(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -41.30%4.49M | -38.32%4.24M | -24.69%22.96M | -39.70%5.05M | -60.41%3.39M | -5.88%7.64M | 26.83%6.87M | -1.46%30.49M | 17.29%8.38M | 49.85%8.57M |
Net profit before non-cash adjustment | -25.43%1.41M | -36.44%2.7M | -50.67%9.77M | -66.05%1.99M | -62.95%1.64M | -58.38%1.9M | -14.55%4.25M | 9.67%19.81M | 22.66%5.86M | 5.77%4.41M |
Total adjustment of non-cash items | -0.61%2.5M | -11.77%2.72M | -21.19%10.44M | -18.29%2.53M | -31.11%2.31M | -24.76%2.52M | -10.68%3.08M | 10.01%13.25M | -1.78%3.1M | 14.39%3.36M |
-Depreciation and amortization | -1.38%1.65M | -1.95%1.67M | -5.66%6.72M | -8.14%1.67M | -6.84%1.67M | -5.65%1.67M | -1.84%1.7M | 3.99%7.12M | 5.44%1.82M | 4.24%1.8M |
-Reversal of impairment losses recognized in profit and loss | 13,792.68%5.7K | 38,300.00%2.69K | 34.28%14.91K | 935.36%14.85K | -97.03%13 | -99.56%41 | --7 | 22,104.00%11.1K | 10,930.77%1.43K | 4,755.56%437 |
-Disposal profit | -29.71%-8.27K | ---1.3K | 70.25%-74.83K | 95.76%-10.92K | -1,574.77%-57.55K | -173.59%-6.37K | --0 | -6,561.15%-251.53K | -2,860,366.67%-257.44K | -68,820.00%-3.44K |
-Deferred income tax | -1.65%865.35K | -25.07%1.05M | -39.21%3.86M | -43.67%875.61K | -54.66%702.11K | -43.40%879.86K | -17.10%1.4M | 22.83%6.35M | 9.33%1.55M | 28.50%1.55M |
-Other non-cash items | 62.90%-10.93K | 90.54%-2.11K | -423.07%-73.46K | -3.82%-15.09K | -150.34%-6.66K | -383.06%-29.45K | -263.07%-22.26K | -32.71%22.74K | -220.72%-14.54K | 191.19%13.22K |
Changes in working capital | -82.35%569.55K | -159.83%-1.18M | 207.23%2.75M | 190.16%528.14K | -168.82%-552.81K | 1,390.26%3.23M | 84.89%-452.98K | -405.27%-2.56M | 26.19%-585.75K | 157.96%803.25K |
-Change in receivables | -54.09%1.17M | -171.77%-865.31K | 242.05%4.55M | 94.69%-123.75K | 3.46%923.22K | 4,572.77%2.54M | 166.42%1.21M | -3,842.55%-3.2M | -6,682.89%-2.33M | 321.74%892.34K |
-Change in inventory | 249.02%204.51K | -142.62%-127.84K | 305.08%1.06M | -14.58%639.62K | 138.59%254.84K | 33.10%-137.24K | 175.23%299.94K | -355.56%-515.5K | 824.62%748.78K | -56.41%-660.43K |
-Change in payables | -197.13%-801.03K | 90.61%-183.82K | -347.90%-2.85M | -98.77%12.27K | -402.95%-1.73M | 124.50%824.7K | -149.56%-1.96M | 59.91%1.15M | 209.54%996.81K | 201.83%571.34K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 27.01%-1.05M | 11.94%-685.13K | 0.12%-5.26M | -18.72%-1.28M | -19.98%-1.77M | 21.40%-1.44M | 12.48%-777.99K | -0.50%-5.27M | 32.40%-1.08M | -9.14%-1.48M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -44.61%3.44M | -41.69%3.55M | -29.82%17.7M | -48.30%3.78M | -77.12%1.62M | -1.37%6.2M | 34.54%6.1M | -1.86%25.22M | 31.53%7.3M | 62.45%7.1M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 60.78%-696.91K | 18.12%-585.09K | 43.53%-2.58M | 119.38%275.45K | 78.97%-365.89K | -60.38%-1.78M | -136.16%-714.55K | 32.44%-4.57M | -26.70%-1.42M | -327.06%-1.74M |
Interest received (cash flow from investment activities) | 23.17%62.34K | 42.06%42.4K | 177.04%157.98K | 74.12%43.34K | 248.74%34.18K | 296.90%50.61K | 211.57%29.85K | 11.51%57.02K | 120.54%24.89K | -27.51%9.8K |
Investing cash flow | 63.24%-634.58K | 20.74%-542.69K | 46.32%-2.42M | 122.83%318.79K | 80.83%-331.71K | -57.62%-1.73M | -133.70%-684.71K | 32.78%-4.52M | -25.74%-1.4M | -339.23%-1.73M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | -25.73%-395.75K | -15.70%-378.98K | -1.67%-1.22M | -5.02%-243.82K | -2.34%-329.96K | 2.02%-314.76K | -2.26%-327.56K | -4.86%-1.2M | 6.15%-232.16K | 1.23%-322.4K |
Cash dividends paid | 62.50%-4.17M | ---- | 0.00%-19.46M | --0 | 0.00%-8.34M | 0.00%-11.12M | ---- | -7.69%-19.46M | --0 | 0.00%-8.34M |
Interest paid (cash flow from financing activities) | ---- | ---- | -5.41%-95.87K | ---- | ---- | ---- | ---- | -2.80%-90.95K | ---- | ---- |
Financing cash flow | 60.07%-4.57M | -15.70%-378.98K | -0.12%-20.78M | -5.13%-339.69K | -0.09%-8.67M | 0.06%-11.44M | -2.26%-327.56K | -7.50%-20.75M | 3.79%-323.11K | 0.05%-8.66M |
Net cash flow | ||||||||||
Beginning cash position | -33.21%16.78M | -30.12%14.12M | -1.17%20.21M | -29.24%10.52M | -1.66%17.86M | 2.85%25.12M | -1.17%20.21M | -0.98%20.45M | -8.37%14.87M | -13.13%18.16M |
Current changes in cash | 74.63%-1.77M | -48.21%2.63M | -12,346.99%-5.5M | -32.76%3.76M | -123.82%-7.38M | -11.37%-6.96M | 29.76%5.08M | 86.11%-44.19K | 35.98%5.59M | 29.75%-3.3M |
Effect of exchange rate changes | 37.16%-187.42K | 113.78%23.9K | -200.69%-587.83K | 36.08%-158.03K | 691.72%41.9K | -2,716.13%-298.26K | -404.08%-173.45K | -268.27%-195.49K | -322.35%-247.23K | -65.62%5.29K |
End cash Position | -17.00%14.83M | -33.21%16.78M | -30.12%14.12M | -30.12%14.12M | -29.24%10.52M | -1.66%17.86M | 2.85%25.12M | -1.17%20.21M | -1.17%20.21M | -8.37%14.87M |
Free cash flow | -38.15%2.72M | -44.84%2.97M | -29.30%14.36M | -39.20%3.38M | -77.63%1.2M | -14.94%4.4M | 27.34%5.38M | 7.37%20.32M | 25.42%5.56M | 35.14%5.35M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data