(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.90%-5.8M | 3.38%175.17M | 36.61%70.76M | -24.59%50.61M | 40.21%68.62M | -1,043.04%-14.83M | -3.60%169.43M | 73.38%51.8M | -6.95%67.12M | 48.95M |
Net income from continuing operations | 95.42%-467K | -37.31%53.12M | 65.97%43.87M | -200.74%-15.61M | 13.58%35.05M | -185.45%-10.2M | 1.59%84.72M | -4.70%26.43M | -62.28%15.5M | --30.86M |
Operating gains losses | -31.99%4.09M | 1,525.22%16.63M | --0 | --10.62M | --0 | 487.59%6.01M | -97.85%1.02M | --0 | --0 | --0 |
Depreciation and amortization | 26.35%18.3M | 9.67%61.14M | 2.64%16.06M | 18.58%15.91M | 4.63%14.69M | 14.51%14.48M | 17.66%55.75M | 16.63%15.64M | 22.62%13.42M | --14.04M |
Deferred tax | -141.68%-20.81M | -273.97%-35.25M | -603.58%-31.52M | -187.93%-9.02M | 33.71%13.9M | -29.53%-8.61M | 192.64%20.26M | 133.75%6.26M | 309.46%10.25M | --10.4M |
Other non cash items | 14.50%30.86M | -21.67%110.9M | 69.08%29.78M | -38.89%30.42M | -43.76%23.75M | -15.68%26.95M | 1,437.00%141.59M | 3,179.55%17.62M | 222.48%49.78M | --42.22M |
Change In working capital | -28.17%-56.9M | 23.46%-103.98M | 39.67%-9.06M | -36.17%-30.82M | 59.53%-19.71M | 10.33%-44.39M | -1,550.20%-135.86M | -295.98%-15.01M | -1,244.97%-22.64M | ---48.7M |
-Change in receivables | 34.52%-683K | 109.19%740K | -65.87%399K | 144.14%937K | 109.92%447K | 59.75%-1.04M | -307.66%-8.05M | 98.81%1.17M | -157.10%-2.12M | ---4.51M |
-Change in inventory | 22.18%-2.59M | -586.46%-10.93M | -59.98%3.3M | -382.60%-5.94M | 9.52%-4.96M | -566.76%-3.33M | -63.13%2.25M | 31.53%8.25M | 57.11%-1.23M | ---5.49M |
-Change in prepaid assets | -520.41%-6.29M | 121.62%3.66M | 99.77%-16K | 760.79%23.14M | -207.38%-18.45M | -96.89%-1.01M | 5.95%-16.93M | 21.77%-6.91M | -160.37%-3.5M | ---6M |
-Change in payables and accrued expense | -61.05%-19.23M | 284.19%10.58M | 109.89%13.65M | -286.45%-20.89M | 892.18%29.77M | 39.36%-11.94M | -127.73%-5.75M | -27.09%6.5M | 272.14%11.21M | ---3.76M |
-Change in other current liabilities | -3.83%-28.11M | -0.61%-108.03M | -9.84%-26.39M | -4.03%-28.07M | 8.41%-26.51M | 1.30%-27.07M | -3,135.16%-107.38M | -3,460.00%-24.02M | -4,906.68%-26.99M | ---28.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.90%-5.8M | 3.38%175.17M | 36.61%70.76M | -24.59%50.61M | 40.21%68.62M | -1,043.04%-14.83M | -3.60%169.43M | 73.38%51.8M | -6.95%67.12M | --48.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.17%-22.55M | 16.41%-92.37M | 41.81%-16.94M | -23.48%-28.29M | 16.79%-26.29M | 22.48%-20.85M | 58.01%-110.5M | 87.87%-29.1M | -95.25%-22.91M | -31.59M |
Net PPE purchase and sale | -8.15%-22.49M | 16.73%-91.74M | 41.91%-17.16M | -20.07%-27.41M | 17.53%-26.37M | 19.45%-20.8M | -171.74%-110.17M | -71.63%-29.55M | -94.55%-22.83M | ---31.97M |
Net intangibles purchase and sale | ---- | ---650K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -15.69%-59K | 108.51%28K | -48.99%227K | -178.31%-231K | -78.33%83K | 95.25%-51K | 85.83%-329K | 119.17%445K | ---83K | --383K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.17%-22.55M | 16.41%-92.37M | 41.81%-16.94M | -23.48%-28.29M | 16.79%-26.29M | 22.48%-20.85M | 58.01%-110.5M | 87.87%-29.1M | -95.25%-22.91M | ---31.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -386.36%-47.62M | 57.62%-17.04M | 96.76%-933K | -113.34%-7.28M | 6.00%-25.46M | -12.64%16.63M | -175.88%-40.22M | -120.08%-28.76M | -3.41M | -27.09M |
Net issuance payments of debt | -118.22%-51.35M | -300.62%-62.21M | -107.58%-3.03M | -15,116.00%-313.91M | 0.09%-27.06M | 1,293.59%281.78M | -81.92%31.01M | -82.11%39.94M | ---2.06M | ---27.09M |
Net common stock issuance | --0 | 107,589.73%313.87M | --0 | 107,880.48%314.72M | ---504K | ---345K | ---292K | --0 | ---292K | ---- |
Cash dividends paid | --0 | -277.68%-262.24M | --0 | --0 | --0 | ---262.24M | 7.42%-69.43M | ---69.43M | --0 | --0 |
Proceeds from stock option exercised by employees | --2.96M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 129.76%766K | -330.69%-6.47M | 183.22%2.09M | -665.56%-8.09M | --2.1M | -117.40%-2.57M | 96.55%-1.5M | 114.82%739K | ---1.06M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -386.36%-47.62M | 57.62%-17.04M | 96.76%-933K | -113.34%-7.28M | 6.00%-25.46M | -12.64%16.63M | -175.88%-40.22M | -120.08%-28.76M | ---3.41M | ---27.09M |
Net cash flow | ||||||||||
Beginning cash position | 60.48%179.96M | 14.52%112.13M | 8.10%125.31M | 37.73%111.57M | -0.01%92.95M | 14.52%112.13M | -28.97%97.92M | -28.16%115.91M | -28.41%81M | --92.96M |
Current changes in cash | -298.74%-75.98M | 251.39%65.76M | 972.82%52.89M | -63.13%15.04M | 273.45%16.88M | -203.07%-19.05M | 154.38%18.71M | 90.92%-6.06M | -32.46%40.79M | ---9.73M |
Effect of exchange rate changes | -1,349.19%-1.8M | 145.97%2.07M | -22.96%1.76M | 77.91%-1.3M | 177.65%1.73M | -109.29%-124K | 18.74%-4.5M | -31.34%2.28M | 51.78%-5.88M | ---2.23M |
End cash Position | 9.93%102.18M | 60.48%179.96M | 60.48%179.96M | 8.10%125.31M | 37.73%111.57M | -0.01%92.95M | 14.52%112.13M | 14.52%112.13M | -28.16%115.91M | --81M |
Free cash flow | 20.60%-28.29M | 39.68%82.77M | 140.88%53.6M | -49.08%22.55M | 148.96%42.26M | -46.95%-35.63M | -56.17%59.26M | 75.77%22.25M | -26.67%44.29M | --16.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data