HK Stock MarketDetailed Quotes

03662 STARJOY W&T

Watchlist
  • 0.480
  • -0.020-4.00%
Market Closed May 6 16:08 CST
348.60MMarket Cap2.01P/E (TTM)

STARJOY W&T Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
37.83%12.69M
19.78%11.03M
164.45%9.21M
164.45%9.21M
426.78%3.48M
426.78%3.48M
1.23%661K
1.23%661K
748.05%653K
748.05%653K
Accounts receivable
-7.23%641.81M
-10.09%622.04M
40.89%691.82M
40.89%691.82M
37.63%491.03M
37.63%491.03M
233.68%356.77M
233.68%356.77M
22.83%106.92M
22.83%106.92M
Related party payments receivable
107.81%125.8M
-10.76%54.03M
131.31%60.54M
131.31%60.54M
-82.95%26.17M
-82.95%26.17M
55.44%153.5M
55.44%153.5M
-43.93%98.75M
-43.93%98.75M
Cash and equivalents
16.23%960.3M
5.27%869.71M
-31.68%826.18M
-31.68%826.18M
-19.72%1.21B
-19.72%1.21B
83.05%1.51B
83.05%1.51B
310.77%822.89M
310.77%822.89M
Secured deposit
-80.06%14.19M
-84.95%10.71M
444.89%71.15M
444.89%71.15M
-1.07%13.06M
-1.07%13.06M
--13.2M
--13.2M
----
----
Special items of current assets
-8.95%7.42M
0.00%8.15M
155.05%8.15M
155.05%8.15M
-84.26%3.2M
-84.26%3.2M
308.39%20.3M
308.39%20.3M
-47.63%4.97M
-47.63%4.97M
Total current assets
5.71%1.76B
-5.48%1.58B
-4.53%1.67B
-4.53%1.67B
-14.85%1.75B
-14.85%1.75B
98.29%2.05B
98.29%2.05B
118.61%1.03B
118.61%1.03B
Non-current assets
Property, plant and equipment
22.49%36.06M
-5.05%27.95M
-20.57%29.44M
-20.57%29.44M
-14.88%37.06M
-14.88%37.06M
115.04%43.54M
115.04%43.54M
59.51%20.25M
59.51%20.25M
Investment property
-2.01%8.87M
0.00%9.05M
-0.19%9.05M
-0.19%9.05M
0.44%9.07M
0.44%9.07M
--9.03M
--9.03M
----
----
Advance payment
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
0.00%2.52M
--2.52M
--2.52M
----
----
Associated company interest
----
----
----
----
----
----
--27.97M
--27.97M
----
----
Interests in Joint Venture
----
----
----
----
----
----
-2.00%8.29M
-2.00%8.29M
--8.46M
--8.46M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
--68.55M
----
----
Intangible assets
-19.91%63.16M
-8.31%72.3M
-14.22%78.86M
-14.22%78.86M
22.10%91.93M
22.10%91.93M
1,642.89%75.29M
1,642.89%75.29M
42.53%4.32M
42.53%4.32M
Goodwill
-23.57%115.51M
0.00%151.12M
0.00%151.12M
0.00%151.12M
-33.17%151.12M
-33.17%151.12M
6,377.17%226.12M
6,377.17%226.12M
0.00%3.49M
0.00%3.49M
Deferred tax assets
-1.37%60.22M
18.93%72.62M
16.92%61.06M
16.92%61.06M
394.36%52.22M
394.36%52.22M
310.09%10.56M
310.09%10.56M
-65.14%2.58M
-65.14%2.58M
Special items of non-current assets
4.51%231.93M
4.31%231.49M
9.24%221.93M
9.24%221.93M
2.25%203.16M
537.30%203.16M
-36.53%198.69M
-89.82%31.88M
13,476.11%313.07M
13,476.11%313.07M
Total non-current assets
-6.45%518.27M
2.36%567.05M
1.26%553.98M
1.26%553.98M
-9.12%547.08M
8.60%547.08M
70.95%602.01M
43.05%503.76M
1,075.34%352.16M
1,075.34%352.16M
Total assets
2.68%2.28B
-3.53%2.14B
-3.15%2.22B
-3.15%2.22B
-13.55%2.29B
-10.23%2.29B
91.35%2.65B
84.26%2.55B
175.59%1.39B
175.59%1.39B
Liabilities
Current liabilities
Accounts payable
3.34%798.65M
-8.66%705.89M
5.89%772.82M
5.89%772.82M
22.54%729.86M
22.54%729.86M
100.12%595.63M
100.12%595.63M
31.56%297.64M
31.56%297.64M
Tax payable
-3.06%41.88M
-6.59%40.35M
-8.83%43.2M
-8.83%43.2M
-5.36%47.38M
-5.36%47.38M
66.47%50.07M
66.47%50.07M
46.44%30.08M
46.44%30.08M
Amounts payable to associated parties-current liabilities
-57.05%3.03M
29.07%9.11M
-32.41%7.06M
-32.41%7.06M
-91.23%10.45M
-73.71%10.45M
14,181.29%119.11M
4,663.07%39.72M
-87.48%834K
-87.48%834K
Bank loans and overdrafts
-24.45%105M
-2.88%134.99M
-64.05%138.99M
-64.05%138.99M
-18.01%386.56M
-18.01%386.56M
370.03%471.5M
370.03%471.5M
5,538.73%100.31M
5,538.73%100.31M
Financial lease liabilities-current liabilities
-4.52%3.17M
-26.49%2.44M
-19.09%3.32M
-19.09%3.32M
-11.75%4.1M
-11.75%4.1M
40.27%4.65M
40.27%4.65M
--3.31M
--3.31M
Special items of current liabilities
-32.77%151.68M
-34.85%146.98M
-17.02%225.6M
-17.02%225.6M
1.04%271.88M
1.04%271.88M
186.45%269.09M
186.45%269.09M
-22.23%93.94M
-22.23%93.94M
Total current liabilities
-7.35%1.1B
-12.70%1.04B
-17.88%1.19B
-17.88%1.19B
-5.02%1.45B
0.19%1.45B
190.21%1.53B
175.12%1.45B
39.93%526.12M
39.93%526.12M
Net current assets
38.38%658.8M
12.57%535.9M
60.87%476.06M
60.87%476.06M
-43.51%295.92M
-50.94%295.92M
3.11%523.85M
18.73%603.23M
423.32%508.07M
423.32%508.07M
Total assets less current liabilities
14.27%1.18B
7.08%1.1B
22.19%1.03B
22.19%1.03B
-25.12%843.01M
-23.85%843.01M
30.88%1.13B
28.69%1.11B
577.09%860.23M
577.09%860.23M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-57.60%6.78M
-73.45%4.24M
-27.10%15.98M
-27.10%15.98M
-14.23%21.92M
-14.23%21.92M
99.20%25.56M
99.20%25.56M
--12.83M
--12.83M
Deferred tax liability
-18.02%17.79M
-7.56%20.06M
-13.17%21.7M
-13.17%21.7M
22.88%24.99M
22.88%24.99M
1,782.96%20.34M
1,782.96%20.34M
42.67%1.08M
42.67%1.08M
Total non-current liabilities
-34.81%24.57M
-35.51%24.3M
-19.68%37.68M
-19.68%37.68M
2.21%46.91M
2.21%46.91M
229.91%45.9M
229.91%45.9M
1,737.78%13.91M
1,737.78%13.91M
Total liabilities
-8.20%1.13B
-13.40%1.06B
-17.93%1.23B
-17.93%1.23B
-4.81%1.5B
0.25%1.5B
191.23%1.57B
176.54%1.49B
43.34%540.03M
43.34%540.03M
Total assets less total liabilities
16.14%1.15B
8.70%1.08B
24.65%992.36M
24.65%992.36M
-26.29%796.09M
-24.97%796.09M
27.61%1.08B
25.38%1.06B
570.13%846.32M
570.13%846.32M
Total equity and non-current liabilities
14.27%1.18B
7.08%1.1B
22.19%1.03B
22.19%1.03B
-25.12%843.01M
-23.85%843.01M
30.88%1.13B
28.69%1.11B
577.09%860.23M
577.09%860.23M
Equity
Share capital
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
0.00%6.21M
--6.21M
--6.21M
Reserve
18.33%1.09B
8.39%1B
24.85%925.27M
24.85%925.27M
-27.41%741.11M
-28.15%741.11M
21.71%1.02B
22.95%1.03B
567.48%838.86M
567.48%838.86M
Legal reserve
18.33%1.09B
8.39%1B
24.85%925.27M
24.85%925.27M
-27.41%741.11M
-28.15%741.11M
21.71%1.02B
22.95%1.03B
567.48%838.86M
567.48%838.86M
Shareholders' Equity
18.20%1.1B
8.33%1.01B
24.64%931.48M
24.64%931.48M
-27.25%747.32M
-27.98%747.32M
21.55%1.03B
22.79%1.04B
572.42%845.07M
572.42%845.07M
Non-controlling interest
-15.48%51.46M
14.25%69.56M
24.82%60.88M
24.82%60.88M
-7.53%48.78M
107.80%48.78M
4,126.76%52.75M
1,780.85%23.47M
102.60%1.25M
102.60%1.25M
Total equity
16.14%1.15B
8.70%1.08B
24.65%992.36M
24.65%992.36M
-26.29%796.09M
-24.97%796.09M
27.61%1.08B
25.38%1.06B
570.13%846.32M
570.13%846.32M
Total equity and total liabilities
2.68%2.28B
-3.53%2.14B
-3.15%2.22B
-3.15%2.22B
-13.55%2.29B
-10.23%2.29B
91.35%2.65B
84.26%2.55B
175.59%1.39B
175.59%1.39B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
Deloitte · Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 37.83%12.69M19.78%11.03M164.45%9.21M164.45%9.21M426.78%3.48M426.78%3.48M1.23%661K1.23%661K748.05%653K748.05%653K
Accounts receivable -7.23%641.81M-10.09%622.04M40.89%691.82M40.89%691.82M37.63%491.03M37.63%491.03M233.68%356.77M233.68%356.77M22.83%106.92M22.83%106.92M
Related party payments receivable 107.81%125.8M-10.76%54.03M131.31%60.54M131.31%60.54M-82.95%26.17M-82.95%26.17M55.44%153.5M55.44%153.5M-43.93%98.75M-43.93%98.75M
Cash and equivalents 16.23%960.3M5.27%869.71M-31.68%826.18M-31.68%826.18M-19.72%1.21B-19.72%1.21B83.05%1.51B83.05%1.51B310.77%822.89M310.77%822.89M
Secured deposit -80.06%14.19M-84.95%10.71M444.89%71.15M444.89%71.15M-1.07%13.06M-1.07%13.06M--13.2M--13.2M--------
Special items of current assets -8.95%7.42M0.00%8.15M155.05%8.15M155.05%8.15M-84.26%3.2M-84.26%3.2M308.39%20.3M308.39%20.3M-47.63%4.97M-47.63%4.97M
Total current assets 5.71%1.76B-5.48%1.58B-4.53%1.67B-4.53%1.67B-14.85%1.75B-14.85%1.75B98.29%2.05B98.29%2.05B118.61%1.03B118.61%1.03B
Non-current assets
Property, plant and equipment 22.49%36.06M-5.05%27.95M-20.57%29.44M-20.57%29.44M-14.88%37.06M-14.88%37.06M115.04%43.54M115.04%43.54M59.51%20.25M59.51%20.25M
Investment property -2.01%8.87M0.00%9.05M-0.19%9.05M-0.19%9.05M0.44%9.07M0.44%9.07M--9.03M--9.03M--------
Advance payment 0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M0.00%2.52M--2.52M--2.52M--------
Associated company interest --------------------------27.97M--27.97M--------
Interests in Joint Venture -------------------------2.00%8.29M-2.00%8.29M--8.46M--8.46M
Financial assets at fair value-non-current assets ------------------------------68.55M--------
Intangible assets -19.91%63.16M-8.31%72.3M-14.22%78.86M-14.22%78.86M22.10%91.93M22.10%91.93M1,642.89%75.29M1,642.89%75.29M42.53%4.32M42.53%4.32M
Goodwill -23.57%115.51M0.00%151.12M0.00%151.12M0.00%151.12M-33.17%151.12M-33.17%151.12M6,377.17%226.12M6,377.17%226.12M0.00%3.49M0.00%3.49M
Deferred tax assets -1.37%60.22M18.93%72.62M16.92%61.06M16.92%61.06M394.36%52.22M394.36%52.22M310.09%10.56M310.09%10.56M-65.14%2.58M-65.14%2.58M
Special items of non-current assets 4.51%231.93M4.31%231.49M9.24%221.93M9.24%221.93M2.25%203.16M537.30%203.16M-36.53%198.69M-89.82%31.88M13,476.11%313.07M13,476.11%313.07M
Total non-current assets -6.45%518.27M2.36%567.05M1.26%553.98M1.26%553.98M-9.12%547.08M8.60%547.08M70.95%602.01M43.05%503.76M1,075.34%352.16M1,075.34%352.16M
Total assets 2.68%2.28B-3.53%2.14B-3.15%2.22B-3.15%2.22B-13.55%2.29B-10.23%2.29B91.35%2.65B84.26%2.55B175.59%1.39B175.59%1.39B
Liabilities
Current liabilities
Accounts payable 3.34%798.65M-8.66%705.89M5.89%772.82M5.89%772.82M22.54%729.86M22.54%729.86M100.12%595.63M100.12%595.63M31.56%297.64M31.56%297.64M
Tax payable -3.06%41.88M-6.59%40.35M-8.83%43.2M-8.83%43.2M-5.36%47.38M-5.36%47.38M66.47%50.07M66.47%50.07M46.44%30.08M46.44%30.08M
Amounts payable to associated parties-current liabilities -57.05%3.03M29.07%9.11M-32.41%7.06M-32.41%7.06M-91.23%10.45M-73.71%10.45M14,181.29%119.11M4,663.07%39.72M-87.48%834K-87.48%834K
Bank loans and overdrafts -24.45%105M-2.88%134.99M-64.05%138.99M-64.05%138.99M-18.01%386.56M-18.01%386.56M370.03%471.5M370.03%471.5M5,538.73%100.31M5,538.73%100.31M
Financial lease liabilities-current liabilities -4.52%3.17M-26.49%2.44M-19.09%3.32M-19.09%3.32M-11.75%4.1M-11.75%4.1M40.27%4.65M40.27%4.65M--3.31M--3.31M
Special items of current liabilities -32.77%151.68M-34.85%146.98M-17.02%225.6M-17.02%225.6M1.04%271.88M1.04%271.88M186.45%269.09M186.45%269.09M-22.23%93.94M-22.23%93.94M
Total current liabilities -7.35%1.1B-12.70%1.04B-17.88%1.19B-17.88%1.19B-5.02%1.45B0.19%1.45B190.21%1.53B175.12%1.45B39.93%526.12M39.93%526.12M
Net current assets 38.38%658.8M12.57%535.9M60.87%476.06M60.87%476.06M-43.51%295.92M-50.94%295.92M3.11%523.85M18.73%603.23M423.32%508.07M423.32%508.07M
Total assets less current liabilities 14.27%1.18B7.08%1.1B22.19%1.03B22.19%1.03B-25.12%843.01M-23.85%843.01M30.88%1.13B28.69%1.11B577.09%860.23M577.09%860.23M
Non-current liabilities
Financial lease liabilities-non-current liabilities -57.60%6.78M-73.45%4.24M-27.10%15.98M-27.10%15.98M-14.23%21.92M-14.23%21.92M99.20%25.56M99.20%25.56M--12.83M--12.83M
Deferred tax liability -18.02%17.79M-7.56%20.06M-13.17%21.7M-13.17%21.7M22.88%24.99M22.88%24.99M1,782.96%20.34M1,782.96%20.34M42.67%1.08M42.67%1.08M
Total non-current liabilities -34.81%24.57M-35.51%24.3M-19.68%37.68M-19.68%37.68M2.21%46.91M2.21%46.91M229.91%45.9M229.91%45.9M1,737.78%13.91M1,737.78%13.91M
Total liabilities -8.20%1.13B-13.40%1.06B-17.93%1.23B-17.93%1.23B-4.81%1.5B0.25%1.5B191.23%1.57B176.54%1.49B43.34%540.03M43.34%540.03M
Total assets less total liabilities 16.14%1.15B8.70%1.08B24.65%992.36M24.65%992.36M-26.29%796.09M-24.97%796.09M27.61%1.08B25.38%1.06B570.13%846.32M570.13%846.32M
Total equity and non-current liabilities 14.27%1.18B7.08%1.1B22.19%1.03B22.19%1.03B-25.12%843.01M-23.85%843.01M30.88%1.13B28.69%1.11B577.09%860.23M577.09%860.23M
Equity
Share capital 0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M0.00%6.21M--6.21M--6.21M
Reserve 18.33%1.09B8.39%1B24.85%925.27M24.85%925.27M-27.41%741.11M-28.15%741.11M21.71%1.02B22.95%1.03B567.48%838.86M567.48%838.86M
Legal reserve 18.33%1.09B8.39%1B24.85%925.27M24.85%925.27M-27.41%741.11M-28.15%741.11M21.71%1.02B22.95%1.03B567.48%838.86M567.48%838.86M
Shareholders' Equity 18.20%1.1B8.33%1.01B24.64%931.48M24.64%931.48M-27.25%747.32M-27.98%747.32M21.55%1.03B22.79%1.04B572.42%845.07M572.42%845.07M
Non-controlling interest -15.48%51.46M14.25%69.56M24.82%60.88M24.82%60.88M-7.53%48.78M107.80%48.78M4,126.76%52.75M1,780.85%23.47M102.60%1.25M102.60%1.25M
Total equity 16.14%1.15B8.70%1.08B24.65%992.36M24.65%992.36M-26.29%796.09M-24.97%796.09M27.61%1.08B25.38%1.06B570.13%846.32M570.13%846.32M
Total equity and total liabilities 2.68%2.28B-3.53%2.14B-3.15%2.22B-3.15%2.22B-13.55%2.29B-10.23%2.29B91.35%2.65B84.26%2.55B175.59%1.39B175.59%1.39B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte · Guan Huang Chen Fang Certified Public Accountants--Deloitte · Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg