(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 178.37%2.1B | 278.65%1.2B | -80.54%77.19M | 223.81%499.02M | 391.90%327.67M | -36.95%754.8M | -47.08%316.19M | 63.21%396.75M | -44.68%154.11M | -244.19%-112.25M |
Net income from continuing operations | 2.89%981.89M | 13.55%255.86M | 9.08%271.5M | -8.57%239.7M | -1.43%214.84M | 13.68%954.33M | 0.14%225.32M | 6.36%248.89M | 33.59%262.17M | 18.30%217.95M |
Operating gains losses | -809.00%-13.71M | --0 | -3,824.64%-13.54M | -99.15%18K | -225.00%-190K | -88.06%1.93M | --0 | ---345K | -65.91%2.13M | 1,788.89%152K |
Depreciation and amortization | 4.44%336.6M | -6.51%83.95M | 9.76%84.75M | 6.63%83.68M | 9.67%84.23M | 13.40%322.28M | 19.70%89.79M | 4.01%77.21M | 13.37%78.47M | 16.85%76.8M |
Deferred tax | -40.71%-46.68M | -10.24%-27.77M | -347.20%-7.11M | 11.47%-11.3M | -126.26%-499K | -400.87%-33.17M | -2,683.28%-25.19M | 56.78%2.88M | -443.21%-12.76M | -57.75%1.9M |
Other non cash items | -16.21%7.89M | -30.89%1.98M | -63.40%856K | 239.85%449.11M | -236.49%-444.06M | 55.88%9.41M | 169.24%2.86M | 41.33%2.34M | -18,020.65%-321.14M | 21,192.47%325.35M |
Change In working capital | 178.92%593.9M | 2,280.98%835.42M | -5,501.04%-317.41M | -495.37%-332.09M | 151.48%407.98M | -866.25%-752.5M | -116.03%-38.31M | 94.10%-5.67M | 472.44%83.99M | -299.54%-792.52M |
-Change in receivables | 64.88%-210.26M | 70.45%599.23M | -261.15%-443.92M | -81.08%-736.53M | 145.30%370.96M | 18.12%-598.67M | 21.33%351.56M | 187.64%275.47M | -70.91%-406.74M | -74.77%-818.97M |
-Change in prepaid assets | 494.96%69.29M | -659.99%-44.95M | 390.03%36.2M | 211.55%37.94M | 91.67%40.1M | -112.44%-17.54M | 116.22%8.03M | -116.58%-12.48M | -160.76%-34.01M | -64.70%20.92M |
-Change in payables and accrued expense | 950.47%713.98M | 181.32%285.4M | 132.77%79.94M | ---- | ---- | -117.47%-83.95M | -7,554.63%-350.97M | -280.20%-243.96M | ---- | ---- |
-Change in other current assets | 231.93%54.18M | 184.65%21.09M | 124.83%3.69M | 3,206.57%4.26M | 2,293.80%25.14M | -187.28%-41.07M | -233.34%-24.91M | -294.27%-14.87M | -100.85%-137K | -124.86%-1.15M |
-Change in other working capital | -195.54%-33.28M | -15.09%-25.34M | 167.94%6.67M | -2.06%13.61M | -522.69%-28.22M | 26.69%-11.26M | ---22.02M | ---9.82M | --13.9M | --6.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 178.37%2.1B | 278.65%1.2B | -80.54%77.19M | 223.81%499.02M | 391.90%327.67M | -36.95%754.8M | -47.08%316.19M | 63.21%396.75M | -44.68%154.11M | -244.19%-112.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.36%-380.72M | 65.13%-35.08M | 13.71%-144.43M | -27.37%-42.19M | -136.47%-159.03M | 48.55%-368.35M | -6.86%-100.6M | 63.51%-167.38M | 66.81%-33.12M | -6.34%-67.25M |
Net PPE purchase and sale | -1.58%-153.82M | 16.29%-36.66M | 6.75%-38.24M | -19.70%-42.19M | -17.05%-36.74M | -35.77%-151.43M | -18.13%-43.8M | -42.91%-41M | -34.31%-35.24M | -60.74%-31.39M |
Net business purchase and sale | -6.63%-231.3M | 102.79%1.59M | 15.97%-106.2M | -100.14%-3K | -253.25%-126.69M | 63.97%-216.92M | 0.47%-56.8M | 70.61%-126.37M | 102.97%2.12M | 17.98%-35.86M |
Net other investing changes | --4.4M | --0 | --0 | --0 | --4.4M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.36%-380.72M | 65.13%-35.08M | 13.71%-144.43M | -27.37%-42.19M | -136.47%-159.03M | 48.55%-368.35M | -6.86%-100.6M | 63.51%-167.38M | 66.81%-33.12M | -6.34%-67.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -188.60%-898.21M | -46.35%-396.75M | -59.77%-259.65M | -113.99%-24.1M | -336.99%-217.72M | -190.49%-311.23M | -15.22%-271.11M | -173.69%-162.52M | -54.11%172.21M | -200.51%-49.82M |
Net issuance payments of debt | -130.56%-322.43M | -41.46%-266.66M | -30.20%240.47M | -110.19%-54.47M | -166.34%-241.78M | -37.58%1.06B | -159.85%-188.5M | -43.98%344.5M | -16.98%534.75M | 212.42%364.44M |
Net common stock issuance | 57.73%-573.12M | -54.88%-127.41M | -0.57%-499.88M | 108.38%30.37M | 105.75%23.8M | -3.74%-1.36B | 84.56%-82.26M | -26.33%-497.07M | -47.39%-362.54M | -207.30%-413.93M |
Net other financing activities | 74.95%-2.66M | -681.40%-2.69M | 97.61%-238K | --0 | 178.34%264K | 73.26%-10.63M | 98.02%-344K | -988.07%-9.95M | --0 | -122.97%-337K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -188.60%-898.21M | -46.35%-396.75M | -59.77%-259.65M | -113.99%-24.1M | -336.99%-217.72M | -190.49%-311.23M | -15.22%-271.11M | -173.69%-162.52M | -54.11%172.21M | -200.51%-49.82M |
Net cash flow | ||||||||||
Beginning cash position | 1.71%2.29B | 0.64%2.32B | 15.06%2.71B | 8.61%2.27B | 1.71%2.29B | 52.42%2.25B | 14.53%2.3B | 14.43%2.36B | 45.96%2.09B | 52.42%2.25B |
Current changes in cash | 993.00%822.2M | 1,478.86%765.43M | -588.89%-326.89M | 47.59%432.73M | 78.60%-49.08M | -90.88%75.22M | -120.71%-55.51M | 1,263.74%66.86M | -47.08%293.2M | -11,523.16%-229.33M |
Effect of exchange rate changes | 182.08%30.16M | 38.29%60.59M | 43.77%-68.83M | 134.74%9.1M | -56.96%29.3M | 27.94%-36.74M | 266.43%43.81M | -121.49%-122.42M | -135.54%-26.2M | 257.84%68.07M |
End cash Position | 37.23%3.14B | 37.23%3.14B | 0.64%2.32B | 15.06%2.71B | 8.61%2.27B | 1.71%2.29B | 1.71%2.29B | 14.53%2.3B | 14.43%2.36B | 45.96%2.09B |
Free cash flow | 222.74%1.95B | 326.08%1.16B | -89.05%38.95M | 284.33%456.83M | 302.54%290.93M | -44.42%603.37M | -51.40%272.39M | 65.92%355.75M | -52.90%118.86M | -346.28%-143.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data