(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.57%-40.36M | -3,466.34%-7.31M | 28.40%-10.13M | 23.34%-8.75M | 22.88%-14.17M | 9.56%-44.15M | 98.22%-205K | -0.68%-14.15M | 11.39%-11.41M | -77.84%-18.37M |
Net income from continuing operations | -19.55%-43.04M | -1,050.06%-8.91M | 21.80%-10.45M | 32.59%-9.39M | -79.90%-14.3M | 34.12%-36M | 94.82%-775K | 4.72%-13.36M | -10.05%-13.93M | 38.97%-7.95M |
Operating gains losses | 95.12%-385K | 67.21%-302K | ---- | ---- | 104.08%265K | -2,434.32%-7.89M | -9,310.00%-921K | ---50K | ---422K | ---6.5M |
Depreciation and amortization | -2.25%1.91M | -5.65%451K | 2.77%483K | 4.65%495K | -9.74%482K | -5.37%1.96M | -11.15%478K | -10.48%470K | -3.86%473K | 4.50%534K |
Other non cash items | -19.79%1.27M | 15.86%336K | 16.13%324K | -52.07%312K | -17.98%301K | 28.92%1.59M | 6.23%290K | -15.45%279K | 104.08%651K | 18.77%367K |
Change In working capital | 53.33%-3.93M | 72.73%-180K | 57.15%-1.12M | -215.59%-823K | 69.15%-1.81M | -3,709.05%-8.42M | -136.83%-660K | -41.84%-2.61M | 145.35%712K | -520.29%-5.86M |
-Change in receivables | --0 | ---- | ---- | ---- | ---- | ---1.98M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 1,930.00%915K | -104.79%-40K | 66.23%-741K | 6.67%1.1M | 116.06%592K | 97.82%-50K | 68.01%835K | -7.23%-2.19M | 347.02%1.04M | 183.54%274K |
-Change in payables and accrued expense | 29.76%-2.68M | -57.46%416K | 150.00%175K | -309.27%-1.4M | 66.15%-1.87M | -182.22%-3.82M | -29.99%978K | -95.73%70K | 207.38%669K | -348.18%-5.54M |
-Change in other current assets | 116.36%62K | 26.32%24K | -10.00%18K | 105.58%22K | 91.67%-2K | 25.69%-379K | -94.95%19K | 102.26%20K | ---394K | -2,300.00%-24K |
-Change in other current liabilities | -1.46%-2.22M | -12.84%-580K | -13.12%-569K | 8.19%-549K | 8.85%-525K | -6.31%-2.19M | -7.53%-514K | 8.21%-503K | -13.26%-598K | -13.61%-576K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.57%-40.36M | -3,466.34%-7.31M | 28.40%-10.13M | 23.34%-8.75M | 22.88%-14.17M | 9.56%-44.15M | 98.22%-205K | -0.68%-14.15M | 11.39%-11.41M | -77.84%-18.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.02%51.72M | 396.60%9.5M | -66.51%7.65M | 23.41%17.25M | 4,305.83%17.33M | 149.30%38.31M | 111.51%1.91M | 133.43%22.83M | 61.77%13.98M | 71.43%-412K |
Net PPE purchase and sale | 45.33%-398K | --0 | --0 | -260.87%-83K | 23.54%-315K | 42.63%-728K | 54.32%-148K | 73.20%-145K | 62.30%-23K | -20.12%-412K |
Net investment purchase and sale | 33.52%52.12M | 360.94%9.5M | -66.72%7.65M | 23.80%17.33M | --17.64M | 151.07%39.04M | 112.65%2.06M | 133.92%22.98M | 60.90%14M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.02%51.72M | 396.60%9.5M | -66.51%7.65M | 23.41%17.25M | 4,305.83%17.33M | 149.30%38.31M | 111.51%1.91M | 133.43%22.83M | 61.77%13.98M | 71.43%-412K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 110.76%276K | 105.53%141K | 0.00%-13K | 6,333.33%187K | -39K | -102.06%-2.57M | -1,703.14%-2.55M | -100.01%-13K | 99.04%-3K | 0 |
Net common stock issuance | 99.85%-4K | ---- | ---- | ---- | ---- | -102.10%-2.61M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 566.67%280K | 150.00%145K | 0.00%-13K | 6,333.33%187K | ---39K | -89.78%42K | 65.71%58K | -118.06%-13K | -102.78%-3K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.76%276K | 105.53%141K | 0.00%-13K | 6,333.33%187K | ---39K | -102.06%-2.57M | -1,703.14%-2.55M | -100.01%-13K | 99.04%-3K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -25.08%25.1M | 32.64%34.4M | 113.66%36.9M | 91.80%28.21M | -25.08%25.1M | -5.34%33.5M | -57.83%25.94M | -10.30%17.27M | -38.22%14.71M | -5.34%33.5M |
Current changes in cash | 238.51%11.64M | 377.05%2.33M | -128.85%-2.5M | 239.20%8.69M | 116.60%3.12M | -344.26%-8.4M | 97.00%-841K | -79.49%8.67M | 156.24%2.56M | -62.26%-18.79M |
End cash Position | 46.37%36.73M | 46.37%36.73M | 32.64%34.4M | 113.66%36.9M | 91.80%28.21M | -25.08%25.1M | -25.08%25.1M | -57.83%25.94M | -10.30%17.27M | -38.22%14.71M |
Free cash flow | 9.16%-40.76M | -1,971.10%-7.31M | 29.13%-10.13M | 22.77%-8.83M | 22.89%-14.49M | 10.40%-44.87M | 97.03%-353K | 2.06%-14.3M | 11.63%-11.44M | -75.98%-18.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data