(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -172.89%-270.95M | ---- | -239.10%-99.29M | ---- | -10.06%71.38M | ---- | 13.64%79.37M | ---- | 12.54%69.84M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 23.24%-710K | ---- | -806.86%-925K | ---- | 88.49%-102K | ---- | 64.50%-886K | ---- | -346.51%-2.5M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | 435.71%1.5M | --0 | --280K | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | 435.71%1.5M | ---- | --280K | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | 82.43%4.11M | --0 | 12.76%2.25M | --0 | -0.45%2M | --0 | 20.60%2.01M | --0 | 18.25%1.67M |
-Depreciation | ---- | 82.43%4.11M | ---- | 12.76%2.25M | ---- | -0.45%2M | ---- | 20.60%2.01M | ---- | 18.25%1.67M |
Financial expense | ---- | 344.73%20.96M | ---- | -6.99%4.71M | ---- | 6.25%5.07M | ---- | -52.88%4.77M | ---- | 101.96%10.12M |
Operating profit before the change of operating capital | --0 | -163.63%-245.09M | --0 | -218.66%-92.97M | --0 | -8.11%78.35M | --0 | 7.74%85.26M | --0 | 16.51%79.13M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -34.27%126.74M | ---- | 244.29%192.83M | ---- | 136.20%56.01M | ---- | 15.08%-154.7M | ---- | -26.84%-182.18M |
Accounts payable increase (decrease) | ---- | 99.64%-587K | ---- | -297.04%-161.84M | ---- | -58.91%82.14M | ---- | 40.41%199.88M | ---- | 127.31%142.35M |
prepayments (increase)decrease | ---- | -131.93%-9.63M | ---- | 148.47%30.17M | ---- | -3,759.27%-62.25M | ---- | -167.15%-1.61M | ---- | 109.35%2.4M |
Cash from business operations | 112.93%10.37M | 42.66%-76.42M | 3.90%-80.17M | -38.22%-133.27M | -14.23%-83.43M | -186.66%-96.41M | -252.02%-73.04M | 538.57%111.25M | 174.32%48.04M | 66.59%-25.37M |
Other taxs | ---- | ---- | ---- | ---- | ---- | -497.90%-18.18M | -350.02%-13.69M | 0.36%-3.04M | 0.36%-3.04M | 53.25%-3.05M |
Special items of business | ---- | 151.40%52.16M | ---- | 59.52%-101.46M | ---- | -1,326.13%-250.66M | ---- | 73.80%-17.58M | ---- | -80.53%-67.08M |
Net cash from operations | 112.93%10.37M | 42.66%-76.42M | 3.90%-80.17M | -16.29%-133.27M | 3.80%-83.43M | -205.90%-114.6M | -292.70%-86.72M | 480.77%108.21M | 166.47%45M | 65.53%-28.42M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 11.11%10K | -23.24%710K | -83.02%9K | 806.86%925K | -25.35%53K | -97.49%102K | 688.89%71K | 7,414.81%4.06M | -67.86%9K | -3.57%54K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.00%20M | 202.00%10.2M | 66.67%-5M |
Purchase of fixed assets | 92.42%-63K | 76.98%-953K | -2,765.52%-831K | -649.82%-4.14M | 88.40%-29K | -97.14%-552K | -129.36%-250K | 79.46%-280K | 80.47%-109K | -27.86%-1.36M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---3M | ---- | ---- | ---- | ---- |
Net cash from investment operations | 93.55%-53K | 92.44%-243K | -3,525.00%-822K | 6.84%-3.21M | 113.41%24K | -114.51%-3.45M | -101.77%-179K | 476.89%23.78M | 195.92%10.1M | 60.59%-6.31M |
Net cash before financing | 112.73%10.31M | 43.83%-76.66M | 2.88%-81M | -15.62%-136.48M | 4.03%-83.4M | -189.44%-118.05M | -257.71%-86.9M | 480.07%131.99M | 170.44%55.1M | 64.73%-34.73M |
Cash flow from financing activities | ||||||||||
New borrowing | 46.23%127.06M | 14.81%196.48M | 1,093.13%86.9M | 163.28%171.13M | -83.48%7.28M | -36.21%65M | -42.15%44.08M | 2.90%101.89M | -22.26%76.2M | 6.07%99.02M |
Refund | -330.75%-134.75M | -15.80%-141.43M | -595.18%-31.28M | -187.30%-122.13M | 72.25%-4.5M | 72.08%-42.51M | 85.81%-16.21M | -90.25%-152.23M | -569.70%-114.23M | -111.94%-80.02M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --167.12M | --167.12M | ---- | ---- | ---- |
Interest paid - financing | -63.82%-11.24M | -132.33%-10.13M | -244.97%-6.86M | 43.13%-4.36M | 62.75%-1.99M | 22.39%-7.67M | 39.56%-5.34M | -7.98%-9.88M | -180.67%-8.83M | -87.69%-9.15M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.49%18M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,517.33%-3.93M | ---789K | ---150K |
Other items of the financing business | ---- | 15.15%-1.23M | 40.25%-288K | -122.46%-1.45M | 10.41%-482K | 40.42%-650K | -3.46%-538K | -11.10%-1.09M | -10.64%-520K | -20.20%-982K |
Net cash from financing operations | -139.04%-18.92M | 1.15%43.69M | 15,384.66%48.47M | -76.17%43.19M | -99.83%313K | 377.90%181.29M | 492.58%189.11M | -344.14%-65.24M | -150.52%-48.17M | -75.46%26.72M |
Effect of rate | -24.98%1.8M | 335.81%4.79M | 332.20%2.39M | 82.32%-2.03M | -517.37%-1.03M | ---11.48M | ---167K | ---- | ---- | ---- |
Net Cash | 73.54%-8.61M | 64.66%-32.97M | 60.85%-32.53M | -247.51%-93.29M | -181.29%-83.09M | -5.26%63.24M | 1,374.66%102.21M | 933.68%66.75M | -59.51%6.93M | -176.69%-8.01M |
Begining period cash | -73.81%10M | -71.40%38.19M | -71.40%38.19M | 63.33%133.5M | 63.33%133.5M | 445.41%81.74M | 445.41%81.74M | -34.82%14.99M | -34.82%14.99M | 83.18%22.99M |
Cash at the end | -60.38%3.19M | -73.81%10M | -83.70%8.05M | -71.40%38.19M | -73.13%49.39M | 63.33%133.5M | 738.50%183.78M | 445.41%81.74M | -45.36%21.92M | -34.82%14.99M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data