HK Stock MarketDetailed Quotes

01882 HAITIAN INT'L

Watchlist
  • 23.900
  • -0.250-1.04%
Market Closed Apr 29 16:08 CST
38.14BMarket Cap13.87P/E (TTM)

HAITIAN INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
9.25%3.04B
----
-26.25%2.78B
----
26.92%3.77B
----
35.96%2.97B
----
-7.54%2.18B
----
Profit adjustment
Interest (income) - adjustment
-79.18%-234.1M
----
---130.66M
----
----
----
----
----
14.26%-193.36M
----
Attributable subsidiary (profit) loss
12.05%-14.47M
----
50.60%-16.46M
----
-27.57%-33.31M
----
-1,061.00%-26.11M
----
-4.75%-2.25M
----
Impairment and provisions:
141.41%7.92M
--0
-126.53%-19.12M
--0
-112.26%-8.44M
--0
51.43%68.82M
--0
1.03%45.44M
--0
-Impairmen of inventory (reversal)
119.90%4.34M
----
-39.48%-21.8M
----
-151.64%-15.63M
----
-25.54%30.27M
----
130.76%40.66M
----
-Impairment of trade receivables (reversal)
33.30%3.58M
----
-62.67%2.69M
----
-81.34%7.19M
----
705.81%38.54M
----
-82.52%4.78M
----
Revaluation surplus:
-20.74%-186.76M
--0
32.19%-154.68M
--0
-12.30%-228.12M
--0
---203.13M
--0
--0
--0
-Derivative financial instruments fair value (increase)
-139.68%-13.51M
----
--34.05M
----
----
----
----
----
----
----
-Other fair value changes
8.20%-173.25M
----
17.27%-188.73M
----
-12.30%-228.12M
----
---203.13M
----
----
----
Asset sale loss (gain):
483.35%6.54M
--0
88.33%-1.71M
--0
-182.31%-14.62M
--0
13.37%-5.18M
--0
71.31%-5.98M
--0
-Loss (gain) from sale of subsidiary company
---10.44M
----
----
----
---20.92M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,095.37%16.98M
----
-127.09%-1.71M
----
221.61%6.3M
----
13.37%-5.18M
----
-614.37%-5.98M
----
Depreciation and amortization:
8.60%383.78M
--0
11.31%353.38M
--0
2.74%317.47M
--0
5.97%309.01M
--0
10.05%291.6M
--0
-Depreciation
8.48%390.07M
----
10.83%359.58M
----
3.20%324.43M
----
6.14%314.37M
----
10.74%296.17M
----
-Amortization of intangible assets
1.39%1.32M
----
-1.67%1.3M
----
0.00%1.32M
----
-0.38%1.32M
----
100.91%1.33M
----
-Other depreciation and amortization
-1.52%-7.61M
----
9.51%-7.5M
----
-24.08%-8.29M
----
-13.19%-6.68M
----
-88.26%-5.9M
----
Special items
----
----
----
----
-97.71%-139M
----
-82.37%-70.31M
----
68.62%-38.55M
----
Operating profit before the change of operating capital
6.74%3B
--0
-23.28%2.81B
--0
20.38%3.66B
--0
33.39%3.04B
--0
-0.87%2.28B
--0
Change of operating capital
Inventory (increase) decrease
-181.68%-335.73M
----
-97.87%-119.19M
----
89.86%-60.23M
----
-300.21%-593.88M
----
408.93%296.62M
----
Accounts receivable (increase)decrease
-207.72%-343.37M
----
186.00%318.75M
----
34.45%-370.63M
----
-295.24%-565.41M
----
-3.50%289.6M
----
Accounts payable increase (decrease)
185.61%605.96M
----
-224.40%-707.82M
----
-67.17%569M
----
467.32%1.73B
----
155.29%305.52M
----
Cash  from business operations
3.02%2.7B
--0
-30.06%2.62B
--0
2.95%3.74B
--0
8.06%3.64B
--0
68.09%3.37B
--0
Other taxs
22.13%-609.45M
----
-36.11%-782.7M
----
-78.08%-575.05M
----
45.14%-322.91M
----
-42.89%-588.61M
----
Interest paid - operating
-36.38%-75.9M
----
-22.33%-55.65M
----
-26.11%-45.49M
----
24.15%-36.07M
----
-12.68%-47.55M
----
Special items of business
-172.08%-228.49M
----
661.37%316.98M
----
-375.86%-56.47M
----
-89.40%20.47M
----
285.01%193.1M
----
Net cash from operations
13.03%2.01B
57.89%1.28B
-43.00%1.78B
-45.16%810.96M
-4.70%3.12B
20.75%1.48B
20.09%3.28B
-10.32%1.22B
76.31%2.73B
54.80%1.37B
Cash flow from investment activities
Interest received - investment
250.86%405.19M
223.53%237.82M
2.66%115.48M
-43.32%73.51M
37.79%112.49M
-21.14%129.7M
21.61%81.64M
28.19%164.46M
-14.33%67.14M
-18.56%128.3M
Dividend received - investment
----
----
----
----
--58.75M
----
----
----
----
----
Loan receivable (increase) decrease
162.79%37.75M
----
-125.76%-60.12M
----
254.40%233.34M
----
112.10%65.84M
----
-3,304.76%-544.15M
----
Decrease in deposits (increase)
-853.49%-838.77M
----
81.35%-87.97M
----
65.21%-471.66M
----
-31.00%-1.36B
----
---1.04B
----
Sale of fixed assets
1,716.96%236.51M
----
-59.13%13.02M
----
-64.71%31.85M
----
112.49%90.27M
----
472.77%42.48M
----
Purchase of fixed assets
24.07%-1.11B
0.49%-633.24M
-58.81%-1.47B
-39.43%-636.35M
-44.24%-923.79M
-156.74%-456.39M
-38.89%-640.47M
32.88%-177.76M
8.33%-461.12M
27.48%-264.84M
Purchase of intangible assets
94.00%-1.72M
----
---28.73M
----
----
----
-11,934.97%-254.66M
----
98.44%-2.12M
----
Sale of subsidiaries
---22.39M
----
----
----
--29.82M
--14.23M
----
----
----
----
Acquisition of subsidiaries
---104.15M
---46.67M
----
----
----
----
----
----
----
----
Recovery of cash from investments
-37.67%5.94B
4.48%459.54M
12.73%9.52B
--439.84M
-24.90%8.45B
----
29.96%11.25B
----
-28.57%8.66B
----
Cash on investment
33.18%-5.24B
----
19.90%-7.84B
----
2.03%-9.79B
----
2.96%-9.99B
----
10.53%-10.29B
----
Other items in the investment business
----
----
----
----
----
-285.12%-315.68M
----
130.19%170.53M
----
-286.45%-564.94M
Net cash from investment operations
-509.77%-701.96M
114.19%17.45M
107.56%171.31M
80.42%-123M
-201.58%-2.27B
-499.53%-628.15M
78.95%-751.29M
122.41%157.22M
-7,903.14%-3.57B
-1,338.45%-701.48M
Net cash before financing
-32.85%1.31B
88.65%1.3B
127.42%1.95B
-19.12%687.96M
-66.03%858.31M
-38.45%850.63M
401.10%2.53B
108.09%1.38B
-152.65%-839.23M
-29.26%664.1M
Cash flow from financing activities
New borrowing
56.66%2.53B
1,933.14%1.32B
9.74%1.62B
67.54%64.76M
26.06%1.47B
-82.54%38.65M
-17.24%1.17B
2,270.50%221.33M
33.15%1.41B
98.25%-10.2M
Refund
48.49%-1.22B
----
-289.02%-2.36B
----
30.19%-606.91M
----
37.77%-869.37M
----
-14.71%-1.4B
----
Dividends paid - financing
37.71%-768.28M
37.71%-768.28M
34.30%-1.23B
34.09%-1.23B
-204.55%-1.88B
-584.01%-1.87B
-9.91%-616.35M
-5.55%-273.57M
20.18%-560.77M
25.57%-259.18M
Absorb investment income
----
----
--27.85M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---844.25M
---843.37M
Other items of the financing business
11.54%-2.85M
----
-400.93%-3.22M
----
46.68%-642K
----
20.05%-1.2M
----
---1.51M
----
Net cash from financing operations
127.85%544.17M
146.93%548.38M
-93.03%-1.95B
36.24%-1.17B
-217.47%-1.01B
-3,407.68%-1.83B
77.10%-318.81M
95.30%-52.25M
-63.07%-1.39B
-19.49%-1.11B
Other items affecting net cash
----
----
----
----
----
----
----
--1K
----
----
Net Cash
104,537.11%1.85B
484.18%1.85B
98.85%-1.78M
51.06%-480.57M
-106.97%-153.81M
-173.85%-981.96M
198.96%2.21B
396.37%1.33B
-401.37%-2.23B
-6,091.57%-448.65M
Begining period cash
-0.05%3.59B
-0.05%3.59B
-4.11%3.59B
-4.11%3.59B
143.53%3.75B
143.53%3.75B
-59.19%1.54B
-59.19%1.54B
24.44%3.77B
24.44%3.77B
Cash at the end
51.65%5.45B
74.71%5.44B
-0.05%3.59B
12.57%3.11B
-4.11%3.59B
-3.61%2.76B
143.53%3.75B
-13.64%2.87B
-59.19%1.54B
9.36%3.32B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 9.25%3.04B-----26.25%2.78B----26.92%3.77B----35.96%2.97B-----7.54%2.18B----
Profit adjustment
Interest (income) - adjustment -79.18%-234.1M-------130.66M--------------------14.26%-193.36M----
Attributable subsidiary (profit) loss 12.05%-14.47M----50.60%-16.46M-----27.57%-33.31M-----1,061.00%-26.11M-----4.75%-2.25M----
Impairment and provisions: 141.41%7.92M--0-126.53%-19.12M--0-112.26%-8.44M--051.43%68.82M--01.03%45.44M--0
-Impairmen of inventory (reversal) 119.90%4.34M-----39.48%-21.8M-----151.64%-15.63M-----25.54%30.27M----130.76%40.66M----
-Impairment of trade receivables (reversal) 33.30%3.58M-----62.67%2.69M-----81.34%7.19M----705.81%38.54M-----82.52%4.78M----
Revaluation surplus: -20.74%-186.76M--032.19%-154.68M--0-12.30%-228.12M--0---203.13M--0--0--0
-Derivative financial instruments fair value (increase) -139.68%-13.51M------34.05M----------------------------
-Other fair value changes 8.20%-173.25M----17.27%-188.73M-----12.30%-228.12M-------203.13M------------
Asset sale loss (gain): 483.35%6.54M--088.33%-1.71M--0-182.31%-14.62M--013.37%-5.18M--071.31%-5.98M--0
-Loss (gain) from sale of subsidiary company ---10.44M---------------20.92M--------------------
-Loss (gain) on sale of property, machinery and equipment 1,095.37%16.98M-----127.09%-1.71M----221.61%6.3M----13.37%-5.18M-----614.37%-5.98M----
Depreciation and amortization: 8.60%383.78M--011.31%353.38M--02.74%317.47M--05.97%309.01M--010.05%291.6M--0
-Depreciation 8.48%390.07M----10.83%359.58M----3.20%324.43M----6.14%314.37M----10.74%296.17M----
-Amortization of intangible assets 1.39%1.32M-----1.67%1.3M----0.00%1.32M-----0.38%1.32M----100.91%1.33M----
-Other depreciation and amortization -1.52%-7.61M----9.51%-7.5M-----24.08%-8.29M-----13.19%-6.68M-----88.26%-5.9M----
Special items -----------------97.71%-139M-----82.37%-70.31M----68.62%-38.55M----
Operating profit before the change of operating capital 6.74%3B--0-23.28%2.81B--020.38%3.66B--033.39%3.04B--0-0.87%2.28B--0
Change of operating capital
Inventory (increase) decrease -181.68%-335.73M-----97.87%-119.19M----89.86%-60.23M-----300.21%-593.88M----408.93%296.62M----
Accounts receivable (increase)decrease -207.72%-343.37M----186.00%318.75M----34.45%-370.63M-----295.24%-565.41M-----3.50%289.6M----
Accounts payable increase (decrease) 185.61%605.96M-----224.40%-707.82M-----67.17%569M----467.32%1.73B----155.29%305.52M----
Cash  from business operations 3.02%2.7B--0-30.06%2.62B--02.95%3.74B--08.06%3.64B--068.09%3.37B--0
Other taxs 22.13%-609.45M-----36.11%-782.7M-----78.08%-575.05M----45.14%-322.91M-----42.89%-588.61M----
Interest paid - operating -36.38%-75.9M-----22.33%-55.65M-----26.11%-45.49M----24.15%-36.07M-----12.68%-47.55M----
Special items of business -172.08%-228.49M----661.37%316.98M-----375.86%-56.47M-----89.40%20.47M----285.01%193.1M----
Net cash from operations 13.03%2.01B57.89%1.28B-43.00%1.78B-45.16%810.96M-4.70%3.12B20.75%1.48B20.09%3.28B-10.32%1.22B76.31%2.73B54.80%1.37B
Cash flow from investment activities
Interest received - investment 250.86%405.19M223.53%237.82M2.66%115.48M-43.32%73.51M37.79%112.49M-21.14%129.7M21.61%81.64M28.19%164.46M-14.33%67.14M-18.56%128.3M
Dividend received - investment ------------------58.75M--------------------
Loan receivable (increase) decrease 162.79%37.75M-----125.76%-60.12M----254.40%233.34M----112.10%65.84M-----3,304.76%-544.15M----
Decrease in deposits (increase) -853.49%-838.77M----81.35%-87.97M----65.21%-471.66M-----31.00%-1.36B-------1.04B----
Sale of fixed assets 1,716.96%236.51M-----59.13%13.02M-----64.71%31.85M----112.49%90.27M----472.77%42.48M----
Purchase of fixed assets 24.07%-1.11B0.49%-633.24M-58.81%-1.47B-39.43%-636.35M-44.24%-923.79M-156.74%-456.39M-38.89%-640.47M32.88%-177.76M8.33%-461.12M27.48%-264.84M
Purchase of intangible assets 94.00%-1.72M-------28.73M-------------11,934.97%-254.66M----98.44%-2.12M----
Sale of subsidiaries ---22.39M--------------29.82M--14.23M----------------
Acquisition of subsidiaries ---104.15M---46.67M--------------------------------
Recovery of cash from investments -37.67%5.94B4.48%459.54M12.73%9.52B--439.84M-24.90%8.45B----29.96%11.25B-----28.57%8.66B----
Cash on investment 33.18%-5.24B----19.90%-7.84B----2.03%-9.79B----2.96%-9.99B----10.53%-10.29B----
Other items in the investment business ---------------------285.12%-315.68M----130.19%170.53M-----286.45%-564.94M
Net cash from investment operations -509.77%-701.96M114.19%17.45M107.56%171.31M80.42%-123M-201.58%-2.27B-499.53%-628.15M78.95%-751.29M122.41%157.22M-7,903.14%-3.57B-1,338.45%-701.48M
Net cash before financing -32.85%1.31B88.65%1.3B127.42%1.95B-19.12%687.96M-66.03%858.31M-38.45%850.63M401.10%2.53B108.09%1.38B-152.65%-839.23M-29.26%664.1M
Cash flow from financing activities
New borrowing 56.66%2.53B1,933.14%1.32B9.74%1.62B67.54%64.76M26.06%1.47B-82.54%38.65M-17.24%1.17B2,270.50%221.33M33.15%1.41B98.25%-10.2M
Refund 48.49%-1.22B-----289.02%-2.36B----30.19%-606.91M----37.77%-869.37M-----14.71%-1.4B----
Dividends paid - financing 37.71%-768.28M37.71%-768.28M34.30%-1.23B34.09%-1.23B-204.55%-1.88B-584.01%-1.87B-9.91%-616.35M-5.55%-273.57M20.18%-560.77M25.57%-259.18M
Absorb investment income ----------27.85M----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------844.25M---843.37M
Other items of the financing business 11.54%-2.85M-----400.93%-3.22M----46.68%-642K----20.05%-1.2M-------1.51M----
Net cash from financing operations 127.85%544.17M146.93%548.38M-93.03%-1.95B36.24%-1.17B-217.47%-1.01B-3,407.68%-1.83B77.10%-318.81M95.30%-52.25M-63.07%-1.39B-19.49%-1.11B
Other items affecting net cash ------------------------------1K--------
Net Cash 104,537.11%1.85B484.18%1.85B98.85%-1.78M51.06%-480.57M-106.97%-153.81M-173.85%-981.96M198.96%2.21B396.37%1.33B-401.37%-2.23B-6,091.57%-448.65M
Begining period cash -0.05%3.59B-0.05%3.59B-4.11%3.59B-4.11%3.59B143.53%3.75B143.53%3.75B-59.19%1.54B-59.19%1.54B24.44%3.77B24.44%3.77B
Cash at the end 51.65%5.45B74.71%5.44B-0.05%3.59B12.57%3.11B-4.11%3.59B-3.61%2.76B143.53%3.75B-13.64%2.87B-59.19%1.54B9.36%3.32B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg