HK Stock MarketDetailed Quotes

02180 MANPOWER GRC

Watchlist
  • 4.860
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
1.01BMarket Cap7.22P/E (TTM)

MANPOWER GRC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
4.81%184.55M
----
-10.00%176.07M
----
15.85%195.64M
----
9.64%168.88M
----
0.76%154.03M
----
Profit adjustment
Interest (income) - adjustment
-52.84%-18.2M
----
-50.21%-11.91M
----
0.41%-7.93M
----
7.65%-7.96M
----
-214.79%-8.62M
----
Dividend (income)- adjustment
----
----
0.00%-878K
----
9.95%-878K
----
-42.96%-975K
----
---682K
----
Attributable subsidiary (profit) loss
39.55%-2.98M
----
-55.94%-4.93M
----
-77.07%-3.16M
----
-192.63%-1.78M
----
13.16%1.93M
----
Impairment and provisions:
-56.55%3.99M
--0
-7.59%9.19M
--0
19.24%9.94M
--0
72.92%8.34M
--0
2,024.23%4.82M
--0
-Impairment of property, plant and equipment (reversal)
--72K
----
----
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
--257K
----
----
----
23.97%7.73M
----
--6.23M
----
-Other impairments and provisions
-56.10%3.92M
----
-10.18%8.93M
----
1,524.51%9.94M
----
143.40%612K
----
-721.15%-1.41M
----
Revaluation surplus:
--0
--0
--0
--0
47.28%-1.58M
--0
18.34%-3M
--0
-4.28%-3.68M
--0
-Other fair value changes
----
----
----
----
47.28%-1.58M
----
18.34%-3M
----
-4.28%-3.68M
----
Asset sale loss (gain):
298.68%606K
--0
-54.63%152K
--0
-56.66%335K
--0
1,410.17%773K
--0
84.51%-59K
--0
-Loss (gain) from sale of subsidiary company
---119K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
376.97%725K
----
-54.63%152K
----
-56.66%335K
----
1,410.17%773K
----
56.93%-59K
----
Depreciation and amortization:
-6.25%40.58M
--0
12.82%43.28M
--0
-3.31%38.36M
--0
0.25%39.68M
--0
513.96%39.58M
--0
-Depreciation
-10.14%33.89M
----
5.30%37.71M
----
-3.06%35.81M
----
0.19%36.94M
----
855.95%36.87M
----
-Amortization of intangible assets
20.03%6.69M
----
118.51%5.57M
----
-6.73%2.55M
----
1.07%2.73M
----
4.48%2.71M
----
Financial expense
-22.32%1.84M
----
-17.01%2.37M
----
-28.28%2.85M
----
60.28%3.98M
----
--2.48M
----
Special items
-26.18%7.69M
----
59.94%10.42M
----
207.84%6.52M
----
501.42%2.12M
----
--352K
----
Operating profit before the change of operating capital
-2.55%218.07M
--0
-6.80%223.77M
--0
14.31%240.1M
--0
10.46%210.04M
--0
22.99%190.15M
--0
Change of operating capital
Accounts receivable (increase)decrease
-1,868.40%-183.08M
----
94.66%-9.3M
----
-597.51%-174.23M
----
57.15%-24.98M
----
46.90%-58.29M
----
Accounts payable increase (decrease)
-16.83%71.97M
----
55.98%86.54M
----
-51.51%55.48M
----
3,636.72%114.41M
----
-104.63%-3.24M
----
Cash  from business operations
-60.45%123.63M
--0
148.42%312.58M
--0
-59.08%125.83M
--0
124.72%307.52M
--0
16.86%136.85M
--0
Other taxs
10.72%-41.38M
----
-78.25%-46.34M
----
25.65%-26M
----
-36.36%-34.97M
----
33.50%-25.65M
----
Special items of business
43.99%16.67M
----
158.49%11.58M
----
-44.37%4.48M
----
-2.10%8.05M
----
249.57%8.22M
----
Net cash from operations
-69.10%82.26M
-253.77%-66.32M
166.69%266.24M
351.95%43.13M
-63.37%99.83M
-119.26%-17.12M
145.09%272.55M
342.40%88.86M
41.58%111.2M
7,567.29%20.09M
Cash flow from investment activities
Interest received - investment
52.84%18.2M
83.37%8.56M
63.60%11.91M
49.22%4.67M
-24.13%7.28M
-45.09%3.13M
12.29%9.6M
117.28%5.7M
211.98%8.55M
66.73%2.62M
Dividend received - investment
-53.79%891K
52.31%891K
119.59%1.93M
0.00%585K
-9.95%878K
-14.22%585K
42.96%975K
0.00%682K
--682K
--682K
Loan receivable (increase) decrease
168.69%8.12M
--7M
---11.82M
----
----
----
-82.46%597K
90.35%434K
338.21%3.4M
-82.53%228K
Decrease in deposits (increase)
-193.69%-80.81M
104.28%6.02M
-68.74%86.25M
-134.18%-140.42M
53.71%275.93M
462.22%410.84M
-73.88%179.51M
-125.68%-113.42M
7.99%687.16M
41.40%441.63M
Sale of fixed assets
----
----
----
----
----
----
-45.00%66K
----
-67.21%120K
--2K
Purchase of fixed assets
50.24%-3.33M
65.68%-1.14M
-16.42%-6.69M
-93.49%-3.33M
-14.45%-5.75M
-30.28%-1.72M
25.93%-5.02M
37.69%-1.32M
21.48%-6.78M
36.18%-2.12M
Selling intangible assets
--2.4M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
61.55%2.8M
----
-84.75%1.73M
-23.81%989K
328.60%11.36M
-21.33%1.3M
74.92%2.65M
8.91%1.65M
107.22%1.52M
--1.52M
Acquisition of subsidiaries
----
----
--20K
--20K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--20.3M
----
----
----
Cash on investment
-45.32%-11.79M
22.61%-4.03M
95.03%-8.11M
96.66%-5.21M
66.78%-163.29M
24.38%-156.1M
13.98%-491.54M
22.07%-206.42M
4.21%-571.42M
14.62%-264.89M
Other items in the investment business
----
----
----
----
----
----
--1.6M
--1.6M
----
----
Net cash from investment operations
-184.45%-63.52M
112.12%17.29M
-40.49%75.22M
-155.30%-142.7M
144.94%126.41M
182.94%258.03M
-328.25%-281.28M
-273.15%-311.11M
940.61%123.23M
10,868.93%179.67M
Net cash before financing
-94.51%18.73M
50.76%-49.03M
50.93%341.46M
-141.33%-99.57M
2,693.00%226.24M
208.40%240.91M
-103.72%-8.73M
-211.26%-222.25M
159.37%234.43M
14,491.53%199.76M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-97.10%52K
--52K
35.09%1.79M
----
Refund
----
----
----
----
----
----
94.33%-263K
89.06%-263K
9.71%-4.64M
52.70%-2.41M
Issuing shares
----
----
--40K
--25K
----
----
----
----
--502.69M
----
Interest paid - financing
22.32%-1.84M
0.91%-1.09M
17.01%-2.37M
26.45%-1.1M
28.28%-2.85M
28.13%-1.5M
-60.28%-3.98M
-20.61%-2.08M
---2.48M
---1.73M
Dividends paid - financing
91.03%-31.39M
---4.52M
-500.54%-349.79M
----
-4.86%-58.25M
----
45.82%-55.55M
----
36.16%-102.52M
---95.79M
Issuance expenses and redemption of securities expenses
----
----
----
---3.2M
----
----
----
----
-1,242.66%-30.94M
---3.52M
Other items of the financing business
56.31%-28.48M
13.98%-15.95M
-77.46%-65.19M
-20.36%-18.54M
-20.79%-36.74M
6.61%-15.4M
1.19%-30.41M
-15.26%-16.49M
---30.78M
---14.31M
Net cash from financing operations
85.21%-61.7M
5.51%-21.56M
-326.55%-417.31M
-34.99%-22.81M
-8.53%-97.83M
10.05%-16.9M
-127.06%-90.14M
84.04%-18.79M
299.84%333.14M
-2,215.65%-117.75M
Effect of rate
-80.06%4.97M
9.23%15.22M
327.38%24.93M
412.84%13.94M
63.68%-10.97M
-135.03%-4.46M
-415.94%-30.19M
822.15%12.72M
-50.70%9.56M
-148.89%-1.76M
Net Cash
43.35%-42.97M
42.33%-70.58M
-159.07%-75.85M
-154.63%-122.38M
229.88%128.41M
192.94%224.01M
-117.42%-98.87M
-393.92%-241.03M
843.67%567.57M
2,306.86%82.01M
Begining period cash
-6.40%744.43M
-6.40%744.43M
17.32%795.35M
17.32%795.35M
-15.99%677.91M
-15.99%677.91M
251.10%806.97M
251.10%806.97M
-19.85%229.84M
-19.85%229.84M
Cash at the end
-5.10%706.43M
0.32%689.07M
-6.40%744.43M
-23.46%686.9M
17.32%795.35M
55.10%897.47M
-15.99%677.91M
86.61%578.65M
251.10%806.97M
8.17%310.09M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 4.81%184.55M-----10.00%176.07M----15.85%195.64M----9.64%168.88M----0.76%154.03M----
Profit adjustment
Interest (income) - adjustment -52.84%-18.2M-----50.21%-11.91M----0.41%-7.93M----7.65%-7.96M-----214.79%-8.62M----
Dividend (income)- adjustment --------0.00%-878K----9.95%-878K-----42.96%-975K-------682K----
Attributable subsidiary (profit) loss 39.55%-2.98M-----55.94%-4.93M-----77.07%-3.16M-----192.63%-1.78M----13.16%1.93M----
Impairment and provisions: -56.55%3.99M--0-7.59%9.19M--019.24%9.94M--072.92%8.34M--02,024.23%4.82M--0
-Impairment of property, plant and equipment (reversal) --72K------------------------------------
-Impairment of goodwill ----------257K------------23.97%7.73M------6.23M----
-Other impairments and provisions -56.10%3.92M-----10.18%8.93M----1,524.51%9.94M----143.40%612K-----721.15%-1.41M----
Revaluation surplus: --0--0--0--047.28%-1.58M--018.34%-3M--0-4.28%-3.68M--0
-Other fair value changes ----------------47.28%-1.58M----18.34%-3M-----4.28%-3.68M----
Asset sale loss (gain): 298.68%606K--0-54.63%152K--0-56.66%335K--01,410.17%773K--084.51%-59K--0
-Loss (gain) from sale of subsidiary company ---119K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 376.97%725K-----54.63%152K-----56.66%335K----1,410.17%773K----56.93%-59K----
Depreciation and amortization: -6.25%40.58M--012.82%43.28M--0-3.31%38.36M--00.25%39.68M--0513.96%39.58M--0
-Depreciation -10.14%33.89M----5.30%37.71M-----3.06%35.81M----0.19%36.94M----855.95%36.87M----
-Amortization of intangible assets 20.03%6.69M----118.51%5.57M-----6.73%2.55M----1.07%2.73M----4.48%2.71M----
Financial expense -22.32%1.84M-----17.01%2.37M-----28.28%2.85M----60.28%3.98M------2.48M----
Special items -26.18%7.69M----59.94%10.42M----207.84%6.52M----501.42%2.12M------352K----
Operating profit before the change of operating capital -2.55%218.07M--0-6.80%223.77M--014.31%240.1M--010.46%210.04M--022.99%190.15M--0
Change of operating capital
Accounts receivable (increase)decrease -1,868.40%-183.08M----94.66%-9.3M-----597.51%-174.23M----57.15%-24.98M----46.90%-58.29M----
Accounts payable increase (decrease) -16.83%71.97M----55.98%86.54M-----51.51%55.48M----3,636.72%114.41M-----104.63%-3.24M----
Cash  from business operations -60.45%123.63M--0148.42%312.58M--0-59.08%125.83M--0124.72%307.52M--016.86%136.85M--0
Other taxs 10.72%-41.38M-----78.25%-46.34M----25.65%-26M-----36.36%-34.97M----33.50%-25.65M----
Special items of business 43.99%16.67M----158.49%11.58M-----44.37%4.48M-----2.10%8.05M----249.57%8.22M----
Net cash from operations -69.10%82.26M-253.77%-66.32M166.69%266.24M351.95%43.13M-63.37%99.83M-119.26%-17.12M145.09%272.55M342.40%88.86M41.58%111.2M7,567.29%20.09M
Cash flow from investment activities
Interest received - investment 52.84%18.2M83.37%8.56M63.60%11.91M49.22%4.67M-24.13%7.28M-45.09%3.13M12.29%9.6M117.28%5.7M211.98%8.55M66.73%2.62M
Dividend received - investment -53.79%891K52.31%891K119.59%1.93M0.00%585K-9.95%878K-14.22%585K42.96%975K0.00%682K--682K--682K
Loan receivable (increase) decrease 168.69%8.12M--7M---11.82M-------------82.46%597K90.35%434K338.21%3.4M-82.53%228K
Decrease in deposits (increase) -193.69%-80.81M104.28%6.02M-68.74%86.25M-134.18%-140.42M53.71%275.93M462.22%410.84M-73.88%179.51M-125.68%-113.42M7.99%687.16M41.40%441.63M
Sale of fixed assets -------------------------45.00%66K-----67.21%120K--2K
Purchase of fixed assets 50.24%-3.33M65.68%-1.14M-16.42%-6.69M-93.49%-3.33M-14.45%-5.75M-30.28%-1.72M25.93%-5.02M37.69%-1.32M21.48%-6.78M36.18%-2.12M
Selling intangible assets --2.4M------------------------------------
Sale of subsidiaries 61.55%2.8M-----84.75%1.73M-23.81%989K328.60%11.36M-21.33%1.3M74.92%2.65M8.91%1.65M107.22%1.52M--1.52M
Acquisition of subsidiaries ----------20K--20K------------------------
Recovery of cash from investments --------------------------20.3M------------
Cash on investment -45.32%-11.79M22.61%-4.03M95.03%-8.11M96.66%-5.21M66.78%-163.29M24.38%-156.1M13.98%-491.54M22.07%-206.42M4.21%-571.42M14.62%-264.89M
Other items in the investment business --------------------------1.6M--1.6M--------
Net cash from investment operations -184.45%-63.52M112.12%17.29M-40.49%75.22M-155.30%-142.7M144.94%126.41M182.94%258.03M-328.25%-281.28M-273.15%-311.11M940.61%123.23M10,868.93%179.67M
Net cash before financing -94.51%18.73M50.76%-49.03M50.93%341.46M-141.33%-99.57M2,693.00%226.24M208.40%240.91M-103.72%-8.73M-211.26%-222.25M159.37%234.43M14,491.53%199.76M
Cash flow from financing activities
New borrowing -------------------------97.10%52K--52K35.09%1.79M----
Refund ------------------------94.33%-263K89.06%-263K9.71%-4.64M52.70%-2.41M
Issuing shares ----------40K--25K------------------502.69M----
Interest paid - financing 22.32%-1.84M0.91%-1.09M17.01%-2.37M26.45%-1.1M28.28%-2.85M28.13%-1.5M-60.28%-3.98M-20.61%-2.08M---2.48M---1.73M
Dividends paid - financing 91.03%-31.39M---4.52M-500.54%-349.79M-----4.86%-58.25M----45.82%-55.55M----36.16%-102.52M---95.79M
Issuance expenses and redemption of securities expenses ---------------3.2M-----------------1,242.66%-30.94M---3.52M
Other items of the financing business 56.31%-28.48M13.98%-15.95M-77.46%-65.19M-20.36%-18.54M-20.79%-36.74M6.61%-15.4M1.19%-30.41M-15.26%-16.49M---30.78M---14.31M
Net cash from financing operations 85.21%-61.7M5.51%-21.56M-326.55%-417.31M-34.99%-22.81M-8.53%-97.83M10.05%-16.9M-127.06%-90.14M84.04%-18.79M299.84%333.14M-2,215.65%-117.75M
Effect of rate -80.06%4.97M9.23%15.22M327.38%24.93M412.84%13.94M63.68%-10.97M-135.03%-4.46M-415.94%-30.19M822.15%12.72M-50.70%9.56M-148.89%-1.76M
Net Cash 43.35%-42.97M42.33%-70.58M-159.07%-75.85M-154.63%-122.38M229.88%128.41M192.94%224.01M-117.42%-98.87M-393.92%-241.03M843.67%567.57M2,306.86%82.01M
Begining period cash -6.40%744.43M-6.40%744.43M17.32%795.35M17.32%795.35M-15.99%677.91M-15.99%677.91M251.10%806.97M251.10%806.97M-19.85%229.84M-19.85%229.84M
Cash at the end -5.10%706.43M0.32%689.07M-6.40%744.43M-23.46%686.9M17.32%795.35M55.10%897.47M-15.99%677.91M86.61%578.65M251.10%806.97M8.17%310.09M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg