HK Stock MarketDetailed Quotes

08059 GLORY FLAME

Watchlist
  • 0.014
  • 0.0000.00%
Market Closed May 2 16:08 CST
14.15MMarket Cap-1400P/E (TTM)

GLORY FLAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-41.30%1.86M
-41.62%1.85M
0.70%3.16M
0.70%3.16M
-30.94%3.14M
-30.94%3.14M
92.75%4.55M
92.75%4.55M
-61.00%2.36M
-61.00%2.36M
Accounts receivable
-17.27%59.01M
-0.25%71.15M
41.10%71.32M
41.10%71.32M
-29.61%50.55M
-29.61%50.55M
-6.38%71.81M
-6.38%71.81M
16.70%76.71M
16.70%76.71M
Cash and equivalents
-0.28%36.15M
-0.21%36.18M
-2.35%36.25M
-2.35%36.25M
-0.33%37.13M
-0.33%37.13M
22.16%37.25M
22.16%37.25M
-22.15%30.49M
-22.15%30.49M
Total current assets
-12.39%97.02M
-1.42%109.17M
21.94%110.74M
21.94%110.74M
-20.06%90.81M
-20.06%90.81M
3.70%113.61M
3.70%113.61M
-22.89%109.56M
-22.89%109.56M
Non-current assets
Property, plant and equipment
-9.47%11.65M
-8.66%11.75M
-10.12%12.86M
-10.12%12.86M
-21.42%14.31M
-21.42%14.31M
17.57%18.21M
17.57%18.21M
-6.29%15.49M
-6.29%15.49M
Goodwill
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
-67.40%938K
-67.40%938K
Special items of non-current assets
-14.43%10.68M
-19.57%10.04M
16.49%12.48M
16.49%12.48M
-5.08%10.72M
-5.08%10.72M
-11.47%11.29M
-11.47%11.29M
--12.75M
--12.75M
Total non-current assets
-11.49%23.27M
-13.53%22.73M
1.23%26.29M
1.23%26.29M
-14.69%25.97M
-14.69%25.97M
4.31%30.44M
4.31%30.44M
50.37%29.18M
50.37%29.18M
Total assets
-12.22%120.28M
-3.74%131.9M
17.33%137.02M
17.33%137.02M
-18.93%116.78M
-18.93%116.78M
3.83%144.05M
3.83%144.05M
-14.08%138.74M
-14.08%138.74M
Liabilities
Current liabilities
Accounts payable
-34.02%31.33M
5.29%50M
30.03%47.49M
30.03%47.49M
35.49%36.52M
35.49%36.52M
97.62%26.96M
97.62%26.96M
-20.07%13.64M
-20.07%13.64M
Tax payable
395.00%99K
0.00%20K
-95.75%20K
-95.75%20K
75.75%471K
75.75%471K
71.79%268K
71.79%268K
-32.76%156K
-32.76%156K
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
--10.45M
--10.45M
Bank loans and overdrafts
-0.07%46.9M
-0.11%46.88M
2.46%46.93M
2.46%46.93M
-28.72%45.8M
-28.72%45.8M
40.28%64.25M
40.28%64.25M
14.50%45.8M
--45.8M
Financial lease liabilities-current liabilities
6.41%4.56M
-22.49%3.32M
25.17%4.29M
25.17%4.29M
13.15%3.43M
13.15%3.43M
-34.30%3.03M
-34.30%3.03M
--4.61M
--4.61M
Special items of current liabilities
--475K
----
----
----
----
----
----
----
----
----
Total current liabilities
-15.56%83.37M
1.52%100.22M
14.51%98.73M
14.51%98.73M
-8.76%86.22M
-8.76%86.22M
26.59%94.5M
26.59%94.5M
30.26%74.65M
30.26%74.65M
Net current assets
13.66%13.65M
-25.53%8.94M
161.48%12.01M
161.48%12.01M
-75.96%4.59M
-75.96%4.59M
-45.26%19.11M
-45.26%19.11M
-58.82%34.9M
-58.82%34.9M
Total assets less current liabilities
-3.60%36.92M
-17.29%31.67M
25.31%38.3M
25.31%38.3M
-38.32%30.56M
-38.32%30.56M
-22.69%49.54M
-22.69%49.54M
-38.48%64.09M
-38.48%64.09M
Non-current liabilities
Long-term bank loan
0.00%29.25M
0.00%29.25M
58.54%29.25M
58.54%29.25M
--18.45M
--18.45M
----
----
----
----
Financial lease liabilities-non-current liabilities
-20.53%7.45M
-15.54%7.92M
12.37%9.37M
12.37%9.37M
-7.72%8.34M
-7.72%8.34M
2.56%9.04M
2.56%9.04M
--8.81M
--8.81M
Deferred tax liability
1.01%502K
0.00%497K
34.69%497K
34.69%497K
-43.49%369K
-43.49%369K
50.81%653K
50.81%653K
1,212.12%433K
1,212.12%433K
Special items of non-current liabilities
--10.49M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
21.90%47.69M
-3.72%37.66M
44.04%39.12M
44.04%39.12M
180.23%27.16M
180.23%27.16M
4.82%9.69M
4.82%9.69M
27,918.18%9.25M
27,918.18%9.25M
Total liabilities
-4.93%131.05M
0.03%137.89M
21.58%137.85M
21.58%137.85M
8.82%113.38M
8.82%113.38M
24.19%104.19M
24.19%104.19M
46.31%83.9M
46.31%83.9M
Total assets less total liabilities
-1,205.33%-10.77M
-626.18%-5.99M
-124.27%-825K
-124.27%-825K
-91.47%3.4M
-91.47%3.4M
-27.33%39.85M
-27.33%39.85M
-47.34%54.84M
-47.34%54.84M
Total equity and non-current liabilities
-3.60%36.92M
-17.29%31.67M
25.31%38.3M
25.31%38.3M
-38.32%30.56M
-38.32%30.56M
-22.69%49.54M
-22.69%49.54M
-38.48%64.09M
-38.48%64.09M
Equity
Share capital
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
Reserve
-87.95%-22.28M
-47.62%-17.5M
-1,199.89%-11.86M
-1,199.89%-11.86M
-102.60%-912K
-102.60%-912K
-28.39%35.13M
-28.39%35.13M
-47.86%49.06M
-47.86%49.06M
Legal reserve
-87.95%-22.28M
-47.62%-17.5M
-1,199.89%-11.86M
-1,199.89%-11.86M
-102.60%-912K
-102.60%-912K
-28.39%35.13M
-28.39%35.13M
-47.86%49.06M
-47.86%49.06M
Shareholders' Equity
-596.11%-12.18M
-322.76%-7.39M
-119.02%-1.75M
-119.02%-1.75M
-79.67%9.19M
-79.67%9.19M
-23.54%45.23M
-23.54%45.23M
-43.22%59.16M
-43.22%59.16M
Non-controlling interest
52.16%1.41M
51.84%1.4M
115.94%924K
115.94%924K
-7.67%-5.8M
-7.67%-5.8M
-24.50%-5.38M
-24.50%-5.38M
-6,986.89%-4.32M
-6,986.89%-4.32M
Total equity
-1,205.33%-10.77M
-626.18%-5.99M
-124.27%-825K
-124.27%-825K
-91.47%3.4M
-91.47%3.4M
-27.33%39.85M
-27.33%39.85M
-47.34%54.84M
-47.34%54.84M
Total equity and total liabilities
-12.22%120.28M
-3.74%131.9M
17.33%137.02M
17.33%137.02M
-18.93%116.78M
-18.93%116.78M
3.83%144.05M
3.83%144.05M
-14.08%138.74M
-14.08%138.74M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
Qualified opinion
--
Qualified opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Huiyi International Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -41.30%1.86M-41.62%1.85M0.70%3.16M0.70%3.16M-30.94%3.14M-30.94%3.14M92.75%4.55M92.75%4.55M-61.00%2.36M-61.00%2.36M
Accounts receivable -17.27%59.01M-0.25%71.15M41.10%71.32M41.10%71.32M-29.61%50.55M-29.61%50.55M-6.38%71.81M-6.38%71.81M16.70%76.71M16.70%76.71M
Cash and equivalents -0.28%36.15M-0.21%36.18M-2.35%36.25M-2.35%36.25M-0.33%37.13M-0.33%37.13M22.16%37.25M22.16%37.25M-22.15%30.49M-22.15%30.49M
Total current assets -12.39%97.02M-1.42%109.17M21.94%110.74M21.94%110.74M-20.06%90.81M-20.06%90.81M3.70%113.61M3.70%113.61M-22.89%109.56M-22.89%109.56M
Non-current assets
Property, plant and equipment -9.47%11.65M-8.66%11.75M-10.12%12.86M-10.12%12.86M-21.42%14.31M-21.42%14.31M17.57%18.21M17.57%18.21M-6.29%15.49M-6.29%15.49M
Goodwill 0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K-67.40%938K-67.40%938K
Special items of non-current assets -14.43%10.68M-19.57%10.04M16.49%12.48M16.49%12.48M-5.08%10.72M-5.08%10.72M-11.47%11.29M-11.47%11.29M--12.75M--12.75M
Total non-current assets -11.49%23.27M-13.53%22.73M1.23%26.29M1.23%26.29M-14.69%25.97M-14.69%25.97M4.31%30.44M4.31%30.44M50.37%29.18M50.37%29.18M
Total assets -12.22%120.28M-3.74%131.9M17.33%137.02M17.33%137.02M-18.93%116.78M-18.93%116.78M3.83%144.05M3.83%144.05M-14.08%138.74M-14.08%138.74M
Liabilities
Current liabilities
Accounts payable -34.02%31.33M5.29%50M30.03%47.49M30.03%47.49M35.49%36.52M35.49%36.52M97.62%26.96M97.62%26.96M-20.07%13.64M-20.07%13.64M
Tax payable 395.00%99K0.00%20K-95.75%20K-95.75%20K75.75%471K75.75%471K71.79%268K71.79%268K-32.76%156K-32.76%156K
Amounts payable to associated parties-current liabilities ----------------------------------10.45M--10.45M
Bank loans and overdrafts -0.07%46.9M-0.11%46.88M2.46%46.93M2.46%46.93M-28.72%45.8M-28.72%45.8M40.28%64.25M40.28%64.25M14.50%45.8M--45.8M
Financial lease liabilities-current liabilities 6.41%4.56M-22.49%3.32M25.17%4.29M25.17%4.29M13.15%3.43M13.15%3.43M-34.30%3.03M-34.30%3.03M--4.61M--4.61M
Special items of current liabilities --475K------------------------------------
Total current liabilities -15.56%83.37M1.52%100.22M14.51%98.73M14.51%98.73M-8.76%86.22M-8.76%86.22M26.59%94.5M26.59%94.5M30.26%74.65M30.26%74.65M
Net current assets 13.66%13.65M-25.53%8.94M161.48%12.01M161.48%12.01M-75.96%4.59M-75.96%4.59M-45.26%19.11M-45.26%19.11M-58.82%34.9M-58.82%34.9M
Total assets less current liabilities -3.60%36.92M-17.29%31.67M25.31%38.3M25.31%38.3M-38.32%30.56M-38.32%30.56M-22.69%49.54M-22.69%49.54M-38.48%64.09M-38.48%64.09M
Non-current liabilities
Long-term bank loan 0.00%29.25M0.00%29.25M58.54%29.25M58.54%29.25M--18.45M--18.45M----------------
Financial lease liabilities-non-current liabilities -20.53%7.45M-15.54%7.92M12.37%9.37M12.37%9.37M-7.72%8.34M-7.72%8.34M2.56%9.04M2.56%9.04M--8.81M--8.81M
Deferred tax liability 1.01%502K0.00%497K34.69%497K34.69%497K-43.49%369K-43.49%369K50.81%653K50.81%653K1,212.12%433K1,212.12%433K
Special items of non-current liabilities --10.49M------------------------------------
Total non-current liabilities 21.90%47.69M-3.72%37.66M44.04%39.12M44.04%39.12M180.23%27.16M180.23%27.16M4.82%9.69M4.82%9.69M27,918.18%9.25M27,918.18%9.25M
Total liabilities -4.93%131.05M0.03%137.89M21.58%137.85M21.58%137.85M8.82%113.38M8.82%113.38M24.19%104.19M24.19%104.19M46.31%83.9M46.31%83.9M
Total assets less total liabilities -1,205.33%-10.77M-626.18%-5.99M-124.27%-825K-124.27%-825K-91.47%3.4M-91.47%3.4M-27.33%39.85M-27.33%39.85M-47.34%54.84M-47.34%54.84M
Total equity and non-current liabilities -3.60%36.92M-17.29%31.67M25.31%38.3M25.31%38.3M-38.32%30.56M-38.32%30.56M-22.69%49.54M-22.69%49.54M-38.48%64.09M-38.48%64.09M
Equity
Share capital 0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M
Reserve -87.95%-22.28M-47.62%-17.5M-1,199.89%-11.86M-1,199.89%-11.86M-102.60%-912K-102.60%-912K-28.39%35.13M-28.39%35.13M-47.86%49.06M-47.86%49.06M
Legal reserve -87.95%-22.28M-47.62%-17.5M-1,199.89%-11.86M-1,199.89%-11.86M-102.60%-912K-102.60%-912K-28.39%35.13M-28.39%35.13M-47.86%49.06M-47.86%49.06M
Shareholders' Equity -596.11%-12.18M-322.76%-7.39M-119.02%-1.75M-119.02%-1.75M-79.67%9.19M-79.67%9.19M-23.54%45.23M-23.54%45.23M-43.22%59.16M-43.22%59.16M
Non-controlling interest 52.16%1.41M51.84%1.4M115.94%924K115.94%924K-7.67%-5.8M-7.67%-5.8M-24.50%-5.38M-24.50%-5.38M-6,986.89%-4.32M-6,986.89%-4.32M
Total equity -1,205.33%-10.77M-626.18%-5.99M-124.27%-825K-124.27%-825K-91.47%3.4M-91.47%3.4M-27.33%39.85M-27.33%39.85M-47.34%54.84M-47.34%54.84M
Total equity and total liabilities -12.22%120.28M-3.74%131.9M17.33%137.02M17.33%137.02M-18.93%116.78M-18.93%116.78M3.83%144.05M3.83%144.05M-14.08%138.74M-14.08%138.74M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion--Qualified opinion--Qualified opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Huiyi International Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg