(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.93%102.18M | 60.48%179.96M | 60.48%179.96M | 9.01%125.31M | 39.51%111.57M | 1.23%92.95M | 14.52%112.13M | 14.52%112.13M | -28.27%114.95M | --79.97M |
-Cash and cash equivalents | 9.93%102.18M | 60.48%179.96M | 60.48%179.96M | 9.01%125.31M | 39.51%111.57M | 1.23%92.95M | 14.52%112.13M | 14.52%112.13M | -28.27%114.95M | --79.97M |
Receivables | -6.38%12.56M | -16.50%11.77M | -16.50%11.77M | -22.89%11.96M | -6.06%12.92M | 43.87%13.41M | 113.13%14.09M | 113.13%14.09M | 142.65%15.5M | --13.76M |
-Accounts receivable | -6.38%12.56M | -16.50%11.77M | -16.50%11.77M | -22.89%11.96M | -6.06%12.92M | 43.87%13.41M | 113.13%14.09M | 113.13%14.09M | 142.65%15.5M | --13.76M |
Inventory | 40.35%35.33M | 50.40%32.82M | 50.40%32.82M | 20.16%36.01M | 3.77%30.19M | 6.20%25.17M | -10.39%21.82M | -10.39%21.82M | 37.72%29.97M | --29.09M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.44%968K | --1.03M |
Other current assets | -16.94%31.91M | -27.93%25.69M | -27.93%25.69M | -24.77%25.02M | 89.17%57.04M | 129.50%38.42M | 23.57%35.65M | 23.57%35.65M | 71.91%33.26M | --30.15M |
Total current assets | 22.50%218.11M | 34.11%257.92M | 34.11%257.92M | 2.66%208.3M | 40.41%221.35M | 24.38%178.05M | 21.93%192.32M | 21.93%192.32M | -2.84%202.9M | --157.65M |
Non current assets | ||||||||||
Net PPE | 16.95%751.29M | 15.98%728.78M | 15.98%728.78M | 17.02%700.8M | 12.49%675.95M | 5.99%642.39M | 369.42%628.36M | 369.42%628.36M | 390.67%598.87M | --600.89M |
-Gross PPE | -4.25%751.29M | 20.68%913.86M | 20.68%913.86M | 21.98%870.5M | 17.99%832.08M | 8.79%784.67M | 219.37%757.28M | 219.37%757.28M | 231.42%713.64M | --705.24M |
-Accumulated depreciation | ---- | -43.57%-185.08M | -43.57%-185.08M | -47.87%-169.7M | -49.62%-156.13M | -23.53%-142.28M | -24.85%-128.92M | -24.85%-128.92M | -23.04%-114.77M | ---104.35M |
Goodwill and other intangible assets | -0.72%845.5M | 0.23%854.05M | 0.23%854.05M | -0.75%848.03M | -2.15%856.05M | -3.95%851.61M | -6.63%852.1M | -6.63%852.1M | 29.75%854.46M | --874.82M |
-Goodwill | -0.08%681.52M | 0.87%687.37M | 0.87%687.37M | -0.23%680.8M | -1.74%687.44M | -3.76%682.06M | -3.17%681.45M | -3.17%681.45M | 40.42%682.37M | --699.59M |
-Other intangible assets | -3.29%163.98M | -2.33%166.68M | -2.33%166.68M | -2.82%167.24M | -3.78%168.61M | -4.72%169.55M | -18.28%170.65M | -18.28%170.65M | -0.29%172.09M | --175.23M |
Financial assets | --0 | -24.32%23.52M | -24.32%23.52M | -16.77%31.22M | 20.29%26.02M | 128.83%29.15M | 107.46%31.08M | 107.46%31.08M | 151.34%37.51M | --21.63M |
Other non current assets | -20.89%3.06M | -20.90%3.13M | -20.90%3.13M | -19.87%3.25M | 0.74%3.79M | 29.71%3.86M | 11.96%3.96M | 11.96%3.96M | -9.60%4.06M | --3.76M |
Total non current assets | 4.77%1.6B | 6.20%1.61B | 6.20%1.61B | 5.91%1.58B | 4.04%1.56B | 1.23%1.53B | 42.30%1.52B | 42.30%1.52B | 86.86%1.49B | --1.5B |
Total assets | 6.62%1.82B | 9.34%1.87B | 9.34%1.87B | 5.52%1.79B | 7.50%1.78B | 3.24%1.71B | 39.68%1.71B | 39.68%1.71B | 68.29%1.7B | --1.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.61%93.45M | 14.62%92.55M | 14.62%92.55M | -0.99%80.65M | 40.80%104.01M | 5.54%79.45M | 10.67%80.75M | 10.67%80.75M | 3.01%81.45M | --73.87M |
-accounts payable | 17.61%93.45M | 14.62%92.55M | 14.62%92.55M | -0.99%80.65M | 40.80%104.01M | 5.54%79.45M | 10.67%80.75M | 10.67%80.75M | 3.01%81.45M | --73.87M |
Current accrued expenses | -7.92%44M | 4.92%65.1M | 4.92%65.1M | -1.13%56.37M | 0.01%55.62M | 0.96%47.79M | -18.38%62.05M | -18.38%62.05M | -5.67%57.02M | --55.61M |
Current debt and capital lease obligation | -24.02%83.83M | -35.58%83.81M | -35.58%83.81M | 8.51%86.28M | -2.36%85.48M | -1.24%110.33M | 1,444.25%130.09M | 1,444.25%130.09M | 1,666.98%79.51M | --87.55M |
-Current debt | -84.31%6M | -91.04%4.5M | -91.04%4.5M | -27.27%6M | 60.61%13.25M | 15.04%38.25M | 496.51%50.25M | 496.51%50.25M | 83.33%8.25M | --8.25M |
-Current capital lease obligation | 7.97%77.83M | -0.67%79.31M | -0.67%79.31M | 12.66%80.28M | -8.91%72.23M | -8.13%72.08M | --79.84M | --79.84M | --71.26M | --79.3M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --999K |
Current liabilities | -6.86%221.28M | -11.52%241.45M | -11.52%241.45M | 2.44%223.3M | 12.42%245.11M | 0.56%237.57M | 69.32%272.88M | 69.32%272.88M | 47.27%217.98M | --218.03M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.69%8.66M | --8.18M |
Long term debt and capital lease obligation | -18.90%1.17B | 6.31%1.2B | 6.31%1.2B | 4.69%1.18B | 29.85%1.47B | 25.79%1.45B | 42.37%1.13B | 42.37%1.13B | 95.49%1.13B | --1.13B |
-Long term debt | -31.87%735.86M | 0.16%784.59M | 0.16%784.59M | -0.15%783.3M | 37.43%1.08B | 37.29%1.08B | -0.93%783.35M | -0.93%783.35M | 36.66%784.48M | --785.63M |
-Long term capital lease obligation | 19.11%438.99M | 20.11%419.41M | 20.11%419.41M | 15.71%398.23M | 12.60%388.8M | 1.00%368.55M | 7,146.19%349.19M | 7,146.19%349.19M | 10,382.97%344.16M | --345.29M |
Non current deferred liabilities | -87.25%6.95M | -55.80%27.91M | -55.80%27.91M | -9.00%59.28M | 24.59%68.65M | 21.65%54.54M | -0.47%63.14M | -0.47%63.14M | 77.17%65.14M | --55.1M |
Other non current liabilities | 56.97%19.91M | 50.97%17.99M | 50.97%17.99M | 253.64%14.35M | 223.74%13.47M | 198.24%12.68M | 42.20%11.92M | 42.20%11.92M | -20.03%4.06M | --4.16M |
Total non current liabilities | -20.73%1.2B | 3.50%1.25B | 3.50%1.25B | 4.03%1.26B | 29.40%1.55B | 25.41%1.52B | 37.84%1.21B | 37.84%1.21B | 91.51%1.21B | --1.2B |
Total liabilities | -18.85%1.42B | 0.73%1.49B | 0.73%1.49B | 3.79%1.48B | 26.78%1.8B | 21.35%1.75B | 42.73%1.48B | 42.73%1.48B | 83.10%1.42B | --1.42B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 20.22%-248.01M | -543.92%-247.54M | -543.92%-247.54M | -6,465.51%-291.41M | -2,425.88%-275.8M | -644.07%-310.85M | 28.42%-38.44M | 28.42%-38.44M | 171.02%4.58M | ---10.92M |
Paid-in capital | 171.13%615.2M | 162.06%593.11M | 162.06%593.11M | 153.47%571.48M | 1.19%227.34M | 0.92%226.9M | --226.33M | --226.33M | --225.47M | --224.67M |
Gains losses not affecting retained earnings | -21.86%27.77M | -22.72%30.49M | -22.72%30.49M | -23.58%33.08M | 25.45%35.9M | 51.01%35.54M | 172.75%39.45M | 172.75%39.45M | 238.24%43.29M | --28.61M |
Total stockholders'equity | 915.79%394.96M | 65.42%376.06M | 65.42%376.06M | 14.57%313.14M | -105.19%-12.57M | -123.43%-48.41M | 22.60%227.34M | 22.60%227.34M | 18.40%273.33M | --242.36M |
Total equity | 915.79%394.96M | 65.42%376.06M | 65.42%376.06M | 14.57%313.14M | -105.19%-12.57M | -123.43%-48.41M | 22.60%227.34M | 22.60%227.34M | 18.40%273.33M | --242.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data