HK Stock MarketDetailed Quotes

06828 BG BLUE SKY

Watchlist
  • 0.043
  • -0.001-2.27%
Market Closed Apr 26 16:08 CST
977.65MMarket Cap10.75P/E (TTM)

BG BLUE SKY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-7.37%18.76M
7.58%21.79M
32.71%20.26M
32.71%20.26M
-17.03%15.26M
-17.03%15.26M
-66.16%18.4M
-66.16%18.4M
-4.61%54.36M
-4.61%54.36M
Accounts receivable
-22.43%86.75M
4.21%116.53M
-30.43%111.82M
-30.43%111.82M
-35.54%160.72M
-35.54%160.72M
-30.91%249.35M
-79.82%249.35M
-68.75%360.9M
7.00%1.24B
Related party payments receivable
160.36%256.34M
-3.39%95.12M
36.79%98.46M
36.79%98.46M
67.62%71.97M
67.62%71.97M
-38.10%42.94M
-38.10%42.94M
1.52%69.37M
1.52%69.37M
Advance deposits and other receivables
-11.63%459.49M
-4.39%497.1M
2.71%519.93M
2.71%519.93M
-10.39%506.22M
-10.39%506.22M
-35.42%564.9M
--564.9M
16,075.59%874.78M
----
Withholding and tax receivable
17.96%1.23M
-7.40%964K
--1.04M
--1.04M
----
----
----
----
----
----
Cash and equivalents
-27.56%401.34M
-35.93%354.98M
139.91%554.06M
139.91%554.06M
-67.26%230.95M
-67.26%230.95M
30.08%705.41M
30.08%705.41M
92.57%542.3M
92.57%542.3M
Secured deposit
-42.59%9.22M
115.69%34.62M
-96.91%16.05M
-96.91%16.05M
1,004.65%519.11M
1,004.65%519.11M
--46.99M
--46.99M
----
----
Financial assets at fair value-current assets
-29.13%90K
-18.11%104K
-99.28%127K
-99.28%127K
150.01%17.72M
150.01%17.72M
-96.78%7.09M
-96.78%7.09M
-0.31%220.23M
-0.31%220.23M
Special items of current assets
-30.80%29.73M
6.43%45.73M
65.48%42.97M
65.48%42.97M
-50.60%25.97M
-50.60%25.97M
12.77%52.56M
12.77%52.56M
-49.91%46.61M
-49.91%46.61M
Total current assets
-7.46%1.26B
-14.49%1.17B
-11.84%1.36B
-11.84%1.36B
-8.28%1.55B
-8.28%1.55B
-22.18%1.69B
-22.18%1.69B
14.77%2.17B
14.77%2.17B
Non-current assets
Property, plant and equipment
-11.26%557.04M
-7.71%579.31M
23.87%627.73M
23.87%627.73M
-1.76%506.78M
-1.76%506.78M
7.24%515.88M
7.24%515.88M
-22.49%481.06M
-22.49%481.06M
Investment property
-7.67%67.78M
-6.96%68.3M
64.03%73.42M
64.03%73.42M
22.17%44.76M
22.17%44.76M
--36.64M
--36.64M
----
----
Advance payment
-23.58%1.55M
-23.73%1.55M
-99.36%2.03M
-99.35%2.03M
-32.07%314.83M
-32.20%314.21M
-48.23%463.43M
-48.23%463.43M
-4.99%895.13M
-4.99%895.13M
Associated company interest
4.60%1.98B
2.34%1.94B
-8.98%1.89B
-8.98%1.89B
12.31%2.08B
12.31%2.08B
4.56%1.85B
4.56%1.85B
-2.76%1.77B
-2.76%1.77B
Interests in Joint Venture
-14.39%21.16M
3.57%25.6M
26.62%24.72M
26.62%24.72M
-89.70%19.52M
-89.70%19.52M
-47.38%189.62M
-47.38%189.62M
1.38%360.35M
1.38%360.35M
Intangible assets
-8.09%376.43M
-2.51%399.27M
479.26%409.57M
479.26%409.57M
-83.27%70.71M
-83.27%70.71M
-63.64%422.74M
-63.64%422.74M
-5.82%1.16B
-5.82%1.16B
Goodwill
-0.90%770.08M
0.00%777.04M
29.94%777.04M
29.94%777.04M
132.27%597.98M
132.27%597.98M
-82.55%257.45M
-82.55%257.45M
29.45%1.48B
29.45%1.48B
Other illiquid assets
----
----
----
----
----
104.67%614K
0.00%300K
0.00%300K
0.00%300K
0.00%300K
Special items of non-current assets
2.65%49.51M
12.98%54.49M
-10.09%48.23M
-10.09%48.23M
12.76%53.64M
12.76%53.64M
-86.11%47.57M
-86.11%47.57M
52.65%342.49M
52.65%342.49M
Total non-current assets
-0.83%3.82B
-0.34%3.84B
4.55%3.86B
4.55%3.86B
-2.57%3.69B
-2.57%3.69B
-41.66%3.79B
-41.66%3.79B
2.36%6.49B
2.36%6.49B
Total assets
-2.57%5.09B
-4.04%5.01B
-0.29%5.22B
-0.29%5.22B
-4.33%5.24B
-4.33%5.24B
-36.78%5.47B
-36.78%5.47B
5.21%8.66B
5.21%8.66B
Liabilities
Current liabilities
Accounts payable
-2.09%128.29M
-15.82%110.3M
-55.49%131.04M
-55.49%131.04M
-17.55%294.37M
-17.55%294.37M
0.64%357.05M
-23.46%357.05M
39.66%354.79M
83.63%466.5M
Tax payable
-5.16%58.53M
-35.34%39.91M
15.06%61.72M
--61.72M
--53.64M
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-61.45%24.61M
-64.49%22.67M
-10.88%63.84M
-10.88%63.84M
-54.01%71.63M
-54.01%71.63M
--155.75M
--155.75M
----
----
Other payables and accrued expenses
-9.31%417.86M
16.96%538.93M
10.14%460.77M
-2.38%460.77M
-15.82%418.35M
-5.03%471.99M
74.12%496.99M
--496.99M
--285.43M
----
Bank loans and overdrafts
-3.03%1.65B
-7.35%1.58B
-51.23%1.7B
-51.23%1.7B
3.61%3.49B
3.61%3.49B
55.25%3.36B
55.25%3.36B
134.27%2.17B
134.27%2.17B
Provision-current liabilities
----
-4.55%41.99M
-44.79%43.99M
-44.79%43.99M
--79.67M
--79.67M
----
----
----
----
Financial lease liabilities-current liabilities
5.60%6.26M
-44.92%3.27M
-36.39%5.93M
-36.39%5.93M
104.03%9.32M
104.03%9.32M
-87.16%4.57M
-87.16%4.57M
1,285.79%35.59M
1,285.79%35.59M
Special items of current liabilities
----
----
----
----
----
----
----
----
----
-35.60%173.72M
Total current liabilities
-7.43%2.28B
-5.48%2.33B
-44.09%2.47B
-44.09%2.47B
0.78%4.41B
0.78%4.41B
36.14%4.38B
36.14%4.38B
79.76%3.22B
79.76%3.22B
Net current assets
7.39%-1.02B
-5.68%-1.17B
61.51%-1.1B
61.51%-1.1B
-6.46%-2.87B
-6.46%-2.87B
-156.81%-2.69B
-156.81%-2.69B
-1,148.13%-1.05B
-1,148.13%-1.05B
Total assets less current liabilities
1.79%2.8B
-2.75%2.68B
234.64%2.75B
234.64%2.75B
-24.80%822.73M
-24.80%822.73M
-79.89%1.09B
-79.89%1.09B
-15.50%5.44B
-15.50%5.44B
Non-current liabilities
Long-term bank loan
1.97%785.69M
-2.56%750.82M
725.63%770.51M
725.63%770.51M
-39.26%93.32M
-39.26%93.32M
-51.76%153.65M
-51.76%153.65M
-42.67%318.51M
-42.67%318.51M
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
-87.45%16.96M
-87.45%16.96M
87.33%135.15M
87.33%135.15M
Financial lease liabilities-non-current liabilities
88.03%17.14M
108.62%19.02M
-16.55%9.12M
-16.55%9.12M
42.52%10.92M
42.52%10.92M
-93.92%7.67M
-93.92%7.67M
98.19%126.16M
98.19%126.16M
Deferred tax liability
-8.12%99.31M
-2.53%105.35M
517.59%108.09M
517.59%108.09M
-83.44%17.5M
-83.44%17.5M
-63.53%105.69M
-63.53%105.69M
-5.84%289.81M
-5.84%289.81M
Convertible notes and bonds
16.13%274.37M
0.00%236.26M
--236.26M
--236.26M
----
----
----
----
----
----
Total non-current liabilities
4.67%1.18B
-1.11%1.11B
823.19%1.12B
823.19%1.12B
-57.12%121.75M
-57.12%121.75M
-67.35%283.97M
-67.35%283.97M
-34.39%869.64M
-34.39%869.64M
Total liabilities
-3.64%3.46B
-4.11%3.44B
-20.81%3.59B
-20.81%3.59B
-2.74%4.54B
-2.74%4.54B
14.12%4.66B
14.12%4.66B
31.18%4.09B
31.18%4.09B
Total assets less total liabilities
-0.20%1.63B
-3.87%1.57B
132.41%1.63B
132.41%1.63B
-13.48%700.98M
-13.48%700.98M
-82.28%810.16M
-82.28%810.16M
-10.61%4.57B
-10.61%4.57B
Total equity and non-current liabilities
1.79%2.8B
-2.75%2.68B
234.64%2.75B
234.64%2.75B
-24.80%822.73M
-24.80%822.73M
-79.89%1.09B
-79.89%1.09B
-15.50%5.44B
-15.50%5.44B
Equity
Share capital
0.00%1.25B
0.00%1.25B
75.08%1.25B
75.08%1.25B
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
Reserve
50.90%160.21M
-66.05%36.05M
197.05%106.17M
197.05%106.17M
-406.71%-109.39M
-406.71%-109.39M
-99.04%35.67M
-99.04%35.67M
-13.95%3.71B
-13.95%3.71B
Legal reserve
50.90%160.21M
-66.05%36.05M
197.05%106.17M
197.05%106.17M
-406.71%-109.39M
-406.71%-109.39M
-99.04%35.67M
-99.04%35.67M
-13.95%3.71B
-13.95%3.71B
Shareholders' Equity
3.98%1.41B
-5.17%1.29B
124.30%1.36B
124.30%1.36B
-19.34%604.84M
-19.34%604.84M
-83.06%749.9M
-83.06%749.9M
-11.97%4.43B
-11.97%4.43B
Non-controlling interest
-21.02%215.24M
2.60%279.59M
183.47%272.52M
183.47%272.52M
59.54%96.14M
59.54%96.14M
-58.23%60.26M
-58.23%60.26M
70.41%144.26M
70.41%144.26M
Total equity
-0.20%1.63B
-3.87%1.57B
132.41%1.63B
132.41%1.63B
-13.48%700.98M
-13.48%700.98M
-82.28%810.16M
-82.28%810.16M
-10.61%4.57B
-10.61%4.57B
Total equity and total liabilities
-2.57%5.09B
-4.04%5.01B
-0.29%5.22B
-0.29%5.22B
-4.33%5.24B
-4.33%5.24B
-36.78%5.47B
-36.78%5.47B
5.21%8.66B
5.21%8.66B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Qualified opinion
--
--
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -7.37%18.76M7.58%21.79M32.71%20.26M32.71%20.26M-17.03%15.26M-17.03%15.26M-66.16%18.4M-66.16%18.4M-4.61%54.36M-4.61%54.36M
Accounts receivable -22.43%86.75M4.21%116.53M-30.43%111.82M-30.43%111.82M-35.54%160.72M-35.54%160.72M-30.91%249.35M-79.82%249.35M-68.75%360.9M7.00%1.24B
Related party payments receivable 160.36%256.34M-3.39%95.12M36.79%98.46M36.79%98.46M67.62%71.97M67.62%71.97M-38.10%42.94M-38.10%42.94M1.52%69.37M1.52%69.37M
Advance deposits and other receivables -11.63%459.49M-4.39%497.1M2.71%519.93M2.71%519.93M-10.39%506.22M-10.39%506.22M-35.42%564.9M--564.9M16,075.59%874.78M----
Withholding and tax receivable 17.96%1.23M-7.40%964K--1.04M--1.04M------------------------
Cash and equivalents -27.56%401.34M-35.93%354.98M139.91%554.06M139.91%554.06M-67.26%230.95M-67.26%230.95M30.08%705.41M30.08%705.41M92.57%542.3M92.57%542.3M
Secured deposit -42.59%9.22M115.69%34.62M-96.91%16.05M-96.91%16.05M1,004.65%519.11M1,004.65%519.11M--46.99M--46.99M--------
Financial assets at fair value-current assets -29.13%90K-18.11%104K-99.28%127K-99.28%127K150.01%17.72M150.01%17.72M-96.78%7.09M-96.78%7.09M-0.31%220.23M-0.31%220.23M
Special items of current assets -30.80%29.73M6.43%45.73M65.48%42.97M65.48%42.97M-50.60%25.97M-50.60%25.97M12.77%52.56M12.77%52.56M-49.91%46.61M-49.91%46.61M
Total current assets -7.46%1.26B-14.49%1.17B-11.84%1.36B-11.84%1.36B-8.28%1.55B-8.28%1.55B-22.18%1.69B-22.18%1.69B14.77%2.17B14.77%2.17B
Non-current assets
Property, plant and equipment -11.26%557.04M-7.71%579.31M23.87%627.73M23.87%627.73M-1.76%506.78M-1.76%506.78M7.24%515.88M7.24%515.88M-22.49%481.06M-22.49%481.06M
Investment property -7.67%67.78M-6.96%68.3M64.03%73.42M64.03%73.42M22.17%44.76M22.17%44.76M--36.64M--36.64M--------
Advance payment -23.58%1.55M-23.73%1.55M-99.36%2.03M-99.35%2.03M-32.07%314.83M-32.20%314.21M-48.23%463.43M-48.23%463.43M-4.99%895.13M-4.99%895.13M
Associated company interest 4.60%1.98B2.34%1.94B-8.98%1.89B-8.98%1.89B12.31%2.08B12.31%2.08B4.56%1.85B4.56%1.85B-2.76%1.77B-2.76%1.77B
Interests in Joint Venture -14.39%21.16M3.57%25.6M26.62%24.72M26.62%24.72M-89.70%19.52M-89.70%19.52M-47.38%189.62M-47.38%189.62M1.38%360.35M1.38%360.35M
Intangible assets -8.09%376.43M-2.51%399.27M479.26%409.57M479.26%409.57M-83.27%70.71M-83.27%70.71M-63.64%422.74M-63.64%422.74M-5.82%1.16B-5.82%1.16B
Goodwill -0.90%770.08M0.00%777.04M29.94%777.04M29.94%777.04M132.27%597.98M132.27%597.98M-82.55%257.45M-82.55%257.45M29.45%1.48B29.45%1.48B
Other illiquid assets --------------------104.67%614K0.00%300K0.00%300K0.00%300K0.00%300K
Special items of non-current assets 2.65%49.51M12.98%54.49M-10.09%48.23M-10.09%48.23M12.76%53.64M12.76%53.64M-86.11%47.57M-86.11%47.57M52.65%342.49M52.65%342.49M
Total non-current assets -0.83%3.82B-0.34%3.84B4.55%3.86B4.55%3.86B-2.57%3.69B-2.57%3.69B-41.66%3.79B-41.66%3.79B2.36%6.49B2.36%6.49B
Total assets -2.57%5.09B-4.04%5.01B-0.29%5.22B-0.29%5.22B-4.33%5.24B-4.33%5.24B-36.78%5.47B-36.78%5.47B5.21%8.66B5.21%8.66B
Liabilities
Current liabilities
Accounts payable -2.09%128.29M-15.82%110.3M-55.49%131.04M-55.49%131.04M-17.55%294.37M-17.55%294.37M0.64%357.05M-23.46%357.05M39.66%354.79M83.63%466.5M
Tax payable -5.16%58.53M-35.34%39.91M15.06%61.72M--61.72M--53.64M--------------------
Amounts payable to associated parties-current liabilities -61.45%24.61M-64.49%22.67M-10.88%63.84M-10.88%63.84M-54.01%71.63M-54.01%71.63M--155.75M--155.75M--------
Other payables and accrued expenses -9.31%417.86M16.96%538.93M10.14%460.77M-2.38%460.77M-15.82%418.35M-5.03%471.99M74.12%496.99M--496.99M--285.43M----
Bank loans and overdrafts -3.03%1.65B-7.35%1.58B-51.23%1.7B-51.23%1.7B3.61%3.49B3.61%3.49B55.25%3.36B55.25%3.36B134.27%2.17B134.27%2.17B
Provision-current liabilities -----4.55%41.99M-44.79%43.99M-44.79%43.99M--79.67M--79.67M----------------
Financial lease liabilities-current liabilities 5.60%6.26M-44.92%3.27M-36.39%5.93M-36.39%5.93M104.03%9.32M104.03%9.32M-87.16%4.57M-87.16%4.57M1,285.79%35.59M1,285.79%35.59M
Special items of current liabilities -------------------------------------35.60%173.72M
Total current liabilities -7.43%2.28B-5.48%2.33B-44.09%2.47B-44.09%2.47B0.78%4.41B0.78%4.41B36.14%4.38B36.14%4.38B79.76%3.22B79.76%3.22B
Net current assets 7.39%-1.02B-5.68%-1.17B61.51%-1.1B61.51%-1.1B-6.46%-2.87B-6.46%-2.87B-156.81%-2.69B-156.81%-2.69B-1,148.13%-1.05B-1,148.13%-1.05B
Total assets less current liabilities 1.79%2.8B-2.75%2.68B234.64%2.75B234.64%2.75B-24.80%822.73M-24.80%822.73M-79.89%1.09B-79.89%1.09B-15.50%5.44B-15.50%5.44B
Non-current liabilities
Long-term bank loan 1.97%785.69M-2.56%750.82M725.63%770.51M725.63%770.51M-39.26%93.32M-39.26%93.32M-51.76%153.65M-51.76%153.65M-42.67%318.51M-42.67%318.51M
Payments payable to related parties-non-current liabilities -------------------------87.45%16.96M-87.45%16.96M87.33%135.15M87.33%135.15M
Financial lease liabilities-non-current liabilities 88.03%17.14M108.62%19.02M-16.55%9.12M-16.55%9.12M42.52%10.92M42.52%10.92M-93.92%7.67M-93.92%7.67M98.19%126.16M98.19%126.16M
Deferred tax liability -8.12%99.31M-2.53%105.35M517.59%108.09M517.59%108.09M-83.44%17.5M-83.44%17.5M-63.53%105.69M-63.53%105.69M-5.84%289.81M-5.84%289.81M
Convertible notes and bonds 16.13%274.37M0.00%236.26M--236.26M--236.26M------------------------
Total non-current liabilities 4.67%1.18B-1.11%1.11B823.19%1.12B823.19%1.12B-57.12%121.75M-57.12%121.75M-67.35%283.97M-67.35%283.97M-34.39%869.64M-34.39%869.64M
Total liabilities -3.64%3.46B-4.11%3.44B-20.81%3.59B-20.81%3.59B-2.74%4.54B-2.74%4.54B14.12%4.66B14.12%4.66B31.18%4.09B31.18%4.09B
Total assets less total liabilities -0.20%1.63B-3.87%1.57B132.41%1.63B132.41%1.63B-13.48%700.98M-13.48%700.98M-82.28%810.16M-82.28%810.16M-10.61%4.57B-10.61%4.57B
Total equity and non-current liabilities 1.79%2.8B-2.75%2.68B234.64%2.75B234.64%2.75B-24.80%822.73M-24.80%822.73M-79.89%1.09B-79.89%1.09B-15.50%5.44B-15.50%5.44B
Equity
Share capital 0.00%1.25B0.00%1.25B75.08%1.25B75.08%1.25B0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M
Reserve 50.90%160.21M-66.05%36.05M197.05%106.17M197.05%106.17M-406.71%-109.39M-406.71%-109.39M-99.04%35.67M-99.04%35.67M-13.95%3.71B-13.95%3.71B
Legal reserve 50.90%160.21M-66.05%36.05M197.05%106.17M197.05%106.17M-406.71%-109.39M-406.71%-109.39M-99.04%35.67M-99.04%35.67M-13.95%3.71B-13.95%3.71B
Shareholders' Equity 3.98%1.41B-5.17%1.29B124.30%1.36B124.30%1.36B-19.34%604.84M-19.34%604.84M-83.06%749.9M-83.06%749.9M-11.97%4.43B-11.97%4.43B
Non-controlling interest -21.02%215.24M2.60%279.59M183.47%272.52M183.47%272.52M59.54%96.14M59.54%96.14M-58.23%60.26M-58.23%60.26M70.41%144.26M70.41%144.26M
Total equity -0.20%1.63B-3.87%1.57B132.41%1.63B132.41%1.63B-13.48%700.98M-13.48%700.98M-82.28%810.16M-82.28%810.16M-10.61%4.57B-10.61%4.57B
Total equity and total liabilities -2.57%5.09B-4.04%5.01B-0.29%5.22B-0.29%5.22B-4.33%5.24B-4.33%5.24B-36.78%5.47B-36.78%5.47B5.21%8.66B5.21%8.66B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Qualified opinion----------Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg