HK Stock MarketDetailed Quotes

02180 MANPOWER GRC

Watchlist
  • 4.860
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
1.01BMarket Cap7.22P/E (TTM)

MANPOWER GRC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
26.81%888.02M
17.72%824.39M
2.16%700.29M
2.16%700.29M
30.34%685.47M
30.34%685.47M
2.44%525.9M
2.44%525.9M
13.72%513.36M
13.72%513.36M
Related party payments receivable
-69.90%3.81M
-52.24%6.04M
2,454.34%12.64M
2,454.34%12.64M
161.90%495K
161.90%495K
-77.69%189K
-77.69%189K
-79.63%847K
-79.63%847K
Cash and equivalents
-5.10%706.43M
-7.44%689.07M
-6.40%744.43M
-6.40%744.43M
17.32%795.35M
17.32%795.35M
-15.99%677.91M
-15.99%677.91M
251.10%806.97M
251.10%806.97M
Fixed time deposit-current assets
24.49%228.71M
-28.31%131.7M
-26.54%183.71M
-26.54%183.71M
-14.15%250.08M
-14.15%250.08M
5,825,960.00%291.3M
5,825,960.00%291.3M
-100.00%5K
-100.00%5K
Secured deposit
-97.56%231K
3.21%9.76M
4,012.17%9.46M
4,012.17%9.46M
--230K
--230K
----
----
-49.91%16.23M
-49.91%16.23M
Financial assets at fair value-current assets
----
----
----
----
----
----
-32.13%90.46M
-32.13%90.46M
52.72%133.29M
52.72%133.29M
Total current assets
10.70%1.83B
0.63%1.66B
-4.68%1.65B
-4.68%1.65B
9.20%1.73B
9.20%1.73B
7.82%1.59B
7.82%1.59B
54.44%1.47B
54.44%1.47B
Non-current assets
Property, plant and equipment
-24.55%11.33M
-16.91%12.47M
3.01%15.01M
3.01%15.01M
-3.01%14.57M
-3.01%14.57M
-6.86%15.03M
-6.86%15.03M
16.62%16.13M
16.62%16.13M
Advance payment
-7.36%25.47M
21.07%33.29M
-3.47%27.5M
45.27%27.5M
-5.64%28.49M
-37.30%18.93M
17.64%30.19M
17.64%30.19M
-5.50%25.66M
-5.50%25.66M
Associated company interest
20.44%35.87M
15.19%34.31M
14.96%29.78M
14.96%29.78M
-18.55%25.91M
-18.55%25.91M
644.55%31.81M
644.55%31.81M
-31.07%4.27M
-31.07%4.27M
Secured deposits-non-current assets
21,388.11%48.78M
21,811.45%49.74M
-97.38%227K
-97.38%227K
-5.32%8.66M
-5.32%8.66M
-3.61%9.14M
-3.61%9.14M
2.00%9.49M
2.00%9.49M
Intangible assets
-5.78%71.2M
-0.35%75.3M
11.48%75.57M
11.48%75.57M
16.06%67.78M
16.06%67.78M
29.19%58.4M
29.19%58.4M
8.49%45.21M
8.49%45.21M
Goodwill
1.38%56.81M
3.06%57.75M
8.79%56.04M
8.79%56.04M
-2.71%51.51M
-2.71%51.51M
-17.80%52.95M
-17.80%52.95M
-7.07%64.41M
-7.07%64.41M
Deferred tax assets
20.40%10.97M
48.51%13.53M
21.29%9.11M
21.29%9.11M
100.16%7.51M
100.16%7.51M
34.92%3.75M
34.92%3.75M
-21.02%2.78M
-21.02%2.78M
Special items of non-current assets
-24.65%50M
-11.13%58.97M
24.01%66.36M
5.21%66.36M
-27.18%53.51M
-14.17%63.07M
-19.48%73.48M
-19.48%73.48M
804.16%91.26M
804.16%91.26M
Total non-current assets
11.03%310.42M
19.95%335.36M
8.39%279.59M
8.39%279.59M
-6.12%257.94M
-6.12%257.94M
6.00%274.75M
6.00%274.75M
43.14%259.21M
43.14%259.21M
Total assets
10.75%2.14B
3.43%2B
-2.99%1.93B
-2.99%1.93B
6.94%1.99B
6.94%1.99B
7.55%1.86B
7.55%1.86B
52.64%1.73B
52.64%1.73B
Liabilities
Current liabilities
Accounts payable
11.29%690.78M
0.90%626.28M
19.26%620.71M
19.26%620.71M
11.00%520.47M
11.00%520.47M
30.81%468.9M
30.81%468.9M
4.28%358.45M
4.28%358.45M
Tax payable
14.02%25.17M
-0.56%21.95M
-24.44%22.07M
-24.44%22.07M
96.78%29.21M
96.78%29.21M
-51.20%14.84M
-51.20%14.84M
26.28%30.41M
26.28%30.41M
Amounts payable to associated parties-current liabilities
9.59%12.15M
-2.95%10.76M
3.91%11.09M
3.91%11.09M
6.95%10.67M
6.95%10.67M
-11.85%9.98M
-11.85%9.98M
-51.04%11.32M
-51.04%11.32M
Financial lease liabilities-current liabilities
0.68%25.28M
1.87%25.58M
-2.35%25.11M
-2.35%25.11M
-10.29%25.72M
-10.29%25.72M
-10.03%28.66M
-10.03%28.66M
--31.86M
--31.86M
Special items of current liabilities
39.99%62.75M
17.11%52.49M
34.48%44.82M
34.48%44.82M
15.10%33.33M
15.10%33.33M
38.70%28.96M
38.70%28.96M
62.85%20.88M
62.85%20.88M
Total current liabilities
12.76%816.13M
1.83%737.06M
16.86%723.8M
16.86%723.8M
12.34%619.4M
12.34%619.4M
21.73%551.34M
21.73%551.34M
12.17%452.92M
12.17%452.92M
Net current assets
9.10%1.01B
-0.31%923.9M
-16.68%926.73M
-16.68%926.73M
7.52%1.11B
7.52%1.11B
1.63%1.03B
1.63%1.03B
85.56%1.02B
85.56%1.02B
Total assets less current liabilities
9.55%1.32B
4.39%1.26B
-11.96%1.21B
-11.96%1.21B
4.66%1.37B
4.66%1.37B
2.52%1.31B
2.52%1.31B
75.03%1.28B
75.03%1.28B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-52.65%14.57M
-29.51%21.68M
59.76%30.76M
59.76%30.76M
-46.93%19.26M
-46.93%19.26M
-27.42%36.28M
-27.42%36.28M
--49.99M
--49.99M
Deferred tax liability
-12.30%21.5M
8.38%26.57M
16.02%24.51M
16.02%24.51M
28.21%21.13M
28.21%21.13M
107.99%16.48M
107.99%16.48M
15.24%7.92M
15.24%7.92M
Special items of non-current liabilities
--5.46M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
-24.88%41.52M
-12.71%48.25M
36.88%55.27M
36.88%55.27M
-23.46%40.38M
-23.46%40.38M
-8.89%52.76M
-8.89%52.76M
742.31%57.91M
742.31%57.91M
Total liabilities
10.09%857.65M
0.80%785.31M
18.08%779.07M
18.08%779.07M
9.22%659.78M
9.22%659.78M
18.26%604.1M
18.26%604.1M
24.40%510.83M
24.40%510.83M
Total assets less total liabilities
11.20%1.28B
5.21%1.21B
-13.44%1.15B
-13.44%1.15B
5.84%1.33B
5.84%1.33B
3.06%1.26B
3.06%1.26B
68.68%1.22B
68.68%1.22B
Total equity and non-current liabilities
9.55%1.32B
4.39%1.26B
-11.96%1.21B
-11.96%1.21B
4.66%1.37B
4.66%1.37B
2.52%1.31B
2.52%1.31B
75.03%1.28B
75.03%1.28B
Equity
Share capital
0.00%1.83M
0.00%1.83M
0.00%1.83M
0.00%1.83M
0.00%1.83M
0.00%1.83M
0.00%1.83M
0.00%1.83M
1,364.00%1.83M
1,364.00%1.83M
Reserve
10.98%1.17B
5.00%1.11B
-15.90%1.05B
-15.90%1.05B
5.31%1.25B
5.31%1.25B
2.90%1.19B
2.90%1.19B
77.05%1.16B
77.05%1.16B
Legal reserve
10.98%1.17B
5.00%1.11B
-15.90%1.05B
-15.90%1.05B
5.31%1.25B
5.31%1.25B
2.90%1.19B
2.90%1.19B
77.05%1.16B
77.05%1.16B
Shareholders' Equity
10.96%1.17B
4.99%1.11B
-15.88%1.06B
-15.88%1.06B
5.30%1.25B
5.30%1.25B
2.90%1.19B
2.90%1.19B
77.30%1.16B
77.30%1.16B
Non-controlling interest
13.82%109.12M
7.62%103.18M
27.16%95.87M
27.16%95.87M
15.61%75.39M
15.61%75.39M
6.18%65.21M
6.18%65.21M
-11.97%61.42M
-11.97%61.42M
Total equity
11.20%1.28B
5.21%1.21B
-13.44%1.15B
-13.44%1.15B
5.84%1.33B
5.84%1.33B
3.06%1.26B
3.06%1.26B
68.68%1.22B
68.68%1.22B
Total equity and total liabilities
10.75%2.14B
3.43%2B
-2.99%1.93B
-2.99%1.93B
6.94%1.99B
6.94%1.99B
7.55%1.86B
7.55%1.86B
52.64%1.73B
52.64%1.73B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable 26.81%888.02M17.72%824.39M2.16%700.29M2.16%700.29M30.34%685.47M30.34%685.47M2.44%525.9M2.44%525.9M13.72%513.36M13.72%513.36M
Related party payments receivable -69.90%3.81M-52.24%6.04M2,454.34%12.64M2,454.34%12.64M161.90%495K161.90%495K-77.69%189K-77.69%189K-79.63%847K-79.63%847K
Cash and equivalents -5.10%706.43M-7.44%689.07M-6.40%744.43M-6.40%744.43M17.32%795.35M17.32%795.35M-15.99%677.91M-15.99%677.91M251.10%806.97M251.10%806.97M
Fixed time deposit-current assets 24.49%228.71M-28.31%131.7M-26.54%183.71M-26.54%183.71M-14.15%250.08M-14.15%250.08M5,825,960.00%291.3M5,825,960.00%291.3M-100.00%5K-100.00%5K
Secured deposit -97.56%231K3.21%9.76M4,012.17%9.46M4,012.17%9.46M--230K--230K---------49.91%16.23M-49.91%16.23M
Financial assets at fair value-current assets -------------------------32.13%90.46M-32.13%90.46M52.72%133.29M52.72%133.29M
Total current assets 10.70%1.83B0.63%1.66B-4.68%1.65B-4.68%1.65B9.20%1.73B9.20%1.73B7.82%1.59B7.82%1.59B54.44%1.47B54.44%1.47B
Non-current assets
Property, plant and equipment -24.55%11.33M-16.91%12.47M3.01%15.01M3.01%15.01M-3.01%14.57M-3.01%14.57M-6.86%15.03M-6.86%15.03M16.62%16.13M16.62%16.13M
Advance payment -7.36%25.47M21.07%33.29M-3.47%27.5M45.27%27.5M-5.64%28.49M-37.30%18.93M17.64%30.19M17.64%30.19M-5.50%25.66M-5.50%25.66M
Associated company interest 20.44%35.87M15.19%34.31M14.96%29.78M14.96%29.78M-18.55%25.91M-18.55%25.91M644.55%31.81M644.55%31.81M-31.07%4.27M-31.07%4.27M
Secured deposits-non-current assets 21,388.11%48.78M21,811.45%49.74M-97.38%227K-97.38%227K-5.32%8.66M-5.32%8.66M-3.61%9.14M-3.61%9.14M2.00%9.49M2.00%9.49M
Intangible assets -5.78%71.2M-0.35%75.3M11.48%75.57M11.48%75.57M16.06%67.78M16.06%67.78M29.19%58.4M29.19%58.4M8.49%45.21M8.49%45.21M
Goodwill 1.38%56.81M3.06%57.75M8.79%56.04M8.79%56.04M-2.71%51.51M-2.71%51.51M-17.80%52.95M-17.80%52.95M-7.07%64.41M-7.07%64.41M
Deferred tax assets 20.40%10.97M48.51%13.53M21.29%9.11M21.29%9.11M100.16%7.51M100.16%7.51M34.92%3.75M34.92%3.75M-21.02%2.78M-21.02%2.78M
Special items of non-current assets -24.65%50M-11.13%58.97M24.01%66.36M5.21%66.36M-27.18%53.51M-14.17%63.07M-19.48%73.48M-19.48%73.48M804.16%91.26M804.16%91.26M
Total non-current assets 11.03%310.42M19.95%335.36M8.39%279.59M8.39%279.59M-6.12%257.94M-6.12%257.94M6.00%274.75M6.00%274.75M43.14%259.21M43.14%259.21M
Total assets 10.75%2.14B3.43%2B-2.99%1.93B-2.99%1.93B6.94%1.99B6.94%1.99B7.55%1.86B7.55%1.86B52.64%1.73B52.64%1.73B
Liabilities
Current liabilities
Accounts payable 11.29%690.78M0.90%626.28M19.26%620.71M19.26%620.71M11.00%520.47M11.00%520.47M30.81%468.9M30.81%468.9M4.28%358.45M4.28%358.45M
Tax payable 14.02%25.17M-0.56%21.95M-24.44%22.07M-24.44%22.07M96.78%29.21M96.78%29.21M-51.20%14.84M-51.20%14.84M26.28%30.41M26.28%30.41M
Amounts payable to associated parties-current liabilities 9.59%12.15M-2.95%10.76M3.91%11.09M3.91%11.09M6.95%10.67M6.95%10.67M-11.85%9.98M-11.85%9.98M-51.04%11.32M-51.04%11.32M
Financial lease liabilities-current liabilities 0.68%25.28M1.87%25.58M-2.35%25.11M-2.35%25.11M-10.29%25.72M-10.29%25.72M-10.03%28.66M-10.03%28.66M--31.86M--31.86M
Special items of current liabilities 39.99%62.75M17.11%52.49M34.48%44.82M34.48%44.82M15.10%33.33M15.10%33.33M38.70%28.96M38.70%28.96M62.85%20.88M62.85%20.88M
Total current liabilities 12.76%816.13M1.83%737.06M16.86%723.8M16.86%723.8M12.34%619.4M12.34%619.4M21.73%551.34M21.73%551.34M12.17%452.92M12.17%452.92M
Net current assets 9.10%1.01B-0.31%923.9M-16.68%926.73M-16.68%926.73M7.52%1.11B7.52%1.11B1.63%1.03B1.63%1.03B85.56%1.02B85.56%1.02B
Total assets less current liabilities 9.55%1.32B4.39%1.26B-11.96%1.21B-11.96%1.21B4.66%1.37B4.66%1.37B2.52%1.31B2.52%1.31B75.03%1.28B75.03%1.28B
Non-current liabilities
Financial lease liabilities-non-current liabilities -52.65%14.57M-29.51%21.68M59.76%30.76M59.76%30.76M-46.93%19.26M-46.93%19.26M-27.42%36.28M-27.42%36.28M--49.99M--49.99M
Deferred tax liability -12.30%21.5M8.38%26.57M16.02%24.51M16.02%24.51M28.21%21.13M28.21%21.13M107.99%16.48M107.99%16.48M15.24%7.92M15.24%7.92M
Special items of non-current liabilities --5.46M------------------------------------
Total non-current liabilities -24.88%41.52M-12.71%48.25M36.88%55.27M36.88%55.27M-23.46%40.38M-23.46%40.38M-8.89%52.76M-8.89%52.76M742.31%57.91M742.31%57.91M
Total liabilities 10.09%857.65M0.80%785.31M18.08%779.07M18.08%779.07M9.22%659.78M9.22%659.78M18.26%604.1M18.26%604.1M24.40%510.83M24.40%510.83M
Total assets less total liabilities 11.20%1.28B5.21%1.21B-13.44%1.15B-13.44%1.15B5.84%1.33B5.84%1.33B3.06%1.26B3.06%1.26B68.68%1.22B68.68%1.22B
Total equity and non-current liabilities 9.55%1.32B4.39%1.26B-11.96%1.21B-11.96%1.21B4.66%1.37B4.66%1.37B2.52%1.31B2.52%1.31B75.03%1.28B75.03%1.28B
Equity
Share capital 0.00%1.83M0.00%1.83M0.00%1.83M0.00%1.83M0.00%1.83M0.00%1.83M0.00%1.83M0.00%1.83M1,364.00%1.83M1,364.00%1.83M
Reserve 10.98%1.17B5.00%1.11B-15.90%1.05B-15.90%1.05B5.31%1.25B5.31%1.25B2.90%1.19B2.90%1.19B77.05%1.16B77.05%1.16B
Legal reserve 10.98%1.17B5.00%1.11B-15.90%1.05B-15.90%1.05B5.31%1.25B5.31%1.25B2.90%1.19B2.90%1.19B77.05%1.16B77.05%1.16B
Shareholders' Equity 10.96%1.17B4.99%1.11B-15.88%1.06B-15.88%1.06B5.30%1.25B5.30%1.25B2.90%1.19B2.90%1.19B77.30%1.16B77.30%1.16B
Non-controlling interest 13.82%109.12M7.62%103.18M27.16%95.87M27.16%95.87M15.61%75.39M15.61%75.39M6.18%65.21M6.18%65.21M-11.97%61.42M-11.97%61.42M
Total equity 11.20%1.28B5.21%1.21B-13.44%1.15B-13.44%1.15B5.84%1.33B5.84%1.33B3.06%1.26B3.06%1.26B68.68%1.22B68.68%1.22B
Total equity and total liabilities 10.75%2.14B3.43%2B-2.99%1.93B-2.99%1.93B6.94%1.99B6.94%1.99B7.55%1.86B7.55%1.86B52.64%1.73B52.64%1.73B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg