(FY)Dec 31, 2023 | |
---|---|
Cash flow from operating activities | |
Earning before tax | 99.74%6.09B |
Profit adjustment | |
Interest expense - adjustment | -0.57%9.7B |
Investment loss (gain) | -127.51%-4.26B |
Attributable subsidiary (profit) loss | 22.52%-577.6M |
Impairment and provisions: | -70.03%430.95M |
-Other impairments and provisions | -70.03%430.95M |
Revaluation surplus: | -28.31%-1.76B |
-Derivative financial instruments fair value (increase) | 72.82%-1.31B |
-Other fair value changes | -112.88%-445.42M |
Asset sale loss (gain): | -183.52%-1.98M |
-Loss (gain) on sale of property, machinery and equipment | -183.52%-1.98M |
Depreciation and amortization: | 16.01%869.54M |
-Depreciation | 16.01%869.54M |
Exchange Loss (gain) | -151.48%-31.49M |
Operating profit before the change of operating capital | -5.45%10.46B |
Change of operating capital | |
Accounts receivable (increase)decrease | 52.09%27.64B |
Accounts payable increase (decrease) | -199.72%-13.83B |
Financial assets at fair value (increase)decrease | 469.88%43.52B |
Derivative financial instruments (increase) decrease | 123.59%738.12M |
Buy and sell back financial assets (increase) decrease | 24.89%3.42B |
Cash from business operations | 110.90%77.75B |
Other taxs | 73.19%-476.36M |
Interest paid - operating | -25.47%-4.55B |
Special items of business | -76.22%5.8B |
Net cash from operations | 131.14%72.73B |
Cash flow from investment activities | |
Interest received - investment | -133.13%-68.09M |
Dividend received - investment | -36.14%306.31M |
Decrease in deposits (increase) | 259.73%6.05B |
Sale of fixed assets | 4.15%21.51M |
Purchase of fixed assets | -25.58%-585.56M |
Sale of subsidiaries | -55.45%301.91M |
Recovery of cash from investments | 70.08%3.78B |
Cash on investment | -393.02%-85.22B |
Net cash from investment operations | -320.41%-75.42B |
Net cash before financing | -119.89%-2.69B |
Cash flow from financing activities | |
New borrowing | -72.89%879.28M |
Refund | 62.72%-1.76B |
Issuance of bonds | -1.53%102.88B |
Interest paid - financing | 18.21%-5.08B |
Dividends paid - financing | 49.07%-1.48B |
Issuance expenses and redemption of securities expenses | 1.60%-48.03B |
Other items of the financing business | 10.82%-56.24B |
Net cash from financing operations | 50.96%-8.82B |
Effect of rate | 151.48%31.49M |
Net Cash | -158.13%-11.51B |
Begining period cash | -7.20%58.26B |
Cash at the end | -19.70%46.78B |
Cash balance analysis | |
Cash and cash equivalent balance | --0 |
Currency Unit | CNY |
Accounting Standards | IAS |
Audit Opinions | Unqualified Opinion |
Auditor | PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data