HK Stock MarketDetailed Quotes

03662 STARJOY W&T

Watchlist
  • 0.480
  • -0.020-4.00%
Market Closed May 6 16:08 CST
348.60MMarket Cap2.01P/E (TTM)

STARJOY W&T Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-2.52%194.58M
----
214.52%199.6M
----
-153.41%-174.29M
51.47%241.1M
49.27%326.32M
37.69%159.17M
101.50%218.61M
118.23%115.6M
Profit adjustment
Interest (income) - adjustment
-225.84%-14.71M
----
28.86%-4.51M
----
-181.46%-6.34M
-38.59%-1.24M
53.28%-2.25M
61.94%-894K
-1,407.50%-4.82M
-1,234.66%-2.35M
Interest expense - adjustment
----
----
----
----
----
181.20%16.49M
----
1,901.02%5.86M
21,118.18%2.33M
--293K
Dividend (income)- adjustment
-47.86%-4M
----
59.25%-2.7M
----
---6.64M
---4M
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
3,992.40%26.12M
-60.36%1.74M
-127.57%-671K
--4.38M
--2.43M
----
Impairment and provisions:
11.31%95.62M
--0
-80.12%85.9M
--0
2,515.84%432.22M
314.85%15.64M
365.83%16.52M
225.65%3.77M
259.37%3.55M
30.26%1.16M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--549K
----
----
----
-Impairment of goodwill
--10.56M
----
----
----
--131.76M
----
----
----
----
----
-Other impairments and provisions
-0.98%85.06M
----
-71.41%85.9M
----
1,780.91%300.46M
314.85%15.64M
350.35%15.97M
225.65%3.77M
259.37%3.55M
--1.16M
Revaluation surplus:
-83.98%870K
--0
370.25%5.43M
--0
66.30%-2.01M
---566K
---5.96M
--0
--0
--0
-Fair value of investment properties (increase)
970.59%182K
----
142.50%17K
----
-144.94%-40K
----
--89K
----
----
----
-Other fair value changes
-87.29%688K
----
374.87%5.42M
----
67.45%-1.97M
---566K
---6.05M
----
----
----
Asset sale loss (gain):
4,258.42%15.3M
--0
-107.51%-368K
--0
210.74%4.9M
91.10%-400K
3.34%-4.42M
1.75%-4.5M
---4.58M
---4.58M
-Loss (gain) from sale of subsidiary company
5,959.30%15.12M
----
-104.61%-258K
----
224.53%5.6M
91.10%-400K
1.75%-4.5M
1.75%-4.5M
---4.58M
---4.58M
-Loss (gain) on sale of property, machinery and equipment
269.09%186K
----
-155.84%-110K
----
169.86%197K
----
--73K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---898K
----
----
----
----
----
Depreciation and amortization:
-14.03%26.13M
--0
-9.25%30.39M
--0
29.50%33.49M
84.28%15.62M
113.08%25.86M
85.15%8.48M
217.95%12.14M
167.15%4.58M
-Depreciation
-22.09%13.49M
----
-14.33%17.32M
----
-2.82%20.22M
8.91%8.49M
88.07%20.8M
88.78%7.79M
278.90%11.06M
226.32%4.13M
-Amortization of intangible assets
-3.36%12.64M
----
-1.50%13.07M
----
162.42%13.27M
941.75%7.14M
370.07%5.06M
51.88%685K
19.82%1.08M
0.45%451K
Financial expense
-47.61%8.01M
----
-52.01%15.28M
----
92.53%31.84M
----
--16.54M
----
----
----
Exchange Loss (gain)
81.23%-8.52M
----
-1,191.32%-45.39M
----
-465.11%-3.52M
17.25%-1.83M
96.73%-622K
87.22%-2.21M
-246.99%-18.99M
-16,883.50%-17.29M
Special items
-287.59%-2.92M
----
-78.32%1.56M
----
4.84%7.17M
2,660.18%3.12M
--6.84M
--113K
----
----
Operating profit before the change of operating capital
8.83%310.37M
--0
-16.84%285.19M
--0
-9.31%342.94M
64.02%285.68M
79.49%378.14M
78.79%174.18M
95.94%210.67M
75.53%97.42M
Change of operating capital
Inventory (increase) decrease
45.60%-3.48M
----
-2.19%-6.4M
----
-2,761.19%-6.27M
-1,285.48%-1.72M
84.14%-219K
91.18%-124K
-8,731.25%-1.38M
-981.54%-1.41M
Accounts receivable (increase)decrease
49.51%-165.84M
----
29.30%-328.49M
----
-13,468.93%-464.6M
-1,170.95%-406.21M
91.22%-3.42M
-135.18%-31.96M
-144.89%-38.99M
53.35%90.86M
Accounts payable increase (decrease)
35.86%60.78M
----
-47.04%44.74M
----
-24.96%84.47M
598.51%23.46M
73.23%112.57M
-113.85%-4.71M
105.10%64.98M
323.36%33.98M
Cash  from business operations
381.98%149.28M
108.84%8.3M
-777.05%-52.94M
22.96%-93.9M
-101.02%-6.04M
-182.94%-121.88M
180.66%593.12M
-43.59%146.95M
-30.61%211.33M
59.60%260.52M
Other taxs
17.97%-43.27M
15.45%-34.83M
34.32%-52.74M
31.60%-41.19M
-40.90%-80.3M
-45.59%-60.22M
-37.60%-56.99M
-46.37%-41.36M
48.83%-41.42M
52.31%-28.26M
Special items of business
-9.53%-52.54M
----
-228.18%-47.97M
----
-64.71%37.42M
-341.53%-23.1M
542.84%106.06M
-75.89%9.56M
-130.52%-23.95M
-2.26%39.67M
Net cash from operations
200.31%106.01M
80.37%-26.52M
-22.40%-105.68M
25.81%-135.09M
-116.10%-86.34M
-272.47%-182.1M
215.54%536.13M
-54.54%105.59M
-24.01%169.91M
123.37%232.26M
Cash flow from investment activities
Interest received - investment
225.84%14.71M
476.79%5.96M
-28.86%4.51M
-16.55%1.03M
181.46%6.34M
38.59%1.24M
-53.28%2.25M
-61.94%894K
1,407.50%4.82M
1,234.66%2.35M
Dividend received - investment
47.86%4M
----
-59.25%2.7M
----
--6.64M
--4M
----
----
----
----
Loan receivable (increase) decrease
-72.29%1.01M
-8.96%366K
-96.82%3.65M
-99.88%402K
298.30%114.8M
210.75%329.37M
201.39%28.82M
1,210.65%105.99M
88.08%-28.43M
96.58%-9.54M
Decrease in deposits (increase)
198.05%56.96M
1,207.70%60.44M
-41,301.42%-58.09M
-64.51%4.62M
101.75%141K
341.19%13.02M
---8.07M
---5.4M
----
----
Sale of fixed assets
----
----
-84.76%123K
----
--807K
----
----
----
----
----
Purchase of fixed assets
-282.20%-12.49M
57.45%-925K
73.20%-3.27M
61.03%-2.17M
52.30%-12.2M
17.03%-5.58M
-37.81%-25.58M
50.87%-6.72M
-84.99%-18.56M
-769.44%-13.69M
Sale of subsidiaries
1,446.40%3.74M
----
-102.75%-278K
----
-74.65%10.1M
-99.00%400K
6,784.23%39.84M
6,784.23%39.84M
---596K
---596K
Acquisition of subsidiaries
----
----
----
----
58.77%-95.54M
---24.49M
-289,512.50%-231.69M
----
---80K
----
Recovery of cash from investments
----
----
----
----
----
---29.05M
----
----
----
----
Cash on investment
----
----
----
----
----
----
81.72%-36.15M
---148.04M
-18,717.13%-197.77M
----
Net cash from investment operations
234.11%67.93M
1,595.34%65.85M
-262.89%-50.65M
-98.66%3.88M
113.49%31.1M
2,249.79%288.91M
4.17%-230.57M
37.42%-13.44M
3.45%-240.61M
92.34%-21.48M
Net cash before financing
211.26%173.94M
129.97%39.32M
-182.98%-156.33M
-222.84%-131.21M
-118.08%-55.25M
15.91%106.81M
532.17%305.55M
-56.28%92.15M
-176.07%-70.7M
219.53%210.79M
Cash flow from financing activities
New borrowing
----
-62.53%2.05M
----
-98.37%5.48M
-36.80%525.16M
19.83%336.02M
534.31%830.98M
1,633.12%280.42M
183.13%131.01M
-78.63%16.18M
Refund
86.46%-33.99M
97.83%-4M
59.19%-250.96M
34.82%-184.04M
-72.03%-614.95M
-109.20%-282.37M
-2,751.71%-357.46M
-1,230.73%-134.98M
85.22%-12.54M
42.95%-10.14M
Issuing shares
----
----
----
----
----
----
----
----
745.00%629.62M
745.00%629.62M
Interest paid - financing
47.61%-8.01M
60.98%-3.86M
52.77%-15.28M
41.86%-9.88M
-92.84%-32.35M
-189.94%-17M
-618.72%-16.78M
-2,529.15%-5.86M
---2.33M
---223K
Dividends paid - financing
---3M
---3M
----
----
-55.55%-101.68M
-55.55%-101.68M
-63.64%-65.36M
-63.64%-65.36M
---39.94M
---39.94M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-654.75%-28.27M
-3,944.62%-25.93M
Other items of the financing business
42.82%-3.35M
-150.22%-5.58M
72.78%-5.86M
88.40%-2.23M
-51.33%-21.52M
-536.97%-19.23M
-334.50%-14.22M
-119.24%-3.02M
---3.27M
---1.38M
Net cash from financing operations
82.23%-48.34M
92.46%-14.39M
-10.92%-272.1M
-126.29%-190.67M
-165.04%-245.32M
-218.35%-84.26M
-44.06%377.16M
-87.47%71.2M
1,496.39%674.27M
331.08%568.19M
Effect of rate
-81.23%8.52M
-15.89%18.59M
1,191.32%45.39M
1,108.86%22.1M
465.11%3.52M
-17.25%1.83M
-96.73%622K
-87.22%2.21M
2,012.79%18.99M
16,883.50%17.29M
Net Cash
129.32%125.6M
107.75%24.94M
-42.54%-428.43M
-1,527.48%-321.88M
-144.02%-300.57M
-86.20%22.55M
13.11%682.72M
-79.03%163.35M
3,530.04%603.57M
1,848.85%778.97M
Begining period cash
-31.68%826.18M
-31.68%826.18M
-19.72%1.21B
-19.72%1.21B
83.04%1.51B
83.04%1.51B
310.79%822.93M
310.79%822.93M
21.88%200.33M
21.88%200.33M
Cash at the end
16.23%960.3M
-4.37%869.71M
-31.68%826.18M
-40.58%909.44M
-19.72%1.21B
54.85%1.53B
83.05%1.51B
-0.81%988.49M
310.77%822.89M
621.33%996.59M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
621.33%996.59M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
621.33%996.59M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -2.52%194.58M----214.52%199.6M-----153.41%-174.29M51.47%241.1M49.27%326.32M37.69%159.17M101.50%218.61M118.23%115.6M
Profit adjustment
Interest (income) - adjustment -225.84%-14.71M----28.86%-4.51M-----181.46%-6.34M-38.59%-1.24M53.28%-2.25M61.94%-894K-1,407.50%-4.82M-1,234.66%-2.35M
Interest expense - adjustment --------------------181.20%16.49M----1,901.02%5.86M21,118.18%2.33M--293K
Dividend (income)- adjustment -47.86%-4M----59.25%-2.7M-------6.64M---4M----------------
Attributable subsidiary (profit) loss ----------------3,992.40%26.12M-60.36%1.74M-127.57%-671K--4.38M--2.43M----
Impairment and provisions: 11.31%95.62M--0-80.12%85.9M--02,515.84%432.22M314.85%15.64M365.83%16.52M225.65%3.77M259.37%3.55M30.26%1.16M
-Impairment of property, plant and equipment (reversal) --------------------------549K------------
-Impairment of goodwill --10.56M--------------131.76M--------------------
-Other impairments and provisions -0.98%85.06M-----71.41%85.9M----1,780.91%300.46M314.85%15.64M350.35%15.97M225.65%3.77M259.37%3.55M--1.16M
Revaluation surplus: -83.98%870K--0370.25%5.43M--066.30%-2.01M---566K---5.96M--0--0--0
-Fair value of investment properties (increase) 970.59%182K----142.50%17K-----144.94%-40K------89K------------
-Other fair value changes -87.29%688K----374.87%5.42M----67.45%-1.97M---566K---6.05M------------
Asset sale loss (gain): 4,258.42%15.3M--0-107.51%-368K--0210.74%4.9M91.10%-400K3.34%-4.42M1.75%-4.5M---4.58M---4.58M
-Loss (gain) from sale of subsidiary company 5,959.30%15.12M-----104.61%-258K----224.53%5.6M91.10%-400K1.75%-4.5M1.75%-4.5M---4.58M---4.58M
-Loss (gain) on sale of property, machinery and equipment 269.09%186K-----155.84%-110K----169.86%197K------73K------------
-Loss (gain) from selling other assets -------------------898K--------------------
Depreciation and amortization: -14.03%26.13M--0-9.25%30.39M--029.50%33.49M84.28%15.62M113.08%25.86M85.15%8.48M217.95%12.14M167.15%4.58M
-Depreciation -22.09%13.49M-----14.33%17.32M-----2.82%20.22M8.91%8.49M88.07%20.8M88.78%7.79M278.90%11.06M226.32%4.13M
-Amortization of intangible assets -3.36%12.64M-----1.50%13.07M----162.42%13.27M941.75%7.14M370.07%5.06M51.88%685K19.82%1.08M0.45%451K
Financial expense -47.61%8.01M-----52.01%15.28M----92.53%31.84M------16.54M------------
Exchange Loss (gain) 81.23%-8.52M-----1,191.32%-45.39M-----465.11%-3.52M17.25%-1.83M96.73%-622K87.22%-2.21M-246.99%-18.99M-16,883.50%-17.29M
Special items -287.59%-2.92M-----78.32%1.56M----4.84%7.17M2,660.18%3.12M--6.84M--113K--------
Operating profit before the change of operating capital 8.83%310.37M--0-16.84%285.19M--0-9.31%342.94M64.02%285.68M79.49%378.14M78.79%174.18M95.94%210.67M75.53%97.42M
Change of operating capital
Inventory (increase) decrease 45.60%-3.48M-----2.19%-6.4M-----2,761.19%-6.27M-1,285.48%-1.72M84.14%-219K91.18%-124K-8,731.25%-1.38M-981.54%-1.41M
Accounts receivable (increase)decrease 49.51%-165.84M----29.30%-328.49M-----13,468.93%-464.6M-1,170.95%-406.21M91.22%-3.42M-135.18%-31.96M-144.89%-38.99M53.35%90.86M
Accounts payable increase (decrease) 35.86%60.78M-----47.04%44.74M-----24.96%84.47M598.51%23.46M73.23%112.57M-113.85%-4.71M105.10%64.98M323.36%33.98M
Cash  from business operations 381.98%149.28M108.84%8.3M-777.05%-52.94M22.96%-93.9M-101.02%-6.04M-182.94%-121.88M180.66%593.12M-43.59%146.95M-30.61%211.33M59.60%260.52M
Other taxs 17.97%-43.27M15.45%-34.83M34.32%-52.74M31.60%-41.19M-40.90%-80.3M-45.59%-60.22M-37.60%-56.99M-46.37%-41.36M48.83%-41.42M52.31%-28.26M
Special items of business -9.53%-52.54M-----228.18%-47.97M-----64.71%37.42M-341.53%-23.1M542.84%106.06M-75.89%9.56M-130.52%-23.95M-2.26%39.67M
Net cash from operations 200.31%106.01M80.37%-26.52M-22.40%-105.68M25.81%-135.09M-116.10%-86.34M-272.47%-182.1M215.54%536.13M-54.54%105.59M-24.01%169.91M123.37%232.26M
Cash flow from investment activities
Interest received - investment 225.84%14.71M476.79%5.96M-28.86%4.51M-16.55%1.03M181.46%6.34M38.59%1.24M-53.28%2.25M-61.94%894K1,407.50%4.82M1,234.66%2.35M
Dividend received - investment 47.86%4M-----59.25%2.7M------6.64M--4M----------------
Loan receivable (increase) decrease -72.29%1.01M-8.96%366K-96.82%3.65M-99.88%402K298.30%114.8M210.75%329.37M201.39%28.82M1,210.65%105.99M88.08%-28.43M96.58%-9.54M
Decrease in deposits (increase) 198.05%56.96M1,207.70%60.44M-41,301.42%-58.09M-64.51%4.62M101.75%141K341.19%13.02M---8.07M---5.4M--------
Sale of fixed assets ---------84.76%123K------807K--------------------
Purchase of fixed assets -282.20%-12.49M57.45%-925K73.20%-3.27M61.03%-2.17M52.30%-12.2M17.03%-5.58M-37.81%-25.58M50.87%-6.72M-84.99%-18.56M-769.44%-13.69M
Sale of subsidiaries 1,446.40%3.74M-----102.75%-278K-----74.65%10.1M-99.00%400K6,784.23%39.84M6,784.23%39.84M---596K---596K
Acquisition of subsidiaries ----------------58.77%-95.54M---24.49M-289,512.50%-231.69M-------80K----
Recovery of cash from investments -----------------------29.05M----------------
Cash on investment ------------------------81.72%-36.15M---148.04M-18,717.13%-197.77M----
Net cash from investment operations 234.11%67.93M1,595.34%65.85M-262.89%-50.65M-98.66%3.88M113.49%31.1M2,249.79%288.91M4.17%-230.57M37.42%-13.44M3.45%-240.61M92.34%-21.48M
Net cash before financing 211.26%173.94M129.97%39.32M-182.98%-156.33M-222.84%-131.21M-118.08%-55.25M15.91%106.81M532.17%305.55M-56.28%92.15M-176.07%-70.7M219.53%210.79M
Cash flow from financing activities
New borrowing -----62.53%2.05M-----98.37%5.48M-36.80%525.16M19.83%336.02M534.31%830.98M1,633.12%280.42M183.13%131.01M-78.63%16.18M
Refund 86.46%-33.99M97.83%-4M59.19%-250.96M34.82%-184.04M-72.03%-614.95M-109.20%-282.37M-2,751.71%-357.46M-1,230.73%-134.98M85.22%-12.54M42.95%-10.14M
Issuing shares --------------------------------745.00%629.62M745.00%629.62M
Interest paid - financing 47.61%-8.01M60.98%-3.86M52.77%-15.28M41.86%-9.88M-92.84%-32.35M-189.94%-17M-618.72%-16.78M-2,529.15%-5.86M---2.33M---223K
Dividends paid - financing ---3M---3M---------55.55%-101.68M-55.55%-101.68M-63.64%-65.36M-63.64%-65.36M---39.94M---39.94M
Issuance expenses and redemption of securities expenses ---------------------------------654.75%-28.27M-3,944.62%-25.93M
Other items of the financing business 42.82%-3.35M-150.22%-5.58M72.78%-5.86M88.40%-2.23M-51.33%-21.52M-536.97%-19.23M-334.50%-14.22M-119.24%-3.02M---3.27M---1.38M
Net cash from financing operations 82.23%-48.34M92.46%-14.39M-10.92%-272.1M-126.29%-190.67M-165.04%-245.32M-218.35%-84.26M-44.06%377.16M-87.47%71.2M1,496.39%674.27M331.08%568.19M
Effect of rate -81.23%8.52M-15.89%18.59M1,191.32%45.39M1,108.86%22.1M465.11%3.52M-17.25%1.83M-96.73%622K-87.22%2.21M2,012.79%18.99M16,883.50%17.29M
Net Cash 129.32%125.6M107.75%24.94M-42.54%-428.43M-1,527.48%-321.88M-144.02%-300.57M-86.20%22.55M13.11%682.72M-79.03%163.35M3,530.04%603.57M1,848.85%778.97M
Begining period cash -31.68%826.18M-31.68%826.18M-19.72%1.21B-19.72%1.21B83.04%1.51B83.04%1.51B310.79%822.93M310.79%822.93M21.88%200.33M21.88%200.33M
Cash at the end 16.23%960.3M-4.37%869.71M-31.68%826.18M-40.58%909.44M-19.72%1.21B54.85%1.53B83.05%1.51B-0.81%988.49M310.77%822.89M621.33%996.59M
Cash balance analysis
Cash and bank balance ------------------------------------621.33%996.59M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0621.33%996.59M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte · Guan Huang Chen Fang Certified Public Accountants--Deloitte · Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg