HK Stock MarketDetailed Quotes

06828 BG BLUE SKY

Watchlist
  • 0.043
  • -0.001-2.27%
Market Closed Apr 26 16:08 CST
977.65MMarket Cap10.75P/E (TTM)

BG BLUE SKY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
397.13%110.96M
----
108.27%22.32M
----
93.11%-270.06M
----
-4,136.80%-3.92B
----
-62.56%97.04M
----
Profit adjustment
Interest (income) - adjustment
-144.71%-3.22M
----
88.38%-1.32M
----
-58.38%-11.32M
----
78.50%-7.14M
----
-16.61%-33.23M
----
Attributable subsidiary (profit) loss
-40.76%-335.85M
----
36.25%-238.61M
----
-21.26%-374.29M
----
-0.45%-308.67M
----
-22.64%-307.29M
----
Impairment and provisions:
28.42%-42.3M
--0
-115.70%-59.1M
--0
-89.55%376.54M
--0
62,770.27%3.6B
--0
-126.96%-5.75M
--0
-Impairment of property, plant and equipment (reversal)
133.83%18.71M
----
-29.28%8M
----
-92.88%11.31M
----
--158.98M
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
-96.51%26.01M
----
3,449.56%745.48M
----
-204.37%-22.26M
----
-Impairment of goodwill
----
----
----
----
-96.80%27.81M
----
--869.63M
----
----
----
-Other impairments and provisions
9.08%-61.01M
----
-121.55%-67.1M
----
-82.97%311.41M
----
10,979.09%1.83B
----
--16.51M
----
Revaluation surplus:
-82.71%37K
--0
-73.68%214K
--0
-99.63%813K
--0
2,928.80%222.68M
--0
-328.31%-7.87M
--0
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
88.77%-6M
----
-Other fair value changes
-82.71%37K
----
-73.68%214K
----
-99.63%813K
----
12,014.55%222.68M
----
-103.29%-1.87M
----
Asset sale loss (gain):
-37.11%878K
--0
--1.4M
--0
--0
--0
--0
--0
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
--1.96M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--878K
----
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
---562K
----
----
----
----
----
----
----
Depreciation and amortization:
44.53%112.77M
--0
-0.25%78.03M
--0
-51.75%78.22M
--0
16.38%162.11M
--0
-1.65%139.29M
--0
-Depreciation
27.99%92.65M
----
-0.81%72.39M
----
-18.94%72.98M
----
33.55%90.04M
----
5.20%67.42M
----
-Amortization of intangible assets
256.91%20.12M
----
7.60%5.64M
----
-92.73%5.24M
----
0.27%72.07M
----
0.00%71.87M
----
Financial expense
44.10%193M
----
-15.14%133.94M
----
-19.25%157.84M
----
-19.95%195.46M
----
--244.16M
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
79.05%-11.5M
----
Special items
108.69%1.62M
----
---18.63M
----
----
----
173.36%59.81M
----
59.04%-81.52M
----
Operating profit before the change of operating capital
146.35%37.89M
--0
-93.50%-81.75M
--0
-525.18%-42.25M
--0
-70.19%9.94M
--0
-49.86%33.33M
--0
Change of operating capital
Inventory (increase) decrease
187.28%913K
----
-128.50%-1.05M
----
113.69%3.67M
----
-189.66%-26.8M
----
173.12%29.89M
----
Accounts receivable (increase)decrease
-69.10%14.58M
----
-28.92%47.2M
----
119.95%66.4M
----
-484.49%-332.78M
----
240.99%86.55M
----
Accounts payable increase (decrease)
80.53%-28.73M
----
1.18%-147.53M
----
-303.87%-149.28M
----
173.39%73.22M
----
-170.38%-99.77M
----
prepayments (increase)decrease
-50.91%106.62M
----
792.33%217.17M
----
--24.34M
----
----
----
----
----
Cash  from business operations
346.72%143.35M
--0
146.30%32.09M
--0
61.41%-69.3M
--0
-17,234.54%-179.57M
--0
-99.13%1.05M
--0
Other taxs
-218.41%-17.04M
----
76.50%-5.35M
----
-108.96%-22.77M
----
0.45%-10.9M
----
44.46%-10.94M
----
Interest paid - operating
----
----
----
----
----
----
----
----
-14.02%-112.46M
----
Special items of business
719.76%12.07M
----
-107.00%-1.95M
----
-71.27%27.83M
----
297.83%96.85M
----
-453.29%-48.96M
----
Net cash from operations
372.39%126.32M
297.75%81.04M
129.04%26.74M
-0.27%-40.98M
51.66%-92.07M
47.08%-40.87M
-55.66%-190.47M
-177.87%-77.23M
-8,323.05%-122.36M
138.70%99.18M
Cash flow from investment activities
Interest received - investment
144.71%3.22M
----
-88.38%1.32M
----
58.38%11.32M
----
14.34%7.14M
----
-76.25%6.25M
----
Dividend received - investment
----
----
33.27%279.43M
----
5.58%209.67M
----
-8.87%198.59M
----
50.81%217.92M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-553.49%-23.1M
----
101.22%5.09M
----
Decrease in deposits (increase)
200.00%22.73M
----
-163.83%-22.73M
----
200.00%35.61M
----
---35.61M
----
----
----
Sale of fixed assets
--7.61M
----
----
----
----
----
-94.50%3.87M
----
--70.36M
----
Purchase of fixed assets
-156.17%-56.54M
----
59.81%-22.07M
----
-13.24%-54.92M
----
6.22%-48.5M
----
-50.21%-51.71M
----
Purchase of intangible assets
----
----
----
----
65.17%-2.87M
----
---8.23M
----
----
----
Sale of subsidiaries
27.23%18.14M
----
--14.26M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
--37.66M
----
----
----
104.84%3.48M
----
---71.81M
----
Recovery of cash from investments
----
----
242.66%20.34M
----
21.35%5.94M
----
-75.93%4.89M
----
-59.70%20.32M
----
Cash on investment
----
----
----
----
----
----
55.94%-116.94M
----
24.46%-265.39M
----
Net cash from investment operations
-101.57%-4.85M
-96.58%10.24M
50.53%308.2M
193.23%299.46M
1,521.49%204.74M
-138.05%-321.22M
79.11%-14.4M
57.33%-134.94M
88.12%-68.96M
-84.68%-316.21M
Net cash before financing
-63.73%121.47M
-64.69%91.28M
197.28%334.94M
171.39%258.48M
155.00%112.67M
-70.66%-362.09M
-7.08%-204.87M
2.24%-212.17M
66.97%-191.32M
49.24%-217.03M
Cash flow from financing activities
New borrowing
125.21%2.01B
248.08%387.51M
32.18%891.04M
-78.72%111.33M
-73.24%674.1M
-71.48%523.25M
39.06%2.52B
138.24%1.83B
115.84%1.81B
16.00%770.08M
Refund
-0.52%-2.08B
----
-235.29%-2.07B
----
61.04%-616.58M
----
-113.44%-1.58B
----
-155.04%-741.49M
----
Issuing shares
----
----
--800M
----
----
----
----
----
----
----
Interest paid - financing
17.58%-110.39M
----
15.14%-133.94M
----
5.38%-157.84M
----
---166.81M
----
----
----
Dividends paid - financing
---62.12M
----
----
----
---2.76M
----
----
----
----
----
Absorb investment income
----
----
----
----
41,759.09%9.21M
----
-99.62%22K
----
113.48%5.86M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
2.58%-402.07M
---412.34M
-5,971.83%-412.7M
----
Pledged bank deposit (increase) decrease
-98.64%6.84M
-105.34%-18.57M
206.55%503.06M
--347.92M
-904.65%-472.12M
----
---46.99M
----
----
----
Other items of the financing business
16.96%-7.43M
4.20%-610.46M
-7.35%-8.95M
-118.21%-637.22M
8.38%-8.34M
73.50%-292.02M
33.13%-9.1M
-154.20%-1.1B
---13.61M
-551.48%-433.56M
Net cash from financing operations
-1,417.92%-244.52M
-35.70%-241.52M
97.20%-16.11M
-176.97%-177.98M
-284.27%-574.32M
-27.78%231.22M
-52.03%311.67M
-4.86%320.17M
-18.33%649.76M
-32.45%336.52M
Effect of rate
62.37%-6.94M
-224.19%-26.11M
-180.89%-18.44M
126.99%21.03M
10.15%22.8M
45.97%-77.91M
110.47%20.7M
-261.60%-144.18M
-215.89%-197.75M
293.69%89.22M
Net Cash
-138.59%-123.05M
-286.63%-150.24M
169.06%318.83M
161.52%80.5M
-532.24%-461.65M
-221.17%-130.87M
-76.70%106.81M
-9.62%108M
111.77%458.44M
69.11%119.49M
Begining period cash
130.07%531.34M
130.07%531.34M
-65.52%230.95M
-67.26%230.95M
23.51%669.8M
30.08%705.41M
92.57%542.3M
92.57%542.3M
120.48%281.6M
120.48%281.6M
Cash at the end
-24.46%401.34M
6.77%354.98M
130.07%531.34M
-33.05%332.48M
-65.52%230.95M
-1.87%496.64M
23.51%669.8M
3.22%506.12M
92.57%542.3M
121.81%490.31M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Qualified opinion
--
--
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 397.13%110.96M----108.27%22.32M----93.11%-270.06M-----4,136.80%-3.92B-----62.56%97.04M----
Profit adjustment
Interest (income) - adjustment -144.71%-3.22M----88.38%-1.32M-----58.38%-11.32M----78.50%-7.14M-----16.61%-33.23M----
Attributable subsidiary (profit) loss -40.76%-335.85M----36.25%-238.61M-----21.26%-374.29M-----0.45%-308.67M-----22.64%-307.29M----
Impairment and provisions: 28.42%-42.3M--0-115.70%-59.1M--0-89.55%376.54M--062,770.27%3.6B--0-126.96%-5.75M--0
-Impairment of property, plant and equipment (reversal) 133.83%18.71M-----29.28%8M-----92.88%11.31M------158.98M------------
-Impairment of trade receivables (reversal) -----------------96.51%26.01M----3,449.56%745.48M-----204.37%-22.26M----
-Impairment of goodwill -----------------96.80%27.81M------869.63M------------
-Other impairments and provisions 9.08%-61.01M-----121.55%-67.1M-----82.97%311.41M----10,979.09%1.83B------16.51M----
Revaluation surplus: -82.71%37K--0-73.68%214K--0-99.63%813K--02,928.80%222.68M--0-328.31%-7.87M--0
-Derivative financial instruments fair value (increase) --------------------------------88.77%-6M----
-Other fair value changes -82.71%37K-----73.68%214K-----99.63%813K----12,014.55%222.68M-----103.29%-1.87M----
Asset sale loss (gain): -37.11%878K--0--1.4M--0--0--0--0--0--0--0
-Loss (gain) from sale of subsidiary company ----------1.96M----------------------------
-Loss (gain) on sale of property, machinery and equipment --878K------------------------------------
-Loss (gain) from selling other assets -----------562K----------------------------
Depreciation and amortization: 44.53%112.77M--0-0.25%78.03M--0-51.75%78.22M--016.38%162.11M--0-1.65%139.29M--0
-Depreciation 27.99%92.65M-----0.81%72.39M-----18.94%72.98M----33.55%90.04M----5.20%67.42M----
-Amortization of intangible assets 256.91%20.12M----7.60%5.64M-----92.73%5.24M----0.27%72.07M----0.00%71.87M----
Financial expense 44.10%193M-----15.14%133.94M-----19.25%157.84M-----19.95%195.46M------244.16M----
Unrealized exchange loss (gain) --------------------------------79.05%-11.5M----
Special items 108.69%1.62M-------18.63M------------173.36%59.81M----59.04%-81.52M----
Operating profit before the change of operating capital 146.35%37.89M--0-93.50%-81.75M--0-525.18%-42.25M--0-70.19%9.94M--0-49.86%33.33M--0
Change of operating capital
Inventory (increase) decrease 187.28%913K-----128.50%-1.05M----113.69%3.67M-----189.66%-26.8M----173.12%29.89M----
Accounts receivable (increase)decrease -69.10%14.58M-----28.92%47.2M----119.95%66.4M-----484.49%-332.78M----240.99%86.55M----
Accounts payable increase (decrease) 80.53%-28.73M----1.18%-147.53M-----303.87%-149.28M----173.39%73.22M-----170.38%-99.77M----
prepayments (increase)decrease -50.91%106.62M----792.33%217.17M------24.34M--------------------
Cash  from business operations 346.72%143.35M--0146.30%32.09M--061.41%-69.3M--0-17,234.54%-179.57M--0-99.13%1.05M--0
Other taxs -218.41%-17.04M----76.50%-5.35M-----108.96%-22.77M----0.45%-10.9M----44.46%-10.94M----
Interest paid - operating ---------------------------------14.02%-112.46M----
Special items of business 719.76%12.07M-----107.00%-1.95M-----71.27%27.83M----297.83%96.85M-----453.29%-48.96M----
Net cash from operations 372.39%126.32M297.75%81.04M129.04%26.74M-0.27%-40.98M51.66%-92.07M47.08%-40.87M-55.66%-190.47M-177.87%-77.23M-8,323.05%-122.36M138.70%99.18M
Cash flow from investment activities
Interest received - investment 144.71%3.22M-----88.38%1.32M----58.38%11.32M----14.34%7.14M-----76.25%6.25M----
Dividend received - investment --------33.27%279.43M----5.58%209.67M-----8.87%198.59M----50.81%217.92M----
Loan receivable (increase) decrease -------------------------553.49%-23.1M----101.22%5.09M----
Decrease in deposits (increase) 200.00%22.73M-----163.83%-22.73M----200.00%35.61M-------35.61M------------
Sale of fixed assets --7.61M---------------------94.50%3.87M------70.36M----
Purchase of fixed assets -156.17%-56.54M----59.81%-22.07M-----13.24%-54.92M----6.22%-48.5M-----50.21%-51.71M----
Purchase of intangible assets ----------------65.17%-2.87M-------8.23M------------
Sale of subsidiaries 27.23%18.14M------14.26M----------------------------
Acquisition of subsidiaries ----------37.66M------------104.84%3.48M-------71.81M----
Recovery of cash from investments --------242.66%20.34M----21.35%5.94M-----75.93%4.89M-----59.70%20.32M----
Cash on investment ------------------------55.94%-116.94M----24.46%-265.39M----
Net cash from investment operations -101.57%-4.85M-96.58%10.24M50.53%308.2M193.23%299.46M1,521.49%204.74M-138.05%-321.22M79.11%-14.4M57.33%-134.94M88.12%-68.96M-84.68%-316.21M
Net cash before financing -63.73%121.47M-64.69%91.28M197.28%334.94M171.39%258.48M155.00%112.67M-70.66%-362.09M-7.08%-204.87M2.24%-212.17M66.97%-191.32M49.24%-217.03M
Cash flow from financing activities
New borrowing 125.21%2.01B248.08%387.51M32.18%891.04M-78.72%111.33M-73.24%674.1M-71.48%523.25M39.06%2.52B138.24%1.83B115.84%1.81B16.00%770.08M
Refund -0.52%-2.08B-----235.29%-2.07B----61.04%-616.58M-----113.44%-1.58B-----155.04%-741.49M----
Issuing shares ----------800M----------------------------
Interest paid - financing 17.58%-110.39M----15.14%-133.94M----5.38%-157.84M-------166.81M------------
Dividends paid - financing ---62.12M---------------2.76M--------------------
Absorb investment income ----------------41,759.09%9.21M-----99.62%22K----113.48%5.86M----
Issuance expenses and redemption of securities expenses ------------------------2.58%-402.07M---412.34M-5,971.83%-412.7M----
Pledged bank deposit (increase) decrease -98.64%6.84M-105.34%-18.57M206.55%503.06M--347.92M-904.65%-472.12M-------46.99M------------
Other items of the financing business 16.96%-7.43M4.20%-610.46M-7.35%-8.95M-118.21%-637.22M8.38%-8.34M73.50%-292.02M33.13%-9.1M-154.20%-1.1B---13.61M-551.48%-433.56M
Net cash from financing operations -1,417.92%-244.52M-35.70%-241.52M97.20%-16.11M-176.97%-177.98M-284.27%-574.32M-27.78%231.22M-52.03%311.67M-4.86%320.17M-18.33%649.76M-32.45%336.52M
Effect of rate 62.37%-6.94M-224.19%-26.11M-180.89%-18.44M126.99%21.03M10.15%22.8M45.97%-77.91M110.47%20.7M-261.60%-144.18M-215.89%-197.75M293.69%89.22M
Net Cash -138.59%-123.05M-286.63%-150.24M169.06%318.83M161.52%80.5M-532.24%-461.65M-221.17%-130.87M-76.70%106.81M-9.62%108M111.77%458.44M69.11%119.49M
Begining period cash 130.07%531.34M130.07%531.34M-65.52%230.95M-67.26%230.95M23.51%669.8M30.08%705.41M92.57%542.3M92.57%542.3M120.48%281.6M120.48%281.6M
Cash at the end -24.46%401.34M6.77%354.98M130.07%531.34M-33.05%332.48M-65.52%230.95M-1.87%496.64M23.51%669.8M3.22%506.12M92.57%542.3M121.81%490.31M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Qualified opinion----------Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg