HK Stock MarketDetailed Quotes

03331 VINDA INT'L

Watchlist
  • 23.450
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
28.22BMarket Cap111.67P/E (TTM)

VINDA INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-39.11%3.66B
-24.17%4.56B
35.88%6.01B
35.88%6.01B
-7.27%4.43B
-7.27%4.43B
48.10%4.77B
48.10%4.77B
17.39%3.22B
17.39%3.22B
Accounts receivable
-15.21%1.98B
6.99%2.5B
-1.05%2.34B
-1.05%2.34B
-2.90%2.36B
-2.90%2.36B
27.07%2.44B
27.07%2.44B
1.48%1.92B
1.48%1.92B
Related party payments receivable
-29.82%28.24M
-42.64%23.08M
-8.48%40.24M
-8.48%40.24M
12.56%43.97M
12.56%43.97M
21.82%39.06M
21.82%39.06M
-12.41%32.07M
-12.41%32.07M
Advance deposits and other receivables
40.96%822.25M
18.68%692.31M
16.67%583.33M
16.67%583.33M
33.83%500M
33.83%500M
25.60%373.6M
25.60%373.6M
-44.92%297.44M
-44.92%297.44M
Cash and equivalents
126.64%1.38B
38.09%838.12M
-40.80%606.95M
-40.80%606.95M
36.82%1.03B
36.82%1.03B
62.78%749.4M
62.78%749.4M
-19.86%460.39M
-19.86%460.39M
Total current assets
-17.87%7.87B
-10.09%8.62B
14.65%9.59B
14.65%9.59B
-0.13%8.36B
-0.13%8.36B
41.17%8.37B
41.17%8.37B
2.49%5.93B
2.49%5.93B
Non-current assets
Property, plant and equipment
-2.98%10.05B
-4.35%9.9B
-7.77%10.35B
-7.77%10.35B
10.95%11.23B
10.95%11.23B
14.22%10.12B
14.22%10.12B
-1.55%8.86B
-1.55%8.86B
Investment property
-95.24%1.91M
-95.16%1.94M
1,558.72%40.17M
1,558.72%40.17M
-23.54%2.42M
-23.54%2.42M
-21.58%3.17M
-21.58%3.17M
-44.04%4.04M
-44.04%4.04M
Associated company interest
----
----
-4.34%2.03M
-4.34%2.03M
-9.59%2.12M
-9.59%2.12M
-7.04%2.35M
-7.04%2.35M
--2.53M
--2.53M
Intangible assets
-4.68%2.34B
-3.84%2.36B
-7.18%2.46B
-7.18%2.46B
-3.62%2.65B
-3.62%2.65B
-1.22%2.75B
-1.22%2.75B
-1.52%2.78B
-1.52%2.78B
Deferred tax assets
19.37%751.73M
16.27%732.2M
10.84%629.75M
10.84%629.75M
10.28%568.18M
10.28%568.18M
12.82%515.21M
12.82%515.21M
13.09%456.67M
13.09%456.67M
Special items of non-current assets
-7.05%1.14B
-2.78%1.19B
-11.20%1.22B
-11.20%1.22B
0.66%1.38B
0.66%1.38B
9.27%1.37B
9.27%1.37B
--1.25B
--1.25B
Total non-current assets
-2.91%14.28B
-3.51%14.19B
-7.06%14.7B
-7.06%14.7B
7.25%15.82B
7.25%15.82B
10.48%14.75B
10.48%14.75B
0.53%13.35B
0.53%13.35B
Total assets
-8.81%22.15B
-6.11%22.81B
0.45%24.29B
0.45%24.29B
4.58%24.18B
4.58%24.18B
19.92%23.12B
19.92%23.12B
1.12%19.28B
1.12%19.28B
Liabilities
Current liabilities
Accounts payable
-26.58%5.54B
-33.90%4.99B
38.98%7.55B
38.98%7.55B
-3.69%5.43B
-3.69%5.43B
22.50%5.64B
22.50%5.64B
3.78%4.6B
3.78%4.6B
Tax payable
-5.06%77.72M
25.49%102.73M
-31.28%81.86M
-31.28%81.86M
-44.65%119.13M
-44.65%119.13M
-2.49%215.22M
-2.49%215.22M
121.17%220.72M
121.17%220.72M
Amounts payable to associated parties-current liabilities
-38.76%13.78M
-32.30%15.24M
13.98%22.51M
13.98%22.51M
34.63%19.75M
34.63%19.75M
-7.23%14.67M
-7.23%14.67M
-14.09%15.81M
-14.09%15.81M
Bank loans and overdrafts
10.83%331.66M
300.57%1.2B
-65.47%299.25M
-65.47%299.25M
-40.04%866.66M
-40.04%866.66M
147.42%1.45B
147.42%1.45B
-42.87%584.2M
-42.87%584.2M
Other loans-current liabilities
-87.85%85.05M
-57.14%300M
--700M
--700M
----
----
--300M
--300M
----
----
Financial lease liabilities-current liabilities
-11.33%49.29M
2.40%56.92M
-19.68%55.59M
-19.68%55.59M
-4.37%69.2M
-4.37%69.2M
15.23%72.36M
15.23%72.36M
--62.8M
--62.8M
Special items of current liabilities
-20.40%94.23M
54.79%183.24M
29.20%118.38M
29.20%118.38M
-37.74%91.63M
-37.74%91.63M
19.79%147.16M
19.79%147.16M
69.37%122.84M
69.37%122.84M
Total current liabilities
-29.83%6.19B
-22.43%6.85B
33.78%8.83B
33.78%8.83B
-15.79%6.6B
-15.79%6.6B
39.65%7.83B
39.65%7.83B
-0.69%5.61B
-0.69%5.61B
Net current assets
121.32%1.68B
133.57%1.77B
-56.96%758.45M
-56.96%758.45M
228.65%1.76B
228.65%1.76B
67.93%536.23M
67.93%536.23M
134.59%319.32M
134.59%319.32M
Total assets less current liabilities
3.18%15.95B
3.21%15.96B
-12.06%15.46B
-12.06%15.46B
15.02%17.58B
15.02%17.58B
11.82%15.29B
11.82%15.29B
1.89%13.67B
1.89%13.67B
Non-current liabilities
Long-term bank loan
37.09%3.84B
41.71%3.97B
-4.61%2.8B
-4.61%2.8B
1.58%2.94B
1.58%2.94B
25.83%2.89B
25.83%2.89B
-23.55%2.3B
-23.55%2.3B
Other loans-non-current liabilities
----
-4.71%84.12M
-91.11%88.28M
-91.11%88.28M
933.88%993.36M
933.88%993.36M
-92.46%96.08M
-92.46%96.08M
4.66%1.27B
4.66%1.27B
Long-term remuneration payable to staff and workers
14.21%7.95M
3.57%7.21M
-25.74%6.96M
-25.74%6.96M
-41.36%9.37M
-41.36%9.37M
-40.70%15.98M
-40.70%15.98M
-13.41%26.95M
-13.41%26.95M
Financial lease liabilities-non-current liabilities
-15.87%83.62M
11.50%110.81M
-26.92%99.39M
-26.92%99.39M
4.96%135.99M
4.96%135.99M
8.02%129.56M
8.02%129.56M
--119.94M
--119.94M
Deferred tax liability
-2.77%209.34M
-4.57%205.45M
8.63%215.29M
8.63%215.29M
-1.08%198.19M
-1.08%198.19M
3.48%200.34M
3.48%200.34M
-7.15%193.62M
-7.15%193.62M
Deferred income-non-current liabilities
4.30%258.62M
0.88%250.14M
-9.97%247.96M
-9.97%247.96M
-3.32%275.42M
-3.32%275.42M
6.96%284.88M
6.96%284.88M
23.84%266.34M
23.84%266.34M
Other non-current liabilities
655.27%24.17M
260.69%11.54M
-79.81%3.2M
-79.81%3.2M
603.26%15.85M
603.26%15.85M
-92.29%2.25M
-92.29%2.25M
172.79%29.21M
172.79%29.21M
Total non-current liabilities
27.77%4.42B
33.98%4.64B
-24.15%3.46B
-24.15%3.46B
26.10%4.56B
26.10%4.56B
-13.99%3.62B
-13.99%3.62B
-10.24%4.21B
-10.24%4.21B
Total liabilities
-13.60%10.62B
-6.54%11.48B
10.09%12.29B
10.09%12.29B
-2.55%11.16B
-2.55%11.16B
16.66%11.45B
16.66%11.45B
-5.02%9.82B
-5.02%9.82B
Total assets less total liabilities
-3.91%11.53B
-5.66%11.32B
-7.82%12B
-7.82%12B
11.58%13.02B
11.58%13.02B
23.29%11.67B
23.29%11.67B
8.40%9.46B
8.40%9.46B
Total equity and non-current liabilities
3.18%15.95B
3.21%15.96B
-12.06%15.46B
-12.06%15.46B
15.02%17.58B
15.02%17.58B
11.82%15.29B
11.82%15.29B
1.89%13.67B
1.89%13.67B
Equity
Share capital
0.00%120.33M
0.00%120.33M
0.17%120.33M
0.17%120.33M
0.15%120.13M
0.15%120.13M
0.37%119.95M
0.37%119.95M
0.02%119.51M
0.02%119.51M
Share premium
0.00%4.5B
0.00%4.5B
0.86%4.5B
0.86%4.5B
0.69%4.46B
0.69%4.46B
1.66%4.43B
1.66%4.43B
0.10%4.36B
0.10%4.36B
Other reserves
-6.36%6.91B
-9.20%6.7B
-12.52%7.38B
-12.52%7.38B
18.55%8.44B
18.55%8.44B
42.74%7.12B
42.74%7.12B
17.11%4.99B
17.11%4.99B
Shareholders' Equity
-3.91%11.53B
-5.66%11.32B
-7.82%12B
-7.82%12B
11.58%13.02B
11.58%13.02B
23.29%11.67B
23.29%11.67B
8.40%9.46B
8.40%9.46B
Total equity
-3.91%11.53B
-5.66%11.32B
-7.82%12B
-7.82%12B
11.58%13.02B
11.58%13.02B
23.29%11.67B
23.29%11.67B
8.40%9.46B
8.40%9.46B
Total equity and total liabilities
-8.81%22.15B
-6.11%22.81B
0.45%24.29B
0.45%24.29B
4.58%24.18B
4.58%24.18B
19.92%23.12B
19.92%23.12B
1.12%19.28B
1.12%19.28B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -39.11%3.66B-24.17%4.56B35.88%6.01B35.88%6.01B-7.27%4.43B-7.27%4.43B48.10%4.77B48.10%4.77B17.39%3.22B17.39%3.22B
Accounts receivable -15.21%1.98B6.99%2.5B-1.05%2.34B-1.05%2.34B-2.90%2.36B-2.90%2.36B27.07%2.44B27.07%2.44B1.48%1.92B1.48%1.92B
Related party payments receivable -29.82%28.24M-42.64%23.08M-8.48%40.24M-8.48%40.24M12.56%43.97M12.56%43.97M21.82%39.06M21.82%39.06M-12.41%32.07M-12.41%32.07M
Advance deposits and other receivables 40.96%822.25M18.68%692.31M16.67%583.33M16.67%583.33M33.83%500M33.83%500M25.60%373.6M25.60%373.6M-44.92%297.44M-44.92%297.44M
Cash and equivalents 126.64%1.38B38.09%838.12M-40.80%606.95M-40.80%606.95M36.82%1.03B36.82%1.03B62.78%749.4M62.78%749.4M-19.86%460.39M-19.86%460.39M
Total current assets -17.87%7.87B-10.09%8.62B14.65%9.59B14.65%9.59B-0.13%8.36B-0.13%8.36B41.17%8.37B41.17%8.37B2.49%5.93B2.49%5.93B
Non-current assets
Property, plant and equipment -2.98%10.05B-4.35%9.9B-7.77%10.35B-7.77%10.35B10.95%11.23B10.95%11.23B14.22%10.12B14.22%10.12B-1.55%8.86B-1.55%8.86B
Investment property -95.24%1.91M-95.16%1.94M1,558.72%40.17M1,558.72%40.17M-23.54%2.42M-23.54%2.42M-21.58%3.17M-21.58%3.17M-44.04%4.04M-44.04%4.04M
Associated company interest ---------4.34%2.03M-4.34%2.03M-9.59%2.12M-9.59%2.12M-7.04%2.35M-7.04%2.35M--2.53M--2.53M
Intangible assets -4.68%2.34B-3.84%2.36B-7.18%2.46B-7.18%2.46B-3.62%2.65B-3.62%2.65B-1.22%2.75B-1.22%2.75B-1.52%2.78B-1.52%2.78B
Deferred tax assets 19.37%751.73M16.27%732.2M10.84%629.75M10.84%629.75M10.28%568.18M10.28%568.18M12.82%515.21M12.82%515.21M13.09%456.67M13.09%456.67M
Special items of non-current assets -7.05%1.14B-2.78%1.19B-11.20%1.22B-11.20%1.22B0.66%1.38B0.66%1.38B9.27%1.37B9.27%1.37B--1.25B--1.25B
Total non-current assets -2.91%14.28B-3.51%14.19B-7.06%14.7B-7.06%14.7B7.25%15.82B7.25%15.82B10.48%14.75B10.48%14.75B0.53%13.35B0.53%13.35B
Total assets -8.81%22.15B-6.11%22.81B0.45%24.29B0.45%24.29B4.58%24.18B4.58%24.18B19.92%23.12B19.92%23.12B1.12%19.28B1.12%19.28B
Liabilities
Current liabilities
Accounts payable -26.58%5.54B-33.90%4.99B38.98%7.55B38.98%7.55B-3.69%5.43B-3.69%5.43B22.50%5.64B22.50%5.64B3.78%4.6B3.78%4.6B
Tax payable -5.06%77.72M25.49%102.73M-31.28%81.86M-31.28%81.86M-44.65%119.13M-44.65%119.13M-2.49%215.22M-2.49%215.22M121.17%220.72M121.17%220.72M
Amounts payable to associated parties-current liabilities -38.76%13.78M-32.30%15.24M13.98%22.51M13.98%22.51M34.63%19.75M34.63%19.75M-7.23%14.67M-7.23%14.67M-14.09%15.81M-14.09%15.81M
Bank loans and overdrafts 10.83%331.66M300.57%1.2B-65.47%299.25M-65.47%299.25M-40.04%866.66M-40.04%866.66M147.42%1.45B147.42%1.45B-42.87%584.2M-42.87%584.2M
Other loans-current liabilities -87.85%85.05M-57.14%300M--700M--700M----------300M--300M--------
Financial lease liabilities-current liabilities -11.33%49.29M2.40%56.92M-19.68%55.59M-19.68%55.59M-4.37%69.2M-4.37%69.2M15.23%72.36M15.23%72.36M--62.8M--62.8M
Special items of current liabilities -20.40%94.23M54.79%183.24M29.20%118.38M29.20%118.38M-37.74%91.63M-37.74%91.63M19.79%147.16M19.79%147.16M69.37%122.84M69.37%122.84M
Total current liabilities -29.83%6.19B-22.43%6.85B33.78%8.83B33.78%8.83B-15.79%6.6B-15.79%6.6B39.65%7.83B39.65%7.83B-0.69%5.61B-0.69%5.61B
Net current assets 121.32%1.68B133.57%1.77B-56.96%758.45M-56.96%758.45M228.65%1.76B228.65%1.76B67.93%536.23M67.93%536.23M134.59%319.32M134.59%319.32M
Total assets less current liabilities 3.18%15.95B3.21%15.96B-12.06%15.46B-12.06%15.46B15.02%17.58B15.02%17.58B11.82%15.29B11.82%15.29B1.89%13.67B1.89%13.67B
Non-current liabilities
Long-term bank loan 37.09%3.84B41.71%3.97B-4.61%2.8B-4.61%2.8B1.58%2.94B1.58%2.94B25.83%2.89B25.83%2.89B-23.55%2.3B-23.55%2.3B
Other loans-non-current liabilities -----4.71%84.12M-91.11%88.28M-91.11%88.28M933.88%993.36M933.88%993.36M-92.46%96.08M-92.46%96.08M4.66%1.27B4.66%1.27B
Long-term remuneration payable to staff and workers 14.21%7.95M3.57%7.21M-25.74%6.96M-25.74%6.96M-41.36%9.37M-41.36%9.37M-40.70%15.98M-40.70%15.98M-13.41%26.95M-13.41%26.95M
Financial lease liabilities-non-current liabilities -15.87%83.62M11.50%110.81M-26.92%99.39M-26.92%99.39M4.96%135.99M4.96%135.99M8.02%129.56M8.02%129.56M--119.94M--119.94M
Deferred tax liability -2.77%209.34M-4.57%205.45M8.63%215.29M8.63%215.29M-1.08%198.19M-1.08%198.19M3.48%200.34M3.48%200.34M-7.15%193.62M-7.15%193.62M
Deferred income-non-current liabilities 4.30%258.62M0.88%250.14M-9.97%247.96M-9.97%247.96M-3.32%275.42M-3.32%275.42M6.96%284.88M6.96%284.88M23.84%266.34M23.84%266.34M
Other non-current liabilities 655.27%24.17M260.69%11.54M-79.81%3.2M-79.81%3.2M603.26%15.85M603.26%15.85M-92.29%2.25M-92.29%2.25M172.79%29.21M172.79%29.21M
Total non-current liabilities 27.77%4.42B33.98%4.64B-24.15%3.46B-24.15%3.46B26.10%4.56B26.10%4.56B-13.99%3.62B-13.99%3.62B-10.24%4.21B-10.24%4.21B
Total liabilities -13.60%10.62B-6.54%11.48B10.09%12.29B10.09%12.29B-2.55%11.16B-2.55%11.16B16.66%11.45B16.66%11.45B-5.02%9.82B-5.02%9.82B
Total assets less total liabilities -3.91%11.53B-5.66%11.32B-7.82%12B-7.82%12B11.58%13.02B11.58%13.02B23.29%11.67B23.29%11.67B8.40%9.46B8.40%9.46B
Total equity and non-current liabilities 3.18%15.95B3.21%15.96B-12.06%15.46B-12.06%15.46B15.02%17.58B15.02%17.58B11.82%15.29B11.82%15.29B1.89%13.67B1.89%13.67B
Equity
Share capital 0.00%120.33M0.00%120.33M0.17%120.33M0.17%120.33M0.15%120.13M0.15%120.13M0.37%119.95M0.37%119.95M0.02%119.51M0.02%119.51M
Share premium 0.00%4.5B0.00%4.5B0.86%4.5B0.86%4.5B0.69%4.46B0.69%4.46B1.66%4.43B1.66%4.43B0.10%4.36B0.10%4.36B
Other reserves -6.36%6.91B-9.20%6.7B-12.52%7.38B-12.52%7.38B18.55%8.44B18.55%8.44B42.74%7.12B42.74%7.12B17.11%4.99B17.11%4.99B
Shareholders' Equity -3.91%11.53B-5.66%11.32B-7.82%12B-7.82%12B11.58%13.02B11.58%13.02B23.29%11.67B23.29%11.67B8.40%9.46B8.40%9.46B
Total equity -3.91%11.53B-5.66%11.32B-7.82%12B-7.82%12B11.58%13.02B11.58%13.02B23.29%11.67B23.29%11.67B8.40%9.46B8.40%9.46B
Total equity and total liabilities -8.81%22.15B-6.11%22.81B0.45%24.29B0.45%24.29B4.58%24.18B4.58%24.18B19.92%23.12B19.92%23.12B1.12%19.28B1.12%19.28B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg