HK Stock MarketDetailed Quotes

06896 GOLDEN THROAT

Watchlist
  • 3.720
  • +0.010+0.27%
Market Closed Apr 30 16:08 CST
2.75BMarket Cap9.97P/E (TTM)

GOLDEN THROAT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
105.15%155.18M
58.75%375.99M
-22.52%75.64M
24.73%236.85M
330.08%97.62M
-13.66%189.89M
-62.49%22.7M
47.15%219.92M
39.64%60.51M
58.66%149.45M
Profit adjustment
Interest (income) - adjustment
-59.13%-11.83M
-7.87%-16.55M
11.77%-7.44M
-0.92%-15.35M
-10.21%-8.43M
-22.15%-15.21M
-66.00%-7.65M
-28.67%-12.45M
-14.78%-4.61M
-137.48%-9.68M
Investment loss (gain)
49.84%-629K
-55.06%-2.19M
-229.13%-1.25M
43.97%-1.41M
81.26%-381K
-160.27%-2.52M
-47.85%-2.03M
65.43%-969K
-587.50%-1.38M
-322.46%-2.8M
Impairment and provisions:
118.06%676K
56.09%-404K
1,191.67%310K
81.76%-920K
108.70%24K
-152.16%-5.04M
-153.28%-276K
42.26%9.67M
2,566.67%518K
-23.36%6.8M
-Impairmen of inventory (reversal)
----
19.13%-795K
----
-195.25%-983K
101.40%2K
11.69%1.03M
-121.15%-143K
381.25%924K
3,319.05%676K
-97.85%192K
-Impairment of trade receivables (reversal)
70.00%527K
136.07%432K
761.11%310K
102.93%183K
119.78%36K
-779.74%-6.24M
-527.59%-182K
-85.16%918K
---29K
56,345.45%6.19M
-Other impairments and provisions
--149K
65.83%-41K
----
-172.73%-120K
-128.57%-14K
-97.89%165K
137.98%49K
1,776.74%7.83M
---129K
844.64%417K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
103.41%3K
158.67%194K
---88K
108.33%75K
--0
614.29%36K
---14K
98.88%-7K
--0
-7,900.00%-624K
-Loss (gain) on sale of property, machinery and equipment
103.41%3K
158.67%194K
---88K
108.33%75K
----
614.29%36K
---14K
98.88%-7K
----
-7,900.00%-624K
Depreciation and amortization:
2.83%19.4M
4.51%38.64M
5.01%18.87M
15.84%36.98M
211.84%17.97M
235.52%31.92M
15.70%5.76M
50.47%9.51M
61.48%4.98M
-12.41%6.32M
-Depreciation
2.83%19.4M
4.51%38.64M
5.01%18.87M
15.84%36.98M
211.84%17.97M
235.52%31.92M
15.70%5.76M
50.47%9.51M
92.80%4.98M
1.72%6.32M
Financial expense
46.00%6.64M
29.08%10.29M
54.60%4.55M
-30.67%7.98M
-53.49%2.94M
17.29%11.5M
72.12%6.33M
89.73%9.81M
49.98%3.68M
8.46%5.17M
Exchange Loss (gain)
431.09%7.82M
58.66%-1.39M
147.59%1.47M
-47.61%-3.37M
-165.92%-3.1M
-167.11%-2.28M
201.15%4.7M
-88.18%3.4M
11.20%1.56M
343.17%28.75M
Special items
27.32%-133K
-25.77%-366K
0.00%-183K
20.49%-291K
0.00%-183K
0.00%-366K
0.00%-183K
0.00%-366K
0.00%-183K
0.00%-366K
Operating profit before the change of operating capital
92.79%177.13M
55.15%404.22M
-13.70%91.88M
25.30%260.54M
263.00%106.47M
-12.83%207.93M
-54.93%29.33M
30.32%238.52M
41.89%65.08M
82.91%183.02M
Change of operating capital
Inventory (increase) decrease
10.76%-38.94M
177.42%19.46M
-40.09%-43.64M
-642.16%-25.14M
8.09%-31.15M
-135.30%-3.39M
-878.32%-33.89M
354.82%9.59M
78.81%-3.46M
61.36%-3.77M
Accounts receivable (increase)decrease
76.12%399.78M
-286.73%-203.21M
210.43%226.99M
-188.74%-52.55M
-62.87%73.12M
276.23%59.21M
253.53%196.92M
56.71%15.74M
-68.26%55.7M
-65.75%10.04M
Accounts payable increase (decrease)
-30.13%-154.74M
-0.28%83.52M
-542.48%-118.91M
446.99%83.75M
134.05%26.87M
-4.68%-24.14M
-576.05%-78.92M
-208.88%-23.06M
185.07%16.58M
3,707.67%21.18M
prepayments (increase)decrease
-376.22%-29.48M
126.42%13.19M
128.19%10.67M
-589.76%-49.92M
-1,906.94%-37.87M
-205.23%-7.24M
89.92%-1.89M
-45.19%6.88M
-507.29%-18.72M
-45.47%12.55M
Cash  from business operations
111.83%353.75M
46.38%317.18M
21.50%167M
-6.75%216.69M
23.21%137.45M
-6.17%232.38M
-3.15%111.55M
11.05%247.67M
-39.41%115.18M
56.99%223.02M
Other taxs
-126.22%-101.71M
14.65%-52.29M
-15.08%-44.96M
7.85%-61.27M
37.00%-39.07M
-92.16%-66.49M
-83.23%-62.02M
10.30%-34.6M
-21.96%-33.85M
37.25%-38.57M
Interest received - operating
59.13%11.83M
-5.10%16.55M
-12.22%7.44M
30.56%17.44M
38.13%8.47M
8.36%13.36M
40.22%6.13M
24.22%12.33M
8.97%4.37M
143.62%9.93M
Interest paid - operating
-46.00%-6.64M
-29.08%-10.29M
-54.60%-4.55M
30.67%-7.98M
53.49%-2.94M
-17.29%-11.5M
-72.73%-6.33M
-89.73%-9.81M
-49.45%-3.66M
-8.46%-5.17M
Net cash from operations
105.91%257.23M
64.44%271.15M
20.23%124.93M
-1.70%164.89M
110.58%103.91M
-22.19%167.75M
-39.86%49.34M
13.94%215.59M
-49.95%82.04M
136.80%189.21M
Cash flow from investment activities
Decrease in deposits (increase)
21.17%-43.36M
----
---55M
---10M
----
----
----
----
----
----
Sale of fixed assets
55.19%329K
551.35%241K
--212K
-77.58%37K
----
323.08%165K
--160K
-95.48%39K
----
6,057.14%862K
Purchase of fixed assets
13.93%-7.87M
67.43%-15.85M
74.84%-9.15M
42.03%-48.66M
1.92%-36.35M
35.10%-83.95M
52.60%-37.07M
-6.23%-129.35M
-152.60%-78.19M
-38.99%-121.77M
Purchase of intangible assets
----
----
----
----
---7.9M
----
----
----
----
----
Recovery of cash from investments
-51.79%80.63M
39.83%308.19M
95.89%167.25M
-37.48%220.4M
-70.76%85.38M
46.29%352.52M
18.53%292.03M
-42.33%240.97M
390.79%246.38M
-70.75%417.83M
Cash on investment
44.44%-70M
16.58%-256M
39.13%-126M
12.32%-306.89M
28.62%-206.99M
-45.83%-350M
-18.37%-290M
42.17%-240M
-188.24%-245M
62.66%-415M
Other items in the investment business
--2.29M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-67.46%-37.98M
125.21%36.59M
86.33%-22.68M
-78.58%-145.11M
-375.62%-165.86M
36.68%-81.26M
54.60%-34.87M
-8.69%-128.34M
-16.82%-76.82M
-151.51%-118.08M
Net cash before financing
114.43%219.25M
1,456.08%307.73M
265.03%102.25M
-77.13%19.78M
-528.21%-61.96M
-0.88%86.49M
177.02%14.47M
22.66%87.25M
-94.68%5.22M
-76.99%71.13M
Cash flow from financing activities
New borrowing
-22.99%151.03M
-16.32%322.69M
-6.77%196.11M
90.47%385.6M
5.40%210.35M
-36.78%202.45M
-37.49%199.57M
133.74%320.23M
207.42%319.27M
-75.71%137M
Refund
-29.97%-162.59M
6.18%-284.7M
17.94%-125.1M
-108.19%-303.45M
-59.21%-152.45M
54.52%-145.75M
-59.59%-95.75M
-152.34%-320.48M
31.59%-60M
76.68%-127M
Dividends paid - financing
-121.72%-243.19M
-207.83%-113.59M
-195.48%-109.69M
52.12%-36.9M
53.74%-37.12M
1.95%-77.07M
-3.04%-80.25M
-4.73%-78.6M
-4.80%-77.89M
3.85%-75.05M
Pledged bank deposit (increase) decrease
-4.22%-10.2M
-19.86%-66.01M
38.34%-9.79M
-178.56%-55.07M
-122.65%-15.88M
200.00%70.1M
191.30%70.1M
---70.1M
---76.78M
----
Other items of the financing business
----
-4.96%-402K
---199K
-3.51%-383K
----
0.27%-370K
0.52%-191K
---371K
---192K
----
Net cash from financing operations
-444.46%-264.95M
-1,291.28%-142.01M
-1,093.73%-48.66M
-120.68%-10.21M
-94.76%4.9M
133.06%49.36M
-10.48%93.47M
-129.54%-149.32M
279.47%104.41M
-10.78%-65.05M
Effect of rate
1,687.82%2.79M
406.70%6.95M
118.44%156K
70.33%-2.27M
-23.50%-846K
-285.13%-7.64M
-222.10%-685K
-78.22%4.13M
-80.37%561K
228.53%18.96M
Net Cash
-185.29%-45.7M
1,631.87%165.72M
193.91%53.58M
-92.96%9.57M
-152.86%-57.06M
318.85%135.85M
-1.54%107.94M
-1,121.11%-62.07M
174.20%109.63M
-97.57%6.08M
Begining period cash
24.22%885.52M
1.03%712.84M
1.03%712.84M
22.21%705.54M
22.21%705.54M
-9.12%577.33M
-9.12%577.33M
4.10%635.28M
4.10%635.28M
62.91%610.24M
Cash at the end
9.92%842.6M
24.22%885.52M
18.37%766.58M
1.03%712.84M
-5.40%647.63M
22.21%705.54M
-8.17%684.59M
-9.12%577.33M
14.15%745.47M
4.10%635.28M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--549.01M
--682.26M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--549.01M
--682.26M
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax 105.15%155.18M58.75%375.99M-22.52%75.64M24.73%236.85M330.08%97.62M-13.66%189.89M-62.49%22.7M47.15%219.92M39.64%60.51M58.66%149.45M
Profit adjustment
Interest (income) - adjustment -59.13%-11.83M-7.87%-16.55M11.77%-7.44M-0.92%-15.35M-10.21%-8.43M-22.15%-15.21M-66.00%-7.65M-28.67%-12.45M-14.78%-4.61M-137.48%-9.68M
Investment loss (gain) 49.84%-629K-55.06%-2.19M-229.13%-1.25M43.97%-1.41M81.26%-381K-160.27%-2.52M-47.85%-2.03M65.43%-969K-587.50%-1.38M-322.46%-2.8M
Impairment and provisions: 118.06%676K56.09%-404K1,191.67%310K81.76%-920K108.70%24K-152.16%-5.04M-153.28%-276K42.26%9.67M2,566.67%518K-23.36%6.8M
-Impairmen of inventory (reversal) ----19.13%-795K-----195.25%-983K101.40%2K11.69%1.03M-121.15%-143K381.25%924K3,319.05%676K-97.85%192K
-Impairment of trade receivables (reversal) 70.00%527K136.07%432K761.11%310K102.93%183K119.78%36K-779.74%-6.24M-527.59%-182K-85.16%918K---29K56,345.45%6.19M
-Other impairments and provisions --149K65.83%-41K-----172.73%-120K-128.57%-14K-97.89%165K137.98%49K1,776.74%7.83M---129K844.64%417K
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 103.41%3K158.67%194K---88K108.33%75K--0614.29%36K---14K98.88%-7K--0-7,900.00%-624K
-Loss (gain) on sale of property, machinery and equipment 103.41%3K158.67%194K---88K108.33%75K----614.29%36K---14K98.88%-7K-----7,900.00%-624K
Depreciation and amortization: 2.83%19.4M4.51%38.64M5.01%18.87M15.84%36.98M211.84%17.97M235.52%31.92M15.70%5.76M50.47%9.51M61.48%4.98M-12.41%6.32M
-Depreciation 2.83%19.4M4.51%38.64M5.01%18.87M15.84%36.98M211.84%17.97M235.52%31.92M15.70%5.76M50.47%9.51M92.80%4.98M1.72%6.32M
Financial expense 46.00%6.64M29.08%10.29M54.60%4.55M-30.67%7.98M-53.49%2.94M17.29%11.5M72.12%6.33M89.73%9.81M49.98%3.68M8.46%5.17M
Exchange Loss (gain) 431.09%7.82M58.66%-1.39M147.59%1.47M-47.61%-3.37M-165.92%-3.1M-167.11%-2.28M201.15%4.7M-88.18%3.4M11.20%1.56M343.17%28.75M
Special items 27.32%-133K-25.77%-366K0.00%-183K20.49%-291K0.00%-183K0.00%-366K0.00%-183K0.00%-366K0.00%-183K0.00%-366K
Operating profit before the change of operating capital 92.79%177.13M55.15%404.22M-13.70%91.88M25.30%260.54M263.00%106.47M-12.83%207.93M-54.93%29.33M30.32%238.52M41.89%65.08M82.91%183.02M
Change of operating capital
Inventory (increase) decrease 10.76%-38.94M177.42%19.46M-40.09%-43.64M-642.16%-25.14M8.09%-31.15M-135.30%-3.39M-878.32%-33.89M354.82%9.59M78.81%-3.46M61.36%-3.77M
Accounts receivable (increase)decrease 76.12%399.78M-286.73%-203.21M210.43%226.99M-188.74%-52.55M-62.87%73.12M276.23%59.21M253.53%196.92M56.71%15.74M-68.26%55.7M-65.75%10.04M
Accounts payable increase (decrease) -30.13%-154.74M-0.28%83.52M-542.48%-118.91M446.99%83.75M134.05%26.87M-4.68%-24.14M-576.05%-78.92M-208.88%-23.06M185.07%16.58M3,707.67%21.18M
prepayments (increase)decrease -376.22%-29.48M126.42%13.19M128.19%10.67M-589.76%-49.92M-1,906.94%-37.87M-205.23%-7.24M89.92%-1.89M-45.19%6.88M-507.29%-18.72M-45.47%12.55M
Cash  from business operations 111.83%353.75M46.38%317.18M21.50%167M-6.75%216.69M23.21%137.45M-6.17%232.38M-3.15%111.55M11.05%247.67M-39.41%115.18M56.99%223.02M
Other taxs -126.22%-101.71M14.65%-52.29M-15.08%-44.96M7.85%-61.27M37.00%-39.07M-92.16%-66.49M-83.23%-62.02M10.30%-34.6M-21.96%-33.85M37.25%-38.57M
Interest received - operating 59.13%11.83M-5.10%16.55M-12.22%7.44M30.56%17.44M38.13%8.47M8.36%13.36M40.22%6.13M24.22%12.33M8.97%4.37M143.62%9.93M
Interest paid - operating -46.00%-6.64M-29.08%-10.29M-54.60%-4.55M30.67%-7.98M53.49%-2.94M-17.29%-11.5M-72.73%-6.33M-89.73%-9.81M-49.45%-3.66M-8.46%-5.17M
Net cash from operations 105.91%257.23M64.44%271.15M20.23%124.93M-1.70%164.89M110.58%103.91M-22.19%167.75M-39.86%49.34M13.94%215.59M-49.95%82.04M136.80%189.21M
Cash flow from investment activities
Decrease in deposits (increase) 21.17%-43.36M-------55M---10M------------------------
Sale of fixed assets 55.19%329K551.35%241K--212K-77.58%37K----323.08%165K--160K-95.48%39K----6,057.14%862K
Purchase of fixed assets 13.93%-7.87M67.43%-15.85M74.84%-9.15M42.03%-48.66M1.92%-36.35M35.10%-83.95M52.60%-37.07M-6.23%-129.35M-152.60%-78.19M-38.99%-121.77M
Purchase of intangible assets -------------------7.9M--------------------
Recovery of cash from investments -51.79%80.63M39.83%308.19M95.89%167.25M-37.48%220.4M-70.76%85.38M46.29%352.52M18.53%292.03M-42.33%240.97M390.79%246.38M-70.75%417.83M
Cash on investment 44.44%-70M16.58%-256M39.13%-126M12.32%-306.89M28.62%-206.99M-45.83%-350M-18.37%-290M42.17%-240M-188.24%-245M62.66%-415M
Other items in the investment business --2.29M------------------------------------
Net cash from investment operations -67.46%-37.98M125.21%36.59M86.33%-22.68M-78.58%-145.11M-375.62%-165.86M36.68%-81.26M54.60%-34.87M-8.69%-128.34M-16.82%-76.82M-151.51%-118.08M
Net cash before financing 114.43%219.25M1,456.08%307.73M265.03%102.25M-77.13%19.78M-528.21%-61.96M-0.88%86.49M177.02%14.47M22.66%87.25M-94.68%5.22M-76.99%71.13M
Cash flow from financing activities
New borrowing -22.99%151.03M-16.32%322.69M-6.77%196.11M90.47%385.6M5.40%210.35M-36.78%202.45M-37.49%199.57M133.74%320.23M207.42%319.27M-75.71%137M
Refund -29.97%-162.59M6.18%-284.7M17.94%-125.1M-108.19%-303.45M-59.21%-152.45M54.52%-145.75M-59.59%-95.75M-152.34%-320.48M31.59%-60M76.68%-127M
Dividends paid - financing -121.72%-243.19M-207.83%-113.59M-195.48%-109.69M52.12%-36.9M53.74%-37.12M1.95%-77.07M-3.04%-80.25M-4.73%-78.6M-4.80%-77.89M3.85%-75.05M
Pledged bank deposit (increase) decrease -4.22%-10.2M-19.86%-66.01M38.34%-9.79M-178.56%-55.07M-122.65%-15.88M200.00%70.1M191.30%70.1M---70.1M---76.78M----
Other items of the financing business -----4.96%-402K---199K-3.51%-383K----0.27%-370K0.52%-191K---371K---192K----
Net cash from financing operations -444.46%-264.95M-1,291.28%-142.01M-1,093.73%-48.66M-120.68%-10.21M-94.76%4.9M133.06%49.36M-10.48%93.47M-129.54%-149.32M279.47%104.41M-10.78%-65.05M
Effect of rate 1,687.82%2.79M406.70%6.95M118.44%156K70.33%-2.27M-23.50%-846K-285.13%-7.64M-222.10%-685K-78.22%4.13M-80.37%561K228.53%18.96M
Net Cash -185.29%-45.7M1,631.87%165.72M193.91%53.58M-92.96%9.57M-152.86%-57.06M318.85%135.85M-1.54%107.94M-1,121.11%-62.07M174.20%109.63M-97.57%6.08M
Begining period cash 24.22%885.52M1.03%712.84M1.03%712.84M22.21%705.54M22.21%705.54M-9.12%577.33M-9.12%577.33M4.10%635.28M4.10%635.28M62.91%610.24M
Cash at the end 9.92%842.6M24.22%885.52M18.37%766.58M1.03%712.84M-5.40%647.63M22.21%705.54M-8.17%684.59M-9.12%577.33M14.15%745.47M4.10%635.28M
Cash balance analysis
Cash and bank balance ------------------------------549.01M--682.26M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--549.01M--682.26M--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg