HK Stock MarketDetailed Quotes

08059 GLORY FLAME

Watchlist
  • 0.014
  • 0.0000.00%
Trading May 2 09:00 CST
14.15MMarket Cap-1400P/E (TTM)

GLORY FLAME Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-199.11%-9.04M
----
91.93%-3.02M
----
-134.01%-37.45M
----
66.58%-16M
----
75.99%-47.89M
----
Profit adjustment
Interest (income) - adjustment
-5,228.57%-373K
----
-40.00%-7K
----
50.00%-5K
----
84.13%-10K
----
-800.00%-63K
----
Interest expense - adjustment
----
----
----
----
13.40%5.85M
----
28.07%5.16M
----
34.20%4.03M
----
Impairment and provisions:
407.36%3.97M
--0
-106.04%-1.29M
--0
5,918.59%21.37M
--0
-98.35%355K
--0
-79.30%21.57M
--0
-Impairment of trade receivables (reversal)
407.36%3.97M
----
-150.68%-1.29M
----
-61.44%-515K
----
-43.69%-319K
----
-138.71%-222K
----
-Other impairments and provisions
----
----
----
----
3,146.44%21.88M
----
-96.91%674K
----
-79.11%21.79M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
63.54%-35K
--0
-1,100.00%-96K
--0
97.68%-8K
--0
-116.54%-345K
--0
980.83%2.09M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-116.92%-351K
----
--2.08M
----
-Loss (gain) on sale of property, machinery and equipment
63.54%-35K
----
-1,100.00%-96K
----
-233.33%-8K
----
-45.45%6K
----
-94.30%11K
----
Depreciation and amortization:
-1.56%10.15M
--0
14.06%10.31M
--0
-27.16%9.04M
--0
-8.43%12.41M
--0
33.89%13.55M
--0
-Depreciation
-1.56%10.15M
----
14.06%10.31M
----
-27.16%9.04M
----
-8.43%12.41M
----
56.63%13.55M
----
Financial expense
10.93%7.11M
----
--6.41M
----
----
----
----
----
----
----
Special items
-280.03%-2.25M
----
398.80%1.25M
----
681.25%250K
----
-92.54%32K
----
-98.02%429K
----
Operating profit before the change of operating capital
-29.64%9.54M
--0
1,516.09%13.55M
--0
-160.00%-957K
--0
125.36%1.6M
--0
74.45%-6.29M
--0
Change of operating capital
Inventory (increase) decrease
635.25%1.31M
----
-116.32%-244K
----
176.75%1.5M
----
-171.15%-1.95M
----
291.47%2.74M
----
Accounts receivable (increase)decrease
134.08%8.26M
----
-4,280.00%-24.24M
----
-89.43%580K
----
116.44%5.49M
----
-531.88%-33.36M
----
Accounts payable increase (decrease)
-210.76%-11.06M
----
54.39%9.99M
----
-28.64%6.47M
----
424.75%9.07M
----
-229.63%-2.79M
----
Cash  from business operations
1,231.36%10.71M
252.06%5.47M
-112.48%-947K
-154.94%-3.6M
-46.56%7.59M
458.65%6.55M
135.77%14.2M
---1.83M
-136.41%-39.7M
--0
Other taxs
----
----
-76.80%42K
51.62%2.99M
13.84%181K
347.62%1.97M
301.27%159K
--441K
-112.91%-79K
----
Interest paid - operating
0.61%-656K
-9.22%-320K
-8.91%-660K
0.00%-293K
2.57%-606K
2.66%-293K
22.35%-622K
---301K
---801K
----
Special items of business
--2.67M
----
----
----
----
----
----
----
----
----
Net cash from operations
742.68%10.06M
673.61%5.15M
-121.85%-1.57M
-110.91%-898K
-47.85%7.16M
588.14%8.23M
133.85%13.74M
77.72%-1.69M
-150.79%-40.58M
71.05%-7.57M
Cash flow from investment activities
Interest received - investment
5,228.57%373K
----
40.00%7K
----
-50.00%5K
----
-84.13%10K
----
800.00%63K
----
Sale of fixed assets
-63.54%35K
--35K
--96K
----
----
----
8.33%13K
----
-98.63%12K
----
Purchase of fixed assets
11.22%-3.17M
-21.88%-1.16M
-296.34%-3.58M
-196.58%-955K
87.81%-902K
84.05%-322K
-11.06%-7.4M
---2.02M
22.80%-6.66M
----
Sale of subsidiaries
----
----
----
----
----
----
-100.00%1K
----
--30.74M
----
Other items in the investment business
----
1,000.00%11K
----
-66.67%1K
----
-99.75%3K
----
--1.2M
----
----
Net cash from investment operations
20.33%-2.77M
-17.19%-1.12M
-287.07%-3.47M
-199.06%-954K
87.84%-897K
61.00%-319K
-130.54%-7.38M
-109.26%-818K
249.46%24.15M
333.25%8.84M
Net cash before financing
244.77%7.29M
317.76%4.03M
-180.39%-5.04M
-123.41%-1.85M
-1.48%6.27M
415.93%7.91M
138.70%6.36M
-297.01%-2.5M
49.19%-16.43M
104.25%1.27M
Cash flow from financing activities
New borrowing
-90.87%1.09M
----
--11.96M
--3M
----
----
-23.44%8M
--8M
--10.45M
----
Refund
---1.08M
----
----
----
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
--5.8M
----
Interest paid - financing
50.27%-1.39M
----
-3.81%-2.8M
----
0.00%-2.7M
----
10.00%-2.7M
----
0.00%-3M
----
Absorb investment income
----
----
----
----
----
----
----
----
--200K
----
Other items of the financing business
-11.74%-5.29M
-1.27%-3.66M
-27.15%-4.74M
-20.62%-3.61M
26.10%-3.72M
40.78%-2.99M
7.05%-5.04M
---5.05M
---5.42M
----
Net cash from financing operations
-250.76%-6.67M
-500.16%-3.66M
168.88%4.43M
79.65%-609K
-2,561.30%-6.42M
-201.49%-2.99M
-96.75%261K
-78.24%2.95M
-78.09%8.03M
-69.07%13.55M
Effect of rate
-176.63%-722K
21.42%-455K
-845.71%-261K
-964.18%-579K
-74.45%35K
-44.17%67K
149.28%137K
118.18%120K
-110.61%-278K
13.84%-660K
Net Cash
201.47%621K
115.36%378K
-287.34%-612K
-150.03%-2.46M
-102.39%-158K
1,007.88%4.92M
178.79%6.62M
-97.00%444K
-295.33%-8.4M
6.80%14.82M
Begining period cash
-2.35%36.25M
-2.35%36.25M
-0.33%37.13M
-0.33%37.13M
22.16%37.25M
22.16%37.25M
-22.16%30.49M
-22.16%30.49M
11.91%39.17M
11.91%39.17M
Cash at the end
-0.28%36.15M
6.13%36.18M
-2.35%36.25M
-19.29%34.09M
-0.33%37.13M
36.00%42.24M
22.16%37.25M
-41.77%31.06M
-22.16%30.49M
10.85%53.33M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--48.79M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
1.40%48.79M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
Qualified opinion
--
Qualified opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Huiyi International Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -199.11%-9.04M----91.93%-3.02M-----134.01%-37.45M----66.58%-16M----75.99%-47.89M----
Profit adjustment
Interest (income) - adjustment -5,228.57%-373K-----40.00%-7K----50.00%-5K----84.13%-10K-----800.00%-63K----
Interest expense - adjustment ----------------13.40%5.85M----28.07%5.16M----34.20%4.03M----
Impairment and provisions: 407.36%3.97M--0-106.04%-1.29M--05,918.59%21.37M--0-98.35%355K--0-79.30%21.57M--0
-Impairment of trade receivables (reversal) 407.36%3.97M-----150.68%-1.29M-----61.44%-515K-----43.69%-319K-----138.71%-222K----
-Other impairments and provisions ----------------3,146.44%21.88M-----96.91%674K-----79.11%21.79M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 63.54%-35K--0-1,100.00%-96K--097.68%-8K--0-116.54%-345K--0980.83%2.09M--0
-Loss (gain) from sale of subsidiary company -------------------------116.92%-351K------2.08M----
-Loss (gain) on sale of property, machinery and equipment 63.54%-35K-----1,100.00%-96K-----233.33%-8K-----45.45%6K-----94.30%11K----
Depreciation and amortization: -1.56%10.15M--014.06%10.31M--0-27.16%9.04M--0-8.43%12.41M--033.89%13.55M--0
-Depreciation -1.56%10.15M----14.06%10.31M-----27.16%9.04M-----8.43%12.41M----56.63%13.55M----
Financial expense 10.93%7.11M------6.41M----------------------------
Special items -280.03%-2.25M----398.80%1.25M----681.25%250K-----92.54%32K-----98.02%429K----
Operating profit before the change of operating capital -29.64%9.54M--01,516.09%13.55M--0-160.00%-957K--0125.36%1.6M--074.45%-6.29M--0
Change of operating capital
Inventory (increase) decrease 635.25%1.31M-----116.32%-244K----176.75%1.5M-----171.15%-1.95M----291.47%2.74M----
Accounts receivable (increase)decrease 134.08%8.26M-----4,280.00%-24.24M-----89.43%580K----116.44%5.49M-----531.88%-33.36M----
Accounts payable increase (decrease) -210.76%-11.06M----54.39%9.99M-----28.64%6.47M----424.75%9.07M-----229.63%-2.79M----
Cash  from business operations 1,231.36%10.71M252.06%5.47M-112.48%-947K-154.94%-3.6M-46.56%7.59M458.65%6.55M135.77%14.2M---1.83M-136.41%-39.7M--0
Other taxs ---------76.80%42K51.62%2.99M13.84%181K347.62%1.97M301.27%159K--441K-112.91%-79K----
Interest paid - operating 0.61%-656K-9.22%-320K-8.91%-660K0.00%-293K2.57%-606K2.66%-293K22.35%-622K---301K---801K----
Special items of business --2.67M------------------------------------
Net cash from operations 742.68%10.06M673.61%5.15M-121.85%-1.57M-110.91%-898K-47.85%7.16M588.14%8.23M133.85%13.74M77.72%-1.69M-150.79%-40.58M71.05%-7.57M
Cash flow from investment activities
Interest received - investment 5,228.57%373K----40.00%7K-----50.00%5K-----84.13%10K----800.00%63K----
Sale of fixed assets -63.54%35K--35K--96K------------8.33%13K-----98.63%12K----
Purchase of fixed assets 11.22%-3.17M-21.88%-1.16M-296.34%-3.58M-196.58%-955K87.81%-902K84.05%-322K-11.06%-7.4M---2.02M22.80%-6.66M----
Sale of subsidiaries -------------------------100.00%1K------30.74M----
Other items in the investment business ----1,000.00%11K-----66.67%1K-----99.75%3K------1.2M--------
Net cash from investment operations 20.33%-2.77M-17.19%-1.12M-287.07%-3.47M-199.06%-954K87.84%-897K61.00%-319K-130.54%-7.38M-109.26%-818K249.46%24.15M333.25%8.84M
Net cash before financing 244.77%7.29M317.76%4.03M-180.39%-5.04M-123.41%-1.85M-1.48%6.27M415.93%7.91M138.70%6.36M-297.01%-2.5M49.19%-16.43M104.25%1.27M
Cash flow from financing activities
New borrowing -90.87%1.09M------11.96M--3M---------23.44%8M--8M--10.45M----
Refund ---1.08M------------------------------------
Issuance of bonds ----------------------------------5.8M----
Interest paid - financing 50.27%-1.39M-----3.81%-2.8M----0.00%-2.7M----10.00%-2.7M----0.00%-3M----
Absorb investment income ----------------------------------200K----
Other items of the financing business -11.74%-5.29M-1.27%-3.66M-27.15%-4.74M-20.62%-3.61M26.10%-3.72M40.78%-2.99M7.05%-5.04M---5.05M---5.42M----
Net cash from financing operations -250.76%-6.67M-500.16%-3.66M168.88%4.43M79.65%-609K-2,561.30%-6.42M-201.49%-2.99M-96.75%261K-78.24%2.95M-78.09%8.03M-69.07%13.55M
Effect of rate -176.63%-722K21.42%-455K-845.71%-261K-964.18%-579K-74.45%35K-44.17%67K149.28%137K118.18%120K-110.61%-278K13.84%-660K
Net Cash 201.47%621K115.36%378K-287.34%-612K-150.03%-2.46M-102.39%-158K1,007.88%4.92M178.79%6.62M-97.00%444K-295.33%-8.4M6.80%14.82M
Begining period cash -2.35%36.25M-2.35%36.25M-0.33%37.13M-0.33%37.13M22.16%37.25M22.16%37.25M-22.16%30.49M-22.16%30.49M11.91%39.17M11.91%39.17M
Cash at the end -0.28%36.15M6.13%36.18M-2.35%36.25M-19.29%34.09M-0.33%37.13M36.00%42.24M22.16%37.25M-41.77%31.06M-22.16%30.49M10.85%53.33M
Cash balance analysis
Cash and bank balance --------------------------------------48.79M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--01.40%48.79M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion--Qualified opinion--Qualified opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Huiyi International Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg