HK Stock MarketDetailed Quotes

03331 VINDA INT'L

Watchlist
  • 23.450
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
28.22BMarket Cap111.67P/E (TTM)

VINDA INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-61.49%287.61M
----
-61.69%746.87M
----
-16.20%1.95B
----
69.71%2.33B
----
71.84%1.37B
----
Profit adjustment
Attributable subsidiary (profit) loss
-96.93%1.51K
----
-78.10%49.3K
----
26.57%225.09K
----
-14.60%177.84K
----
--208.24K
----
Impairment and provisions:
6,555.92%25.56M
--0
-98.61%383.96K
--0
-36.87%27.55M
--0
-30.44%43.65M
--0
244.93%62.75M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-99.93%50.19K
----
16.18%70.19M
----
2,130.18%60.42M
----
-Impairmen of inventory (reversal)
136.04%1.46M
----
-246.03%-4.07M
----
110.91%2.78M
----
-3,334.47%-25.51M
----
-94.22%788.8K
----
-Impairment of trade receivables (reversal)
441.49%24.09M
----
-82.00%4.45M
----
2,493.98%24.72M
----
-167.05%-1.03M
----
-15.79%1.54M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-20.06%-1.08M
--0
84.16%-897.4K
--0
61.66%-5.67M
--0
15.08%-14.78M
--0
-6,536.00%-17.4M
--0
-Loss (gain) on sale of property, machinery and equipment
25.28%-794.74K
----
-152.40%-1.06M
----
-38.41%2.03M
----
128.16%3.3M
----
650.83%1.44M
----
-Loss (gain) from selling other assets
-270.07%-282.68K
----
102.16%166.21K
----
57.42%-7.7M
----
4.10%-18.07M
----
---18.84M
----
Depreciation and amortization:
3.51%1.31B
--0
3.89%1.27B
--0
8.57%1.22B
--0
3.29%1.13B
--0
17.26%1.09B
--0
-Depreciation
4.61%1.24B
----
4.61%1.19B
----
9.68%1.13B
----
3.17%1.03B
----
22.25%1B
----
-Amortization of intangible assets
-6.41%104.39M
----
-2.95%111.54M
----
-0.24%114.93M
----
7.11%115.2M
----
-12.83%107.56M
----
-Other depreciation and amortization
-10.77%-30.15M
----
-5.04%-27.22M
----
-14.84%-25.91M
----
-18.67%-22.56M
----
-45.93%-19.01M
----
Financial expense
28.33%173.41M
----
104.77%135.13M
----
-12.05%65.99M
----
-68.19%75.03M
----
-20.39%235.85M
----
Operating profit before the change of operating capital
-16.34%1.8B
--0
-34.01%2.15B
--0
-8.33%3.26B
--0
29.69%3.56B
--0
34.33%2.74B
--0
Change of operating capital
Inventory (increase) decrease
219.21%2.29B
----
-544.89%-1.92B
----
132.71%431.27M
----
-140.67%-1.32B
----
-455.43%-547.89M
----
Accounts receivable (increase)decrease
114.81%32.9M
----
-803.92%-222.13M
----
94.66%-24.57M
----
-464.08%-460.34M
----
149.67%126.44M
----
Accounts payable increase (decrease)
-177.35%-1.85B
----
670.76%2.39B
----
-147.42%-418.52M
----
53.53%882.65M
----
416.91%574.9M
----
Cash  from business operations
-5.30%2.27B
-130.73%-616.98M
-26.13%2.4B
83.40%2.01B
22.11%3.25B
-11.25%1.09B
-8.14%2.66B
-17.23%1.23B
64.56%2.9B
445.75%1.49B
Other taxs
22.32%-162.22M
----
54.61%-208.82M
----
7.60%-460.1M
----
-188.40%-497.95M
----
6.84%-172.66M
----
Interest paid - operating
-51.52%-165.7M
-65.97%-79.76M
23.18%-109.36M
40.97%-48.06M
9.90%-142.35M
11.49%-81.41M
24.52%-157.99M
18.40%-91.99M
13.58%-209.31M
6.75%-112.73M
Net cash from operations
-6.57%1.94B
-135.55%-696.75M
-21.34%2.08B
93.39%1.96B
32.02%2.65B
-11.24%1.01B
-20.27%2B
-17.14%1.14B
88.71%2.51B
805.07%1.38B
Cash flow from investment activities
Interest received - investment
-30.81%17.08M
-23.99%7.62M
28.74%24.69M
-18.54%10.03M
11.16%19.18M
21.82%12.31M
49.41%17.25M
53.93%10.1M
3.14%11.55M
2.86%6.56M
Sale of fixed assets
-41.80%2.57M
85.81%1.45M
-66.79%4.41M
-81.67%782.46K
--13.29M
540.19%4.27M
----
-28.88%666.61K
-14.65%23.37M
-86.41%937.26K
Purchase of fixed assets
-1.62%-1.12B
15.19%-488.95M
37.33%-1.1B
30.11%-576.52M
-3.41%-1.75B
-50.95%-824.91M
-36.05%-1.7B
31.84%-546.49M
-6.32%-1.25B
-24.66%-801.79M
Selling intangible assets
--25.7M
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
98.80%-655.2K
-14.91%-18.41M
-19.64%-54.4M
9.36%-16.02M
49.23%-45.47M
-15.12%-17.67M
32.94%-89.56M
64.99%-15.35M
7.34%-133.55M
-104.12%-43.86M
Acquisition of subsidiaries
---6.86M
--1.47M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---2.73M
---83K
Other items in the investment business
93.66%44.43M
25.33%24.62M
174.74%22.94M
394.16%19.64M
-81.03%8.35M
-76.14%3.97M
-42.08%44.01M
-44.63%16.66M
-19.65%75.99M
426.71%30.09M
Net cash from investment operations
6.06%-1.04B
15.99%-472.2M
37.36%-1.1B
31.62%-562.09M
-1.98%-1.76B
-53.82%-822.04M
-35.56%-1.73B
33.87%-534.41M
-7.47%-1.27B
-25.16%-808.14M
Net cash before financing
-7.15%909.12M
-183.62%-1.17B
10.48%979.09M
630.05%1.4B
217.85%886.23M
-68.47%191.48M
-77.53%278.82M
6.60%607.39M
739.34%1.24B
215.47%569.78M
Cash flow from financing activities
New borrowing
-13.51%4.07B
45.36%3.39B
-20.47%4.71B
-32.21%2.33B
54.86%5.92B
87.62%3.44B
-39.29%3.83B
-18.43%1.83B
-11.04%6.3B
-25.98%2.25B
Refund
32.45%-3.65B
51.15%-1.56B
8.97%-5.4B
-1.69%-3.19B
-71.48%-5.94B
-56.85%-3.14B
52.78%-3.46B
26.07%-2B
-6.14%-7.33B
-11.51%-2.71B
Issuing shares
-99.63%103.4K
-99.63%103.4K
25.31%28.26M
72.98%28.26M
-57.54%22.55M
-37.33%16.34M
1,516.57%53.11M
1,352.30%26.07M
-27.54%3.29M
-43.25%1.8M
Dividends paid - financing
20.00%-481.31M
25.00%-360.99M
-6.63%-601.64M
-8.37%-481.31M
-51.83%-564.22M
---444.13M
-48.07%-371.6M
----
-5.06%-250.96M
-0.05%-167.3M
Other items of the financing business
6.23%-69.84M
11.73%-35.58M
12.23%-74.48M
3.09%-40.31M
-10.78%-84.86M
-9.62%-41.59M
-7.37%-76.6M
-7.58%-37.94M
---71.34M
---35.26M
Net cash from financing operations
90.63%-125.51M
205.34%1.43B
-109.83%-1.34B
-683.21%-1.36B
-1,953.37%-638.37M
5.07%-173.35M
97.69%-31.09M
72.50%-182.61M
-2,274.02%-1.35B
-250.66%-664.05M
Effect of rate
74.17%-14.98M
46.47%-30.08M
-306.50%-57.97M
-493.18%-56.21M
-32.00%28.07M
257.80%14.3M
632.71%41.28M
-234.59%-9.06M
84.87%-7.75M
-28.49%6.73M
Net Cash
317.42%783.61M
550.41%261.26M
-245.41%-360.41M
121.59%40.17M
0.05%247.85M
-95.73%18.13M
332.99%247.73M
550.58%424.78M
-216.72%-106.33M
-79.02%-94.27M
Begining period cash
-40.80%606.95M
-40.80%606.95M
36.82%1.03B
36.82%1.03B
62.78%749.4M
62.78%749.4M
-19.86%460.39M
-19.86%460.39M
7.46%574.47M
7.46%574.47M
Cash at the end
126.64%1.38B
-16.96%838.12M
-40.80%606.95M
29.09%1.01B
36.82%1.03B
-10.76%781.82M
62.78%749.4M
79.93%876.11M
-19.86%460.39M
-0.90%486.92M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -61.49%287.61M-----61.69%746.87M-----16.20%1.95B----69.71%2.33B----71.84%1.37B----
Profit adjustment
Attributable subsidiary (profit) loss -96.93%1.51K-----78.10%49.3K----26.57%225.09K-----14.60%177.84K------208.24K----
Impairment and provisions: 6,555.92%25.56M--0-98.61%383.96K--0-36.87%27.55M--0-30.44%43.65M--0244.93%62.75M--0
-Impairment of property, plant and equipment (reversal) -----------------99.93%50.19K----16.18%70.19M----2,130.18%60.42M----
-Impairmen of inventory (reversal) 136.04%1.46M-----246.03%-4.07M----110.91%2.78M-----3,334.47%-25.51M-----94.22%788.8K----
-Impairment of trade receivables (reversal) 441.49%24.09M-----82.00%4.45M----2,493.98%24.72M-----167.05%-1.03M-----15.79%1.54M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -20.06%-1.08M--084.16%-897.4K--061.66%-5.67M--015.08%-14.78M--0-6,536.00%-17.4M--0
-Loss (gain) on sale of property, machinery and equipment 25.28%-794.74K-----152.40%-1.06M-----38.41%2.03M----128.16%3.3M----650.83%1.44M----
-Loss (gain) from selling other assets -270.07%-282.68K----102.16%166.21K----57.42%-7.7M----4.10%-18.07M-------18.84M----
Depreciation and amortization: 3.51%1.31B--03.89%1.27B--08.57%1.22B--03.29%1.13B--017.26%1.09B--0
-Depreciation 4.61%1.24B----4.61%1.19B----9.68%1.13B----3.17%1.03B----22.25%1B----
-Amortization of intangible assets -6.41%104.39M-----2.95%111.54M-----0.24%114.93M----7.11%115.2M-----12.83%107.56M----
-Other depreciation and amortization -10.77%-30.15M-----5.04%-27.22M-----14.84%-25.91M-----18.67%-22.56M-----45.93%-19.01M----
Financial expense 28.33%173.41M----104.77%135.13M-----12.05%65.99M-----68.19%75.03M-----20.39%235.85M----
Operating profit before the change of operating capital -16.34%1.8B--0-34.01%2.15B--0-8.33%3.26B--029.69%3.56B--034.33%2.74B--0
Change of operating capital
Inventory (increase) decrease 219.21%2.29B-----544.89%-1.92B----132.71%431.27M-----140.67%-1.32B-----455.43%-547.89M----
Accounts receivable (increase)decrease 114.81%32.9M-----803.92%-222.13M----94.66%-24.57M-----464.08%-460.34M----149.67%126.44M----
Accounts payable increase (decrease) -177.35%-1.85B----670.76%2.39B-----147.42%-418.52M----53.53%882.65M----416.91%574.9M----
Cash  from business operations -5.30%2.27B-130.73%-616.98M-26.13%2.4B83.40%2.01B22.11%3.25B-11.25%1.09B-8.14%2.66B-17.23%1.23B64.56%2.9B445.75%1.49B
Other taxs 22.32%-162.22M----54.61%-208.82M----7.60%-460.1M-----188.40%-497.95M----6.84%-172.66M----
Interest paid - operating -51.52%-165.7M-65.97%-79.76M23.18%-109.36M40.97%-48.06M9.90%-142.35M11.49%-81.41M24.52%-157.99M18.40%-91.99M13.58%-209.31M6.75%-112.73M
Net cash from operations -6.57%1.94B-135.55%-696.75M-21.34%2.08B93.39%1.96B32.02%2.65B-11.24%1.01B-20.27%2B-17.14%1.14B88.71%2.51B805.07%1.38B
Cash flow from investment activities
Interest received - investment -30.81%17.08M-23.99%7.62M28.74%24.69M-18.54%10.03M11.16%19.18M21.82%12.31M49.41%17.25M53.93%10.1M3.14%11.55M2.86%6.56M
Sale of fixed assets -41.80%2.57M85.81%1.45M-66.79%4.41M-81.67%782.46K--13.29M540.19%4.27M-----28.88%666.61K-14.65%23.37M-86.41%937.26K
Purchase of fixed assets -1.62%-1.12B15.19%-488.95M37.33%-1.1B30.11%-576.52M-3.41%-1.75B-50.95%-824.91M-36.05%-1.7B31.84%-546.49M-6.32%-1.25B-24.66%-801.79M
Selling intangible assets --25.7M------------------------------------
Purchase of intangible assets 98.80%-655.2K-14.91%-18.41M-19.64%-54.4M9.36%-16.02M49.23%-45.47M-15.12%-17.67M32.94%-89.56M64.99%-15.35M7.34%-133.55M-104.12%-43.86M
Acquisition of subsidiaries ---6.86M--1.47M--------------------------------
Cash on investment -----------------------------------2.73M---83K
Other items in the investment business 93.66%44.43M25.33%24.62M174.74%22.94M394.16%19.64M-81.03%8.35M-76.14%3.97M-42.08%44.01M-44.63%16.66M-19.65%75.99M426.71%30.09M
Net cash from investment operations 6.06%-1.04B15.99%-472.2M37.36%-1.1B31.62%-562.09M-1.98%-1.76B-53.82%-822.04M-35.56%-1.73B33.87%-534.41M-7.47%-1.27B-25.16%-808.14M
Net cash before financing -7.15%909.12M-183.62%-1.17B10.48%979.09M630.05%1.4B217.85%886.23M-68.47%191.48M-77.53%278.82M6.60%607.39M739.34%1.24B215.47%569.78M
Cash flow from financing activities
New borrowing -13.51%4.07B45.36%3.39B-20.47%4.71B-32.21%2.33B54.86%5.92B87.62%3.44B-39.29%3.83B-18.43%1.83B-11.04%6.3B-25.98%2.25B
Refund 32.45%-3.65B51.15%-1.56B8.97%-5.4B-1.69%-3.19B-71.48%-5.94B-56.85%-3.14B52.78%-3.46B26.07%-2B-6.14%-7.33B-11.51%-2.71B
Issuing shares -99.63%103.4K-99.63%103.4K25.31%28.26M72.98%28.26M-57.54%22.55M-37.33%16.34M1,516.57%53.11M1,352.30%26.07M-27.54%3.29M-43.25%1.8M
Dividends paid - financing 20.00%-481.31M25.00%-360.99M-6.63%-601.64M-8.37%-481.31M-51.83%-564.22M---444.13M-48.07%-371.6M-----5.06%-250.96M-0.05%-167.3M
Other items of the financing business 6.23%-69.84M11.73%-35.58M12.23%-74.48M3.09%-40.31M-10.78%-84.86M-9.62%-41.59M-7.37%-76.6M-7.58%-37.94M---71.34M---35.26M
Net cash from financing operations 90.63%-125.51M205.34%1.43B-109.83%-1.34B-683.21%-1.36B-1,953.37%-638.37M5.07%-173.35M97.69%-31.09M72.50%-182.61M-2,274.02%-1.35B-250.66%-664.05M
Effect of rate 74.17%-14.98M46.47%-30.08M-306.50%-57.97M-493.18%-56.21M-32.00%28.07M257.80%14.3M632.71%41.28M-234.59%-9.06M84.87%-7.75M-28.49%6.73M
Net Cash 317.42%783.61M550.41%261.26M-245.41%-360.41M121.59%40.17M0.05%247.85M-95.73%18.13M332.99%247.73M550.58%424.78M-216.72%-106.33M-79.02%-94.27M
Begining period cash -40.80%606.95M-40.80%606.95M36.82%1.03B36.82%1.03B62.78%749.4M62.78%749.4M-19.86%460.39M-19.86%460.39M7.46%574.47M7.46%574.47M
Cash at the end 126.64%1.38B-16.96%838.12M-40.80%606.95M29.09%1.01B36.82%1.03B-10.76%781.82M62.78%749.4M79.93%876.11M-19.86%460.39M-0.90%486.92M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg