(FY)Aug 31, 2023 | (Q6)Feb 28, 2023 | (FY)Aug 31, 2022 | (Q6)Feb 28, 2022 | (FY)Aug 31, 2021 | (Q6)Feb 28, 2021 | (FY)Aug 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 13.13%845.84M | 11.60%462.1M | 10.30%747.64M | 20.46%414.07M | 203.10%677.86M | 15.99%343.74M | -53.97%223.64M | 24.21%296.36M | 75.53%485.87M | 48.42%238.6M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 2.35%-21.61M | -13.47%-16.59M | 16.00%-22.13M | 1.14%-14.62M | -127.48%-26.35M | -98.18%-14.79M | 1.43%-11.58M | -99.47%-7.46M | -43.53%-11.75M | 37.66%-3.74M |
Impairment and provisions: | 27.64%942K | --0 | -65.74%738K | --0 | 112.18%2.15M | --0 | -914.37%-17.68M | -5,685.88%-19.77M | -93.22%2.17M | 4,325.00%354K |
-Impairment of trade receivables (reversal) | 27.64%942K | ---- | -65.74%738K | ---- | --2.15M | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | -914.37%-17.68M | -5,685.88%-19.77M | -93.22%2.17M | 4,325.00%354K |
Revaluation surplus: | -522.96%-1.14M | --0 | -19.64%270K | 101.73%270K | --336K | ---15.65M | --0 | --0 | --0 | --0 |
-Other fair value changes | -522.96%-1.14M | ---- | -19.64%270K | 101.73%270K | --336K | ---15.65M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -31.60%2.99M | -88.77%122K | 3,238.17%4.37M | 722.73%1.09M | -2.24%131K | 200.00%132K | -76.94%134K | -95.44%44K | 2,051.85%581K | 13,871.43%964K |
-Loss (gain) on sale of property, machinery and equipment | -31.60%2.99M | -88.77%122K | 3,238.17%4.37M | 722.73%1.09M | -2.24%131K | 200.00%132K | -76.94%134K | -95.44%44K | 2,051.85%581K | 13,871.43%964K |
Depreciation and amortization: | 14.45%252.22M | 7.27%117.64M | 36.45%220.38M | 53.86%109.66M | 68.95%161.51M | -0.39%71.27M | -19.49%95.6M | 32.28%71.55M | 190.33%118.74M | 190.49%54.09M |
-Depreciation | 13.34%244.55M | 5.42%113.01M | 26.23%215.78M | 43.26%107.2M | 74.01%170.94M | 1.97%74.83M | -24.62%98.24M | 27.43%73.39M | 165.60%130.31M | 191.64%57.59M |
-Amortization of intangible assets | 9.27%25.68M | 18.75%12.36M | 152.76%23.5M | 144.73%10.41M | 119.45%9.3M | 26.32%4.25M | -38.52%4.24M | -4.21%3.37M | 58.47%6.89M | 83.59%3.51M |
-Other depreciation and amortization | 4.68%-18.02M | 2.69%-7.73M | -0.90%-18.9M | -1.72%-7.95M | -172.45%-18.73M | -50.10%-7.81M | 62.77%-6.88M | 25.82%-5.2M | -47.56%-18.47M | -130.68%-7.02M |
Financial expense | 25.21%143.58M | 3.45%68.19M | -19.31%114.67M | 1.02%65.92M | 86.03%142.1M | 18.64%65.25M | -18.57%76.39M | 30.58%55M | 20.31%93.81M | 31.03%42.12M |
Special items | -2,136.34%-46.9M | -3.93%1.71M | 2,032.41%2.3M | -61.80%1.78M | -94.14%108K | 462.97%4.67M | -58.58%1.84M | -70.09%829K | -22.90%4.45M | -13.75%2.77M |
Operating profit before the change of operating capital | 10.08%1.18B | 9.51%633.17M | 11.53%1.07B | 27.18%578.17M | 160.04%957.84M | 14.65%454.62M | -46.91%368.34M | 18.31%396.54M | 63.16%693.86M | 60.57%335.16M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -151.18%-27.28M | -337.43%-43.52M | 1,177.19%53.3M | ---9.95M | --4.17M | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | 79.88%-32.02M | 42.78%-119.52M | 38.31%-159.12M | -119.62%-208.88M | -267.67%-257.92M | -331.70%-95.11M | 200.67%153.83M | 371.86%41.05M | 43.84%-152.81M | 69.70%-15.1M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | -101.25%-17.19M | -124.66%-31.11M | -112.57%-8.54M | -58.67%126.17M | 195.04%67.94M |
Cash from business operations | -4.66%1.5B | -45.17%466.69M | 112.97%1.58B | 18.10%851.19M | 1,763.08%741.02M | 472.61%720.73M | -95.15%39.77M | -1,040.48%-193.43M | 80.48%819.8M | 113.21%20.57M |
Other taxs | -76.13%-109.43M | 5.73%-40.88M | -74.03%-62.13M | -200.08%-43.37M | -773.95%-35.7M | -629.90%-14.45M | -69.01%-4.09M | -30.52%-1.98M | -66.69%-2.42M | -287.98%-1.52M |
Interest received - operating | 52.08%27.64M | -26.83%12.52M | -22.52%18.18M | 15.97%17.11M | 138.46%23.46M | 274.37%14.75M | -27.26%9.84M | 105.26%3.94M | 242.44%13.52M | 22.68%1.92M |
Special items of business | -36.98%388.01M | -101.01%-4.99M | 1,567.27%615.72M | 29.98%491.85M | 108.18%36.93M | 160.79%378.41M | -395.76%-451.28M | -69.41%-622.47M | 3,720.84%152.58M | -51.15%-367.43M |
Adjustment items of business operations | ---- | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -7.26%1.42B | -46.87%438.32M | 110.52%1.53B | 14.41%824.93M | 1,500.80%728.78M | 476.58%721.03M | -94.52%45.53M | -1,013.05%-191.47M | 81.92%830.91M | 113.57%20.97M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 325.63%127.24M | -160.97%-30M | 53.04%-56.39M | 123.98%49.21M | -211.71%-120.09M | -441.94%-205.16M | 200.00%107.5M | --60M | -220.57%-107.5M | ---- |
Sale of fixed assets | 963.08%6.62M | -99.17%13K | -74.90%623K | 180.50%1.57M | -26.63%2.48M | -80.66%559K | 155.51%3.38M | 298.07%2.89M | 26.70%1.32M | -58.08%726K |
Purchase of fixed assets | -9.03%-615.35M | 34.48%-191.02M | -89.61%-564.38M | -64.91%-291.52M | -127.19%-297.66M | -60.42%-176.77M | 61.29%-131.02M | 16.95%-110.19M | -7.62%-338.47M | 33.11%-132.68M |
Purchase of intangible assets | 59.89%-79.79M | -19.46%-15.78M | -141.50%-198.94M | -247.30%-13.21M | -1,492.75%-82.38M | -120.85%-3.8M | 41.67%-5.17M | 18.54%-1.72M | -1.23%-8.87M | 73.07%-2.11M |
Acquisition of subsidiaries | 6.45%-40M | ---- | 90.93%-42.76M | 11,510.87%47.24M | -1,155.30%-471.66M | 98.90%-414K | -145.50%-37.57M | -649.63%-37.57M | 143.31%82.58M | --6.84M |
Recovery of cash from investments | ---- | -92.91%118K | ---- | -60.25%1.67M | ---- | -96.94%4.19M | -61.15%20.5M | --136.79M | --52.76M | ---- |
Cash on investment | ---- | -119.92%-73.62M | 99.77%-461K | 92.86%-33.48M | -8,124.29%-202.21M | -143.91%-468.6M | 100.85%2.52M | 28.75%-192.12M | 44.61%-295.9M | 18.80%-269.65M |
Other items in the investment business | -123.02%-30.72M | -61.57%1.29M | -11.04%133.44M | -64.38%3.36M | 6,337.21%149.99M | 843.00%9.43M | -77.69%2.33M | --1M | --10.44M | ---- |
Net cash from investment operations | 13.29%-631.99M | -31.40%-308.99M | 28.65%-728.87M | 72.02%-235.16M | -2,621.67%-1.02B | -496.48%-840.57M | 93.78%-37.53M | 64.49%-140.92M | 44.14%-603.62M | 26.56%-396.89M |
Net cash before financing | -1.80%790.85M | -78.07%129.33M | 375.09%805.32M | 593.39%589.77M | -3,762.50%-292.74M | 64.04%-119.54M | -96.48%7.99M | 11.58%-332.39M | 136.43%227.29M | 45.91%-375.92M |
Cash flow from financing activities | ||||||||||
New borrowing | -14.32%1.51B | 5.74%758.22M | 12.15%1.76B | 322.88%717.05M | 60.16%1.57B | -76.92%169.57M | 14.80%979.02M | 61.08%734.61M | -49.96%852.84M | -63.33%456.07M |
Refund | -182.35%-2.14B | -182.43%-1.31B | 48.72%-759.55M | 28.14%-463.22M | -155.78%-1.48B | -118.14%-644.65M | 20.06%-579.11M | -1.03%-295.52M | 11.25%-724.46M | -775.37%-292.52M |
Issuing shares | ---- | ---- | -99.99%113K | -99.99%113K | 307,817.39%849.85M | --849M | -99.92%276K | ---- | --335.59M | --335.59M |
Interest paid - financing | 20.25%-145.04M | -59.98%-90.23M | -18.51%-181.87M | 14.84%-56.4M | ---153.47M | -39.59%-66.23M | ---- | -40.59%-47.45M | 8.17%-71.85M | -11.18%-33.75M |
Dividends paid - financing | 51.06%-145.18M | ---- | -97.91%-296.62M | ---- | 9.27%-149.88M | -30.30%-64.26M | -99.80%-165.18M | -81.37%-49.32M | -11.09%-82.67M | 24.00%-27.19M |
Issuance expenses and redemption of securities expenses | 96.95%-21.4M | 96.95%-21.4M | -24,224.97%-701.29M | -24,224.97%-701.29M | ---2.88M | ---2.88M | ---- | ---- | ---2.88M | ---2.88M |
Pledged bank deposit (increase) decrease | 717.55%104.27M | 91.87%-4.93M | -37.06%-16.89M | -131.28%-60.62M | -111.30%-12.32M | 78.01%193.8M | 134.36%109.04M | 323.54%108.87M | ---317.3M | ---48.7M |
Other items of the financing business | 43.06%-172.15M | 37.05%-140.24M | -92.13%-302.34M | -153.36%-222.79M | 48.03%-157.36M | -2,176.88%-87.93M | -4,049.51%-302.79M | -294.46%-3.86M | -207.18%-7.3M | 1,224.00%1.99M |
Net cash from financing operations | -103.48%-1.02B | -2.50%-806.86M | -208.53%-500.01M | -327.23%-787.16M | 1,016.67%460.72M | -22.56%346.42M | 329.02%41.26M | 15.11%447.33M | -102.11%-18.02M | -66.04%388.61M |
Effect of rate | -48.72%180K | 131.56%101K | 183.97%351K | -44.14%-320K | -1,641.67%-418K | -892.86%-222K | -122.43%-24K | 0.00%28K | -75.23%107K | -97.31%28K |
Net Cash | -174.21%-226.57M | -243.25%-677.53M | 81.76%305.31M | -187.00%-197.39M | 241.05%167.97M | 97.38%226.88M | -76.47%49.25M | 805.66%114.95M | -9.23%209.27M | -97.18%12.69M |
Begining period cash | 39.40%1.08B | 39.40%1.08B | 27.55%775.79M | 27.55%775.79M | 8.81%608.23M | 8.81%608.23M | 59.89%559.01M | 59.89%559.01M | 194.68%349.63M | 194.68%349.63M |
Cash at the end | -20.93%855.06M | -30.11%404.02M | 39.40%1.08B | -30.76%578.08M | 27.55%775.79M | 23.87%834.89M | 8.81%608.23M | 86.00%673.98M | 59.89%559.01M | -36.33%362.35M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | 0.31%560.73M | ---- | 89.73%559.01M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | 0.31%560.73M | --0 | 89.73%559.01M | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data