(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.17%1.39B | -3.17%1.39B | -16.95%1.09B | -11.86%1.25B | -1.99%1.27B | -5.58%1.44B | -5.58%1.44B | 3.66%1.32B | 9.36%1.42B | 35.47%1.3B |
-Cash and cash equivalents | -3.17%1.39B | -3.17%1.39B | -16.95%1.09B | -11.86%1.25B | -1.99%1.27B | -5.58%1.44B | -5.58%1.44B | 3.66%1.32B | 9.36%1.42B | 35.47%1.3B |
Receivables | 4.69%2.16B | 4.69%2.16B | 21.54%2.66B | 0.49%2.46B | 2.80%2.37B | 15.14%2.06B | 15.14%2.06B | 5.46%2.18B | 37.01%2.45B | 44.89%2.3B |
-Accounts receivable | 4.69%2.16B | 4.69%2.16B | 21.54%2.66B | 0.49%2.46B | 2.80%2.37B | 15.14%2.06B | 15.14%2.06B | 5.46%2.18B | 37.01%2.45B | 44.89%2.3B |
Restricted cash | 42.87%3.06B | 42.87%3.06B | 6.16%2.62B | 6.77%2.7B | 2.41%2.28B | 15.81%2.14B | 15.81%2.14B | 34.28%2.47B | 44.10%2.53B | 60.44%2.23B |
Other current assets | 1.92%474.14M | 1.92%474.14M | -20.22%493.47M | 20.37%503.68M | 26.05%436.34M | 42.67%465.23M | 42.67%465.23M | 78.86%618.56M | 2.64%418.45M | -0.59%346.17M |
Total current assets | 16.02%7.08B | 16.02%7.08B | 4.16%6.86B | 1.47%6.92B | 2.96%6.36B | 11.26%6.11B | 11.26%6.11B | 19.22%6.59B | 29.87%6.82B | 44.12%6.18B |
Non current assets | ||||||||||
Net PPE | 16.44%343.15M | 16.44%343.15M | 21.06%329.99M | 26.31%329.15M | 21.99%310.39M | 24.71%294.69M | 24.71%294.69M | 23.54%272.59M | 20.26%260.59M | 27.11%254.43M |
-Gross PPE | 25.06%858.1M | 25.06%858.1M | ---- | ---- | ---- | 21.41%686.12M | 21.41%686.12M | ---- | ---- | ---- |
-Accumulated depreciation | -31.55%-514.94M | -31.55%-514.94M | ---- | ---- | ---- | -19.03%-391.43M | -19.03%-391.43M | ---- | ---- | ---- |
Goodwill and other intangible assets | 5.43%7.73B | 5.43%7.73B | 6.64%7.72B | 3.89%7.58B | 1.10%7.58B | -1.11%7.33B | -1.11%7.33B | -3.13%7.24B | -0.37%7.3B | 11.13%7.5B |
-Goodwill | 8.53%5.64B | 8.53%5.64B | 9.56%5.55B | 7.83%5.47B | 3.85%5.38B | 2.41%5.2B | 2.41%5.2B | -0.65%5.07B | 0.36%5.08B | 10.38%5.18B |
-Other intangible assets | -2.13%2.09B | -2.13%2.09B | -0.20%2.16B | -5.10%2.11B | -5.04%2.2B | -8.75%2.13B | -8.75%2.13B | -8.45%2.17B | -2.00%2.22B | 12.84%2.31B |
Investments and advances | -6.41%69.52M | -6.41%69.52M | -8.59%67.96M | 3.96%69.72M | -4.89%67.59M | 42.80%74.28M | 42.80%74.28M | 527.05%74.35M | 465.63%67.07M | 499.33%71.06M |
Other non current assets | -11.73%248.69M | -11.73%248.69M | -8.62%287.71M | 4.97%275.53M | 21.75%273.34M | 31.69%281.73M | 31.69%281.73M | 39.39%314.83M | 19.06%262.48M | 20.90%224.5M |
Total non current assets | 5.12%8.39B | 5.12%8.39B | 6.38%8.4B | 4.67%8.26B | 2.28%8.23B | 0.84%7.98B | 0.84%7.98B | -0.38%7.9B | 1.47%7.89B | 12.64%8.05B |
Total assets | 9.84%15.48B | 9.84%15.48B | 5.37%15.26B | 3.18%15.18B | 2.58%14.59B | 5.11%14.09B | 5.11%14.09B | 7.67%14.49B | 12.92%14.71B | 24.45%14.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.26%1.73B | 4.26%1.73B | 11.88%1.9B | -16.64%1.68B | -2.51%1.91B | 10.90%1.66B | 10.90%1.66B | -1.89%1.69B | 27.67%2.01B | 45.08%1.96B |
-accounts payable | 3.57%1.62B | 3.57%1.62B | 11.88%1.9B | -16.64%1.68B | -2.51%1.91B | 11.56%1.57B | 11.56%1.57B | -1.89%1.69B | 27.67%2.01B | 45.08%1.96B |
-Total tax payable | 15.62%109.32M | 15.62%109.32M | ---- | ---- | ---- | 0.99%94.56M | 0.99%94.56M | ---- | ---- | ---- |
Current accrued expenses | -4.11%246.8M | -4.11%246.8M | 0.89%393.44M | 12.73%392.65M | 7.59%404.94M | -6.55%257.38M | -6.55%257.38M | 19.15%389.95M | 20.05%348.3M | 35.06%376.37M |
Current debt and capital lease obligation | -8.09%2.13B | -8.09%2.13B | -5.26%2.35B | -1.75%2.07B | 8.83%2.1B | 52.48%2.31B | 52.48%2.31B | 30.22%2.48B | 56.61%2.11B | 41.26%1.93B |
-Current debt | -8.09%2.13B | -8.09%2.13B | -5.26%2.35B | -1.75%2.07B | 8.83%2.1B | 52.48%2.31B | 52.48%2.31B | 30.22%2.48B | 56.61%2.11B | 41.26%1.93B |
Current deferred liabilities | 59.29%2.4B | 59.29%2.4B | 11.47%1.78B | 19.46%2.01B | -6.68%1.48B | -15.86%1.51B | -15.86%1.51B | 4.35%1.6B | 7.33%1.69B | 41.83%1.59B |
Other current liabilities | 5.63%320.61M | 5.63%320.61M | -33.01%320.39M | 1.38%279.07M | 27.87%312.69M | 45.49%303.52M | 45.49%303.52M | 169.07%478.28M | 40.61%275.26M | 20.34%244.54M |
Current liabilities | 12.94%6.83B | 12.94%6.83B | 1.51%6.74B | 0.06%6.44B | 1.83%6.2B | 14.24%6.04B | 14.24%6.04B | 17.15%6.64B | 29.14%6.43B | 41.21%6.09B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.68%4.6B | -2.68%4.6B | -2.27%4.64B | -1.87%4.68B | 6.44%4.7B | 5.89%4.72B | 5.89%4.72B | 25.20%4.75B | 27.72%4.77B | 43.30%4.42B |
-Long term debt | -2.68%4.6B | -2.68%4.6B | -2.27%4.64B | -1.87%4.68B | 6.44%4.7B | 5.89%4.72B | 5.89%4.72B | 25.20%4.75B | 27.72%4.77B | 43.30%4.42B |
Non current deferred liabilities | -10.85%470.23M | -10.85%470.23M | -3.94%548.94M | -4.87%538.83M | -7.47%544.68M | -6.86%527.47M | -6.86%527.47M | 1.24%571.45M | 0.10%566.43M | 17.43%588.66M |
Other non current liabilities | 18.80%301.75M | 18.80%301.75M | -7.76%280.64M | 2.17%262.24M | 16.92%257.29M | 14.73%254.01M | 14.73%254.01M | 17.60%304.24M | -0.92%256.67M | -5.86%220.05M |
Total non current liabilities | -2.47%5.37B | -2.47%5.37B | -2.74%5.47B | -1.99%5.48B | 5.31%5.5B | 4.89%5.5B | 4.89%5.5B | 21.84%5.62B | 22.67%5.59B | 36.89%5.23B |
Total liabilities | 5.60%12.19B | 5.60%12.19B | -0.44%12.21B | -0.89%11.92B | 3.44%11.71B | 9.58%11.55B | 9.58%11.55B | 19.26%12.26B | 26.05%12.02B | 39.18%11.32B |
Shareholders'equity | ||||||||||
Share capital | 0.78%129K | 0.78%129K | 0.78%129K | 0.00%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.00%127K |
-common stock | 0.78%129K | 0.78%129K | 0.78%129K | 0.00%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.79%128K | 0.00%127K |
Retained earnings | 13.62%8.19B | 13.62%8.19B | 13.62%7.94B | 13.79%7.67B | 14.69%7.43B | 15.25%7.21B | 15.25%7.21B | 15.82%6.99B | 16.20%6.74B | 15.59%6.47B |
Paid-in capital | 7.10%3.27B | 7.10%3.27B | 7.52%3.23B | 7.16%3.18B | 6.47%3.11B | 5.93%3.05B | 5.93%3.05B | 5.32%3B | 5.06%2.96B | 4.48%2.92B |
Less: Treasury stock | 10.92%6.89B | 10.92%6.89B | 10.55%6.74B | 11.11%6.22B | 18.98%6.22B | 29.25%6.21B | 29.25%6.21B | 42.83%6.1B | 44.88%5.6B | 44.44%5.23B |
Gains losses not affecting retained earnings | 14.61%-1.29B | 14.61%-1.29B | 17.98%-1.36B | 4.00%-1.36B | -13.50%-1.43B | -3.07%-1.51B | -3.07%-1.51B | -15.63%-1.66B | -11.75%-1.41B | 14.69%-1.26B |
Total stockholders'equity | 29.15%3.28B | 29.15%3.28B | 37.38%3.06B | 21.42%3.26B | -0.78%2.88B | -11.34%2.54B | -11.34%2.54B | -29.86%2.23B | -22.96%2.69B | -11.89%2.9B |
Total equity | 29.15%3.28B | 29.15%3.28B | 37.38%3.06B | 21.42%3.26B | -0.78%2.88B | -11.34%2.54B | -11.34%2.54B | -29.86%2.23B | -22.96%2.69B | -11.89%2.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data