48.65%691.47M
-48.65%691.47M
39.23%1.35B
39.23%1.35B
58.64%967.18M
58.64%967.18M
-0.26%609.66M
-0.26%609.66M
Bank loans and overdrafts
-9.33%5.25B
19.46%6.92B
25.89%5.79B
25.89%5.79B
21.79%4.6B
21.79%4.6B
-15.25%3.78B
-15.25%3.78B
44.10%4.46B
44.10%4.46B
Financial lease liabilities-current liabilities
-61.04%7.88M
-81.40%3.76M
-34.46%20.23M
-34.46%20.23M
0.08%30.87M
0.08%30.87M
726.84%30.84M
726.84%30.84M
--3.73M
--3.73M
Total current liabilities
-4.66%11.35B
11.17%13.23B
15.72%11.9B
15.72%11.9B
18.30%10.29B
18.30%10.29B
3.24%8.69B
3.24%8.69B
27.55%8.42B
27.55%8.42B
Net current assets
122.79%2.26B
-61.41%392.09M
-88.89%1.02B
-88.89%1.02B
115.39%9.15B
115.39%9.15B
125.43%4.25B
125.43%4.25B
-27.55%1.88B
-27.55%1.88B
Total assets less current liabilities
-2.14%39.46B
-4.86%38.37B
-12.73%40.33B
-12.73%40.33B
27.04%46.21B
27.04%46.21B
30.70%36.38B
30.70%36.38B
6.73%27.83B
6.73%27.83B
Non-current liabilities
Long-term bank loan
-62.18%2.92B
-22.14%6.01B
-29.10%7.72B
-29.10%7.72B
39.71%10.89B
39.71%10.89B
22.74%7.79B
22.74%7.79B
-7.63%6.35B
-7.63%6.35B
Financial lease liabilities-non-current liabilities
1,070.05%9.92M
138.80%2.03M
-96.06%848K
-96.06%848K
-58.96%21.51M
-58.96%21.51M
1,458.17%52.42M
1,458.17%52.42M
--3.36M
--3.36M
Deferred tax liability
12.44%526.3M
-2.72%455.32M
2.99%468.08M
2.99%468.08M
10.86%454.48M
10.86%454.48M
-2.25%409.95M
-2.25%409.95M
0.41%419.4M
0.41%419.4M
Special items of non-current liabilities
178.47%142.73M
229.46%168.87M
-63.47%51.26M
-63.47%51.26M
-4.03%140.31M
-4.03%140.31M
10.77%146.21M
10.77%146.21M
61.73%132M
61.73%132M
Total non-current liabilities
-56.33%3.6B
-19.45%6.64B
-28.38%8.24B
-28.38%8.24B
36.93%11.51B
36.93%11.51B
21.70%8.4B
21.70%8.4B
-6.36%6.91B
-6.36%6.91B
Total liabilities
-25.80%14.95B
-1.36%19.87B
-7.56%20.14B
-7.56%20.14B
27.46%21.79B
27.46%21.79B
11.55%17.1B
11.55%17.1B
9.66%15.33B
9.66%15.33B
Total assets less total liabilities
11.77%35.87B
-1.12%31.73B
-7.55%32.09B
-7.55%32.09B
24.07%34.71B
24.07%34.71B
33.67%27.97B
33.67%27.97B
11.90%20.93B
11.90%20.93B
Total equity and non-current liabilities
-2.14%39.46B
-4.86%38.37B
-12.73%40.33B
-12.73%40.33B
27.04%46.21B
27.04%46.21B
30.70%36.38B
30.70%36.38B
6.73%27.83B
6.73%27.83B
Equity
Share capital
2.76%422.26M
0.42%412.64M
2.25%410.91M
2.25%410.91M
-0.52%401.87M
-0.52%401.87M
0.50%403.95M
0.50%403.95M
0.65%401.92M
0.65%401.92M
Share premium
97.12%2.53B
-55.26%574M
--1.28B
--1.28B
----
----
37.97%535.56M
37.97%535.56M
55.38%388.16M
55.38%388.16M
Other reserves
-19.53%1.35B
-106.34%-106.28M
-70.67%1.68B
-70.67%1.68B
56.16%5.72B
56.16%5.72B
322.01%3.66B
322.01%3.66B
-7.53%867.62M
-7.53%867.62M
Retained profit
9.96%31.45B
7.46%30.74B
0.43%28.6B
0.43%28.6B
22.33%28.48B
22.33%28.48B
21.33%23.28B
21.33%23.28B
12.63%19.19B
12.63%19.19B
Shareholders' Equity
11.82%35.75B
-1.12%31.62B
-7.59%31.97B
-7.59%31.97B
24.09%34.6B
24.09%34.6B
33.75%27.88B
33.75%27.88B
11.93%20.85B
11.93%20.85B
Non-controlling interest
0.08%115.05M
-1.21%113.56M
6.56%114.95M
6.56%114.95M
17.55%107.88M
17.55%107.88M
13.18%91.78M
13.18%91.78M
4.58%81.09M
4.58%81.09M
Total equity
11.77%35.87B
-1.12%31.73B
-7.55%32.09B
-7.55%32.09B
24.07%34.71B
24.07%34.71B
33.67%27.97B
33.67%27.97B
11.90%20.93B
11.90%20.93B
Total equity and total liabilities
-2.72%50.81B
-1.21%51.6B
-7.55%52.23B
-7.55%52.23B
25.35%56.5B
25.35%56.5B
24.32%45.07B
24.32%45.07B
10.94%36.25B
10.94%36.25B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -11.37%3.81B-1.23%4.24B3.06%4.3B3.06%4.3B67.02%4.17B67.02%4.17B22.09%2.5B22.09%2.5B16.54%2.04B16.54%2.04B
Accounts receivable 59.15%7.27B14.04%5.21B-19.44%4.57B-19.44%4.57B15.30%5.67B15.30%5.67B59.31%4.92B59.31%4.92B15.33%3.09B15.33%3.09B
Cash and equivalents -37.40%1.99B18.81%3.78B-65.51%3.18B-65.51%3.18B75.81%9.22B75.81%9.22B2.88%5.24B2.88%5.24B10.86%5.1B10.86%5.1B
Fixed time deposit-current assets --356.56M------------------------------------
Secured deposit 3.79%146.75M0.84%142.58M138.19%141.39M138.19%141.39M-0.27%59.36M-0.27%59.36M34.59%59.52M34.59%59.52M212.90%44.22M212.90%44.22M
Financial assets at fair value-current assets -94.23%42.38M-65.61%252.49M133.47%734.17M133.47%734.17M40.66%314.46M40.66%314.46M--223.55M--223.55M--------
Special items of current assets -------------------------97.99%657K-97.99%657K-8.80%32.68M-8.80%32.68M
Total current assets 5.37%13.61B5.47%13.62B-33.52%12.92B-33.52%12.92B50.16%19.43B50.16%19.43B25.57%12.94B25.57%12.94B11.98%10.31B11.98%10.31B
Non-current assets
Property, plant and equipment 3.76%18.22B-0.32%17.5B-6.54%17.56B-6.54%17.56B9.58%18.78B9.58%18.78B20.69%17.14B20.69%17.14B8.59%14.2B8.59%14.2B
Investment property 3.33%1.54B-3.35%1.44B-10.27%1.49B-10.27%1.49B-4.19%1.66B-4.19%1.66B3.72%1.73B3.72%1.73B-0.15%1.67B-0.15%1.67B
Advance payment 1.15%931.21M-2.47%897.9M93.69%920.66M93.69%920.66M-27.34%475.33M-27.34%475.33M-14.93%654.2M-14.93%654.2M301.22%769.04M301.22%769.04M
Associated company interest 6.39%9.95B-1.91%9.17B-1.40%9.35B-1.40%9.35B15.21%9.48B15.21%9.48B48.19%8.23B48.19%8.23B18.68%5.55B18.68%5.55B
Fixed time deposit-non-current assets -80.76%932.53M-24.22%3.67B377.23%4.85B377.23%4.85B--1.02B--1.02B----------------
Intangible assets 42.37%1.24B12.72%980.85M-2.69%870.2M-2.69%870.2M84.62%894.25M84.62%894.25M641.38%484.38M641.38%484.38M-3.17%65.33M-3.17%65.33M
Deferred tax assets --4.42M--275K--------165.14%110.8M165.14%110.8M7.09%41.79M7.09%41.79M--39.02M--39.02M
Special items of non-current assets 2.58%4.39B0.72%4.31B-7.79%4.28B-7.79%4.28B20.81%4.64B20.81%4.64B5.39%3.84B5.39%3.84B9,122.76%3.65B9,122.76%3.65B
Total non-current assets -5.37%37.2B-3.40%37.97B6.06%39.31B6.06%39.31B15.36%37.07B15.36%37.07B23.82%32.13B23.82%32.13B10.53%25.95B10.53%25.95B
Total assets -2.72%50.81B-1.21%51.6B-7.55%52.23B-7.55%52.23B25.35%56.5B25.35%56.5B24.32%45.07B24.32%45.07B10.94%36.25B10.94%36.25B
Liabilities
Current liabilities
Accounts payable -9.58%4.88B3.59%5.59B25.34%5.4B25.34%5.4B9.92%4.31B9.92%4.31B16.96%3.92B16.96%3.92B15.61%3.35B15.61%3.35B
Tax payable 74.58%1.21B3.65%716.71M-48.65%691.47M-48.65%691.47M39.23%1.35B39.23%1.35B58.64%967.18M58.64%967.18M-0.26%609.66M-0.26%609.66M
Bank loans and overdrafts -9.33%5.25B19.46%6.92B25.89%5.79B25.89%5.79B21.79%4.6B21.79%4.6B-15.25%3.78B-15.25%3.78B44.10%4.46B44.10%4.46B
Financial lease liabilities-current liabilities -61.04%7.88M-81.40%3.76M-34.46%20.23M-34.46%20.23M0.08%30.87M0.08%30.87M726.84%30.84M726.84%30.84M--3.73M--3.73M
Total current liabilities -4.66%11.35B11.17%13.23B15.72%11.9B15.72%11.9B18.30%10.29B18.30%10.29B3.24%8.69B3.24%8.69B27.55%8.42B27.55%8.42B
Net current assets 122.79%2.26B-61.41%392.09M-88.89%1.02B-88.89%1.02B115.39%9.15B115.39%9.15B125.43%4.25B125.43%4.25B-27.55%1.88B-27.55%1.88B
Total assets less current liabilities -2.14%39.46B-4.86%38.37B-12.73%40.33B-12.73%40.33B27.04%46.21B27.04%46.21B30.70%36.38B30.70%36.38B6.73%27.83B6.73%27.83B
Non-current liabilities
Long-term bank loan -62.18%2.92B-22.14%6.01B-29.10%7.72B-29.10%7.72B39.71%10.89B39.71%10.89B22.74%7.79B22.74%7.79B-7.63%6.35B-7.63%6.35B
Financial lease liabilities-non-current liabilities 1,070.05%9.92M138.80%2.03M-96.06%848K-96.06%848K-58.96%21.51M-58.96%21.51M1,458.17%52.42M1,458.17%52.42M--3.36M--3.36M
Deferred tax liability 12.44%526.3M-2.72%455.32M2.99%468.08M2.99%468.08M10.86%454.48M10.86%454.48M-2.25%409.95M-2.25%409.95M0.41%419.4M0.41%419.4M
Special items of non-current liabilities 178.47%142.73M229.46%168.87M-63.47%51.26M-63.47%51.26M-4.03%140.31M-4.03%140.31M10.77%146.21M10.77%146.21M61.73%132M61.73%132M
Total non-current liabilities -56.33%3.6B-19.45%6.64B-28.38%8.24B-28.38%8.24B36.93%11.51B36.93%11.51B21.70%8.4B21.70%8.4B-6.36%6.91B-6.36%6.91B
Total liabilities -25.80%14.95B-1.36%19.87B-7.56%20.14B-7.56%20.14B27.46%21.79B27.46%21.79B11.55%17.1B11.55%17.1B9.66%15.33B9.66%15.33B
Total assets less total liabilities 11.77%35.87B-1.12%31.73B-7.55%32.09B-7.55%32.09B24.07%34.71B24.07%34.71B33.67%27.97B33.67%27.97B11.90%20.93B11.90%20.93B
Total equity and non-current liabilities -2.14%39.46B-4.86%38.37B-12.73%40.33B-12.73%40.33B27.04%46.21B27.04%46.21B30.70%36.38B30.70%36.38B6.73%27.83B6.73%27.83B
Equity
Share capital 2.76%422.26M0.42%412.64M2.25%410.91M2.25%410.91M-0.52%401.87M-0.52%401.87M0.50%403.95M0.50%403.95M0.65%401.92M0.65%401.92M
Share premium 97.12%2.53B-55.26%574M--1.28B--1.28B--------37.97%535.56M37.97%535.56M55.38%388.16M55.38%388.16M
Other reserves -19.53%1.35B-106.34%-106.28M-70.67%1.68B-70.67%1.68B56.16%5.72B56.16%5.72B322.01%3.66B322.01%3.66B-7.53%867.62M-7.53%867.62M
Retained profit 9.96%31.45B7.46%30.74B0.43%28.6B0.43%28.6B22.33%28.48B22.33%28.48B21.33%23.28B21.33%23.28B12.63%19.19B12.63%19.19B
Shareholders' Equity 11.82%35.75B-1.12%31.62B-7.59%31.97B-7.59%31.97B24.09%34.6B24.09%34.6B33.75%27.88B33.75%27.88B11.93%20.85B11.93%20.85B
Non-controlling interest 0.08%115.05M-1.21%113.56M6.56%114.95M6.56%114.95M17.55%107.88M17.55%107.88M13.18%91.78M13.18%91.78M4.58%81.09M4.58%81.09M
Total equity 11.77%35.87B-1.12%31.73B-7.55%32.09B-7.55%32.09B24.07%34.71B24.07%34.71B33.67%27.97B33.67%27.97B11.90%20.93B11.90%20.93B
Total equity and total liabilities -2.72%50.81B-1.21%51.6B-7.55%52.23B-7.55%52.23B25.35%56.5B25.35%56.5B24.32%45.07B24.32%45.07B10.94%36.25B10.94%36.25B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg