(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.47%36.04M | -52.47%36.04M | -44.60%43.43M | -42.39%53.4M | -33.26%61.75M | -25.54%75.84M | -25.54%75.84M | -28.84%78.4M | 264.23%92.69M | --92.51M |
-Cash and cash equivalents | 45.98%36.04M | 45.98%36.04M | 33.07%33.98M | 116.39%36.5M | 94.40%27.81M | -25.39%24.69M | -25.39%24.69M | -58.21%25.53M | -10.53%16.87M | --14.31M |
-Short-term investments | --0 | --0 | -82.11%9.46M | -77.71%16.9M | -56.61%33.94M | -25.61%51.15M | -25.61%51.15M | 7.73%52.86M | 1,049.18%75.82M | --78.21M |
Receivables | 8.80%2.15M | 8.80%2.15M | 1,084.43%1.98M | --1.98M | --1.98M | --1.98M | --1.98M | --167K | ---- | ---- |
-Accounts receivable | 8.80%2.15M | 8.80%2.15M | --1.98M | --1.98M | --1.98M | --1.98M | --1.98M | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --167K | ---- | ---- |
Prepaid assets | -13.76%2.36M | -13.76%2.36M | -12.73%2.95M | 3.57%2.21M | 4.58%3.31M | --2.73M | --2.73M | 6.90%3.38M | 19.06%2.13M | --3.17M |
Other current assets | -23.28%580K | -23.28%580K | ---- | ---- | ---- | -77.35%756K | -77.35%756K | 15.38%780K | ---- | ---- |
Total current assets | -49.41%41.13M | -49.41%41.13M | -41.54%48.36M | -39.27%57.58M | -29.94%67.03M | -22.71%81.31M | -22.71%81.31M | -27.44%82.72M | 248.13%94.82M | --95.68M |
Non current assets | ||||||||||
Net PPE | -44.07%3.86M | -44.07%3.86M | -35.50%4.81M | -30.06%5.62M | -28.60%6.35M | -26.43%6.9M | -26.43%6.9M | -25.72%7.46M | -22.13%8.04M | --8.89M |
-Gross PPE | -38.50%11.23M | -38.50%11.23M | -35.50%4.81M | -30.06%5.62M | -28.60%6.35M | -3.51%18.25M | -3.51%18.25M | -25.72%7.46M | -22.13%8.04M | --8.89M |
-Accumulated depreciation | 35.11%-7.37M | 35.11%-7.37M | ---- | ---- | ---- | -19.01%-11.36M | -19.01%-11.36M | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --11.78M |
Other non current assets | -11.53%1.09M | -11.53%1.09M | -35.89%802K | -37.14%799K | -37.28%821K | 29.14%1.23M | 29.14%1.23M | 159.54%1.25M | 185.62%1.27M | --1.31M |
Total non current assets | -39.14%4.95M | -39.14%4.95M | -35.56%5.62M | -31.03%6.42M | -67.39%7.17M | -74.58%8.13M | -74.58%8.13M | -76.21%8.72M | -23.14%9.31M | --21.98M |
Total assets | -48.48%46.08M | -48.48%46.08M | -40.97%53.97M | -38.54%64M | -36.93%74.2M | -34.80%89.44M | -34.80%89.44M | -39.30%91.43M | 164.64%104.13M | --117.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.21%525K | -20.21%525K | -20.72%287K | -55.50%186K | -83.64%171K | -75.79%658K | -75.79%658K | -80.23%362K | -70.25%418K | --1.05M |
-accounts payable | -20.21%525K | -20.21%525K | -20.72%287K | -55.50%186K | -83.64%171K | -75.79%658K | -75.79%658K | -80.23%362K | -70.25%418K | --1.05M |
Current accrued expenses | -38.82%3.83M | -38.82%3.83M | -34.42%3.73M | -29.19%3.69M | 18.38%4.84M | -22.37%6.27M | -22.37%6.27M | -30.74%5.69M | -16.80%5.21M | --4.09M |
Current debt and capital lease obligation | 12.17%2.5M | 12.17%2.5M | 12.64%2.43M | 12.89%2.36M | 7.05%2.29M | 1.50%2.23M | 1.50%2.23M | -2.53%2.16M | 4.23%2.09M | --2.14M |
-Current capital lease obligation | 12.17%2.5M | 12.17%2.5M | 12.64%2.43M | 12.89%2.36M | 7.05%2.29M | 1.50%2.23M | 1.50%2.23M | -2.53%2.16M | 4.23%2.09M | --2.14M |
Other current liabilities | -49.74%292K | -49.74%292K | -49.78%225K | -73.57%212K | -42.09%487K | -1.36%581K | -1.36%581K | 56.10%448K | 170.95%802K | --841K |
Current liabilities | -26.55%7.15M | -26.55%7.15M | -22.90%6.67M | -24.32%6.45M | -4.02%7.79M | -28.30%9.73M | -28.30%9.73M | -30.99%8.65M | -14.52%8.52M | --8.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -73.87%882K | -73.87%882K | -61.41%1.53M | -52.18%2.16M | -45.15%2.78M | -39.71%3.38M | -39.71%3.38M | -34.66%3.96M | -30.95%4.53M | --5.07M |
-Long term capital lease obligation | -73.87%882K | -73.87%882K | -61.41%1.53M | -52.18%2.16M | -45.15%2.78M | -39.71%3.38M | -39.71%3.38M | -34.66%3.96M | -30.95%4.53M | --5.07M |
Derivative product liabilities | -64.72%115K | -64.72%115K | -81.76%243K | -76.41%326K | -67.24%591K | -96.07%326K | -96.07%326K | -83.97%1.33M | --1.38M | --1.8M |
Total non current liabilities | -73.07%997K | -73.07%997K | -66.53%1.77M | -57.85%2.49M | -50.95%3.37M | -73.37%3.7M | -73.37%3.7M | -63.18%5.29M | -95.77%5.91M | --6.88M |
Total liabilities | -39.37%8.15M | -39.37%8.15M | -39.45%8.44M | -38.04%8.94M | -25.55%11.16M | -51.10%13.43M | -51.10%13.43M | -48.18%13.94M | -90.36%14.43M | --14.99M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | -25.00%3K | -25.00%3K | -25.00%3K | --0 | --0 | 0.00%4K | 300.00%4K | --4K |
-common stock | --0 | --0 | -25.00%3K | -25.00%3K | -25.00%3K | --0 | --0 | 0.00%4K | 300.00%4K | --4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -24.09%-221.7M | -24.09%-221.7M | -19.62%-212.78M | -22.99%-202.34M | -28.12%-192.95M | -25.24%-178.65M | -25.24%-178.65M | -39.30%-177.88M | -44.73%-164.52M | ---150.6M |
Paid-in capital | 1.86%259.63M | 1.86%259.63M | 0.99%258.31M | 1.06%257.39M | 0.93%256.03M | 0.96%254.9M | 0.96%254.9M | 1.73%255.79M | 7,390.85%254.69M | --253.68M |
Gains losses not affecting retained earnings | --0 | --0 | 100.24%1K | 101.05%5K | 88.34%-50K | -102.52%-241K | -102.52%-241K | -2,550.00%-424K | ---476K | ---429K |
Total stockholders'equity | -50.09%37.94M | -50.09%37.94M | -41.24%45.53M | -38.62%55.06M | -38.60%63.04M | -30.72%76M | -30.72%76M | -37.37%77.49M | 181.34%89.7M | --102.66M |
Total equity | -50.09%37.94M | -50.09%37.94M | -41.24%45.53M | -38.62%55.06M | -38.60%63.04M | -30.72%76M | -30.72%76M | -37.37%77.49M | 181.34%89.7M | --102.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data