HK Stock MarketDetailed Quotes

01882 HAITIAN INT'L

Watchlist
  • 23.900
  • -0.250-1.04%
Market Closed Apr 29 16:08 CST
38.14BMarket Cap13.87P/E (TTM)

HAITIAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
12.33%3.54B
10.75%3.49B
4.68%3.15B
4.68%3.15B
2.56%3.01B
2.56%3.01B
23.77%2.93B
23.77%2.93B
-12.45%2.37B
-12.45%2.37B
Accounts receivable
8.09%3.43B
1.71%3.23B
-9.45%3.18B
-9.45%3.18B
11.84%3.51B
11.84%3.51B
22.18%3.14B
22.18%3.14B
-13.02%2.57B
-13.02%2.57B
Advance deposits and other receivables
1.55%219.98M
-31.02%149.42M
2.27%216.62M
2.27%216.62M
-24.94%211.81M
-24.94%211.81M
53.59%282.2M
53.59%282.2M
1.02%183.74M
1.02%183.74M
Withholding and tax receivable
-26.88%8.37M
76.66%20.23M
-43.35%11.45M
-43.35%11.45M
539.76%20.21M
539.76%20.21M
-82.27%3.16M
-82.27%3.16M
165.58%17.82M
165.58%17.82M
Cash and equivalents
51.65%5.45B
51.42%5.44B
-0.05%3.59B
-0.05%3.59B
-4.11%3.59B
-4.11%3.59B
143.53%3.75B
143.53%3.75B
-59.19%1.54B
-59.19%1.54B
Fixed time deposit-current assets
-12.05%2.21B
-34.52%1.64B
165.66%2.51B
165.66%2.51B
309.30%945M
309.30%945M
21.52%230.88M
21.52%230.88M
90.00%190M
90.00%190M
Secured deposit
94.53%68.56M
3.94%36.63M
-59.90%35.24M
-59.90%35.24M
179.73%87.88M
179.73%87.88M
-39.45%31.42M
-39.45%31.42M
-78.82%51.89M
-78.82%51.89M
Financial assets at fair value-current assets
-11.51%3.24B
-16.06%3.08B
-37.82%3.66B
-37.82%3.66B
27.98%5.89B
27.98%5.89B
-18.70%4.6B
-18.70%4.6B
30.22%5.66B
30.22%5.66B
Derivative financial instruments-current assets
--13.51M
----
----
----
----
----
----
----
----
----
Special items of current assets
-15.41%285.3M
-52.62%159.81M
-30.26%337.28M
-30.26%337.28M
209.34%483.65M
209.34%483.65M
35.82%156.35M
35.82%156.35M
30.17%115.12M
30.17%115.12M
Total current assets
10.61%18.46B
3.29%17.24B
-5.96%16.69B
-5.96%16.69B
17.36%17.75B
17.36%17.75B
19.11%15.13B
19.11%15.13B
-11.82%12.7B
-11.82%12.7B
Non-current assets
Property, plant and equipment
10.99%6.06B
9.62%5.99B
25.08%5.46B
25.08%5.46B
11.56%4.37B
11.56%4.37B
6.73%3.91B
6.73%3.91B
3.23%3.67B
3.23%3.67B
Advance payment
-32.94%75.19M
-27.19%81.63M
35.22%112.11M
35.22%112.11M
--82.91M
--82.91M
----
----
----
----
Associated company interest
2.66%549.24M
2.04%545.89M
3.17%534.99M
3.17%534.99M
7.00%518.53M
7.00%518.53M
-6.31%484.61M
-6.31%484.61M
--517.25M
--517.25M
Fixed time deposit-non-current assets
193.44%1.73B
159.58%1.53B
-71.46%590M
-71.46%590M
-10.50%2.07B
-10.50%2.07B
132.16%2.31B
132.16%2.31B
1,890.00%995M
1,890.00%995M
Financial assets at fair value-non-current assets
-10.53%886.5M
4.64%1.04B
281.08%990.81M
281.08%990.81M
--260M
--260M
----
----
----
----
Intangible assets
-2.57%49.88M
-1.31%50.52M
-2.47%51.2M
-2.47%51.2M
-2.45%52.49M
-2.45%52.49M
-2.40%53.82M
-2.40%53.82M
-2.35%55.14M
-2.35%55.14M
Deferred tax assets
0.81%210.09M
16.50%242.8M
0.44%208.41M
0.44%208.41M
31.71%207.5M
31.71%207.5M
10.17%157.54M
10.17%157.54M
19.06%143M
19.06%143M
Special items of non-current assets
-7.23%1.07B
-6.38%1.08B
35.72%1.15B
35.72%1.15B
-37.10%846.84M
-37.10%846.84M
9.71%1.35B
9.71%1.35B
874.06%1.23B
874.06%1.23B
Total non-current assets
16.83%10.63B
15.97%10.55B
8.29%9.1B
8.29%9.1B
1.64%8.4B
1.64%8.4B
25.15%8.27B
25.15%8.27B
50.37%6.61B
50.37%6.61B
Total assets
12.81%29.09B
7.77%27.79B
-1.38%25.79B
-1.38%25.79B
11.81%26.15B
11.81%26.15B
21.18%23.39B
21.18%23.39B
2.72%19.3B
2.72%19.3B
Liabilities
Current liabilities
Accounts payable
12.58%4.02B
22.77%4.39B
-15.36%3.57B
-15.36%3.57B
2.67%4.22B
2.67%4.22B
38.96%4.11B
38.96%4.11B
10.88%2.96B
10.88%2.96B
Tax payable
51.44%315.67M
-19.69%167.41M
-34.68%208.45M
-34.68%208.45M
25.21%319.13M
25.21%319.13M
155.15%254.88M
155.15%254.88M
-67.60%99.89M
-67.60%99.89M
Other payables and accrued expenses
1.11%1.76B
-4.54%1.66B
-5.99%1.74B
-5.99%1.74B
22.01%1.85B
22.01%1.85B
43.20%1.52B
43.20%1.52B
1.23%1.06B
1.23%1.06B
Bank loans and overdrafts
-81.48%244.93M
-89.95%132.99M
-28.92%1.32B
-28.92%1.32B
41.18%1.86B
41.18%1.86B
28.99%1.32B
28.99%1.32B
1.24%1.02B
1.24%1.02B
Derivative financial instrument-current liabilities
----
35.91%46.28M
--34.05M
--34.05M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-57.55%1.14M
-10.32%2.42M
862.50%2.7M
862.50%2.7M
-53.72%280K
-53.72%280K
-46.46%605K
-46.46%605K
--1.13M
--1.13M
Special items of current liabilities
-14.42%1.16B
-37.68%843.43M
24.27%1.35B
24.27%1.35B
12.96%1.09B
12.96%1.09B
35.78%964.11M
35.78%964.11M
-6.18%710.05M
-6.18%710.05M
Total current liabilities
-8.90%7.5B
-12.07%7.24B
-11.86%8.23B
-11.86%8.23B
14.39%9.34B
14.39%9.34B
39.56%8.17B
39.56%8.17B
-11.91%5.85B
-11.91%5.85B
Net current assets
29.60%10.96B
18.25%10B
0.59%8.46B
0.59%8.46B
20.84%8.41B
20.84%8.41B
1.63%6.96B
1.63%6.96B
-11.74%6.85B
-11.74%6.85B
Total assets less current liabilities
22.99%21.59B
17.07%20.55B
4.43%17.56B
4.43%17.56B
10.42%16.81B
10.42%16.81B
13.18%15.22B
13.18%15.22B
10.71%13.45B
10.71%13.45B
Non-current liabilities
Long-term bank loan
2,126.65%2.5B
2,224.42%2.61B
-62.54%112.39M
-62.54%112.39M
--300M
--300M
----
----
----
----
Financial lease liabilities-non-current liabilities
-98.16%21K
-80.07%227K
321.85%1.14M
321.85%1.14M
-50.91%270K
-50.91%270K
-51.46%550K
-51.46%550K
--1.13M
--1.13M
Deferred tax liability
-41.24%212.55M
-16.98%300.32M
-31.38%361.75M
-31.38%361.75M
38.51%527.17M
38.51%527.17M
36.38%380.59M
36.38%380.59M
45.11%279.07M
45.11%279.07M
Deferred income-non-current liabilities
-16.37%34.4M
14.91%47.27M
-15.05%41.13M
-15.05%41.13M
-15.93%48.42M
-15.93%48.42M
26.57%57.59M
26.57%57.59M
50.24%45.5M
50.24%45.5M
Total non-current liabilities
432.42%2.75B
473.23%2.96B
-41.04%516.41M
-41.04%516.41M
99.64%875.86M
99.64%875.86M
34.70%438.73M
34.70%438.73M
46.32%325.71M
46.32%325.71M
Total liabilities
17.14%10.25B
16.57%10.2B
-14.36%8.75B
-14.36%8.75B
18.74%10.22B
18.74%10.22B
39.31%8.61B
39.31%8.61B
-10.02%6.18B
-10.02%6.18B
Total assets less total liabilities
10.58%18.84B
3.25%17.59B
6.93%17.04B
6.93%17.04B
7.77%15.94B
7.77%15.94B
12.65%14.79B
12.65%14.79B
10.05%13.13B
10.05%13.13B
Total equity and non-current liabilities
22.99%21.59B
17.07%20.55B
4.43%17.56B
4.43%17.56B
10.42%16.81B
10.42%16.81B
13.18%15.22B
13.18%15.22B
10.71%13.45B
10.71%13.45B
Equity
Share capital
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
0.00%160.51M
Share premium
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
Other reserves
4.98%2.37B
4.36%2.36B
27.09%2.26B
27.09%2.26B
10.27%1.78B
10.27%1.78B
4.55%1.61B
4.55%1.61B
1.10%1.54B
1.10%1.54B
Retained profit
12.77%14.95B
3.46%13.72B
4.70%13.26B
4.70%13.26B
8.49%12.66B
8.49%12.66B
15.75%11.67B
15.75%11.67B
13.28%10.08B
13.28%10.08B
Shareholders' Equity
10.61%18.82B
3.28%17.57B
6.76%17.01B
6.76%17.01B
7.83%15.93B
7.83%15.93B
12.64%14.78B
12.64%14.78B
10.05%13.12B
10.05%13.12B
Non-controlling interest
-9.32%26.19M
-14.51%24.69M
4,462.88%28.88M
4,462.88%28.88M
-92.81%633K
-92.81%633K
30.59%8.8M
30.59%8.8M
2.34%6.74M
2.34%6.74M
Total equity
10.58%18.84B
3.25%17.59B
6.93%17.04B
6.93%17.04B
7.77%15.94B
7.77%15.94B
12.65%14.79B
12.65%14.79B
10.05%13.13B
10.05%13.13B
Total equity and total liabilities
12.81%29.09B
7.77%27.79B
-1.38%25.79B
-1.38%25.79B
11.81%26.15B
11.81%26.15B
21.18%23.39B
21.18%23.39B
2.72%19.3B
2.72%19.3B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 12.33%3.54B10.75%3.49B4.68%3.15B4.68%3.15B2.56%3.01B2.56%3.01B23.77%2.93B23.77%2.93B-12.45%2.37B-12.45%2.37B
Accounts receivable 8.09%3.43B1.71%3.23B-9.45%3.18B-9.45%3.18B11.84%3.51B11.84%3.51B22.18%3.14B22.18%3.14B-13.02%2.57B-13.02%2.57B
Advance deposits and other receivables 1.55%219.98M-31.02%149.42M2.27%216.62M2.27%216.62M-24.94%211.81M-24.94%211.81M53.59%282.2M53.59%282.2M1.02%183.74M1.02%183.74M
Withholding and tax receivable -26.88%8.37M76.66%20.23M-43.35%11.45M-43.35%11.45M539.76%20.21M539.76%20.21M-82.27%3.16M-82.27%3.16M165.58%17.82M165.58%17.82M
Cash and equivalents 51.65%5.45B51.42%5.44B-0.05%3.59B-0.05%3.59B-4.11%3.59B-4.11%3.59B143.53%3.75B143.53%3.75B-59.19%1.54B-59.19%1.54B
Fixed time deposit-current assets -12.05%2.21B-34.52%1.64B165.66%2.51B165.66%2.51B309.30%945M309.30%945M21.52%230.88M21.52%230.88M90.00%190M90.00%190M
Secured deposit 94.53%68.56M3.94%36.63M-59.90%35.24M-59.90%35.24M179.73%87.88M179.73%87.88M-39.45%31.42M-39.45%31.42M-78.82%51.89M-78.82%51.89M
Financial assets at fair value-current assets -11.51%3.24B-16.06%3.08B-37.82%3.66B-37.82%3.66B27.98%5.89B27.98%5.89B-18.70%4.6B-18.70%4.6B30.22%5.66B30.22%5.66B
Derivative financial instruments-current assets --13.51M------------------------------------
Special items of current assets -15.41%285.3M-52.62%159.81M-30.26%337.28M-30.26%337.28M209.34%483.65M209.34%483.65M35.82%156.35M35.82%156.35M30.17%115.12M30.17%115.12M
Total current assets 10.61%18.46B3.29%17.24B-5.96%16.69B-5.96%16.69B17.36%17.75B17.36%17.75B19.11%15.13B19.11%15.13B-11.82%12.7B-11.82%12.7B
Non-current assets
Property, plant and equipment 10.99%6.06B9.62%5.99B25.08%5.46B25.08%5.46B11.56%4.37B11.56%4.37B6.73%3.91B6.73%3.91B3.23%3.67B3.23%3.67B
Advance payment -32.94%75.19M-27.19%81.63M35.22%112.11M35.22%112.11M--82.91M--82.91M----------------
Associated company interest 2.66%549.24M2.04%545.89M3.17%534.99M3.17%534.99M7.00%518.53M7.00%518.53M-6.31%484.61M-6.31%484.61M--517.25M--517.25M
Fixed time deposit-non-current assets 193.44%1.73B159.58%1.53B-71.46%590M-71.46%590M-10.50%2.07B-10.50%2.07B132.16%2.31B132.16%2.31B1,890.00%995M1,890.00%995M
Financial assets at fair value-non-current assets -10.53%886.5M4.64%1.04B281.08%990.81M281.08%990.81M--260M--260M----------------
Intangible assets -2.57%49.88M-1.31%50.52M-2.47%51.2M-2.47%51.2M-2.45%52.49M-2.45%52.49M-2.40%53.82M-2.40%53.82M-2.35%55.14M-2.35%55.14M
Deferred tax assets 0.81%210.09M16.50%242.8M0.44%208.41M0.44%208.41M31.71%207.5M31.71%207.5M10.17%157.54M10.17%157.54M19.06%143M19.06%143M
Special items of non-current assets -7.23%1.07B-6.38%1.08B35.72%1.15B35.72%1.15B-37.10%846.84M-37.10%846.84M9.71%1.35B9.71%1.35B874.06%1.23B874.06%1.23B
Total non-current assets 16.83%10.63B15.97%10.55B8.29%9.1B8.29%9.1B1.64%8.4B1.64%8.4B25.15%8.27B25.15%8.27B50.37%6.61B50.37%6.61B
Total assets 12.81%29.09B7.77%27.79B-1.38%25.79B-1.38%25.79B11.81%26.15B11.81%26.15B21.18%23.39B21.18%23.39B2.72%19.3B2.72%19.3B
Liabilities
Current liabilities
Accounts payable 12.58%4.02B22.77%4.39B-15.36%3.57B-15.36%3.57B2.67%4.22B2.67%4.22B38.96%4.11B38.96%4.11B10.88%2.96B10.88%2.96B
Tax payable 51.44%315.67M-19.69%167.41M-34.68%208.45M-34.68%208.45M25.21%319.13M25.21%319.13M155.15%254.88M155.15%254.88M-67.60%99.89M-67.60%99.89M
Other payables and accrued expenses 1.11%1.76B-4.54%1.66B-5.99%1.74B-5.99%1.74B22.01%1.85B22.01%1.85B43.20%1.52B43.20%1.52B1.23%1.06B1.23%1.06B
Bank loans and overdrafts -81.48%244.93M-89.95%132.99M-28.92%1.32B-28.92%1.32B41.18%1.86B41.18%1.86B28.99%1.32B28.99%1.32B1.24%1.02B1.24%1.02B
Derivative financial instrument-current liabilities ----35.91%46.28M--34.05M--34.05M------------------------
Financial lease liabilities-current liabilities -57.55%1.14M-10.32%2.42M862.50%2.7M862.50%2.7M-53.72%280K-53.72%280K-46.46%605K-46.46%605K--1.13M--1.13M
Special items of current liabilities -14.42%1.16B-37.68%843.43M24.27%1.35B24.27%1.35B12.96%1.09B12.96%1.09B35.78%964.11M35.78%964.11M-6.18%710.05M-6.18%710.05M
Total current liabilities -8.90%7.5B-12.07%7.24B-11.86%8.23B-11.86%8.23B14.39%9.34B14.39%9.34B39.56%8.17B39.56%8.17B-11.91%5.85B-11.91%5.85B
Net current assets 29.60%10.96B18.25%10B0.59%8.46B0.59%8.46B20.84%8.41B20.84%8.41B1.63%6.96B1.63%6.96B-11.74%6.85B-11.74%6.85B
Total assets less current liabilities 22.99%21.59B17.07%20.55B4.43%17.56B4.43%17.56B10.42%16.81B10.42%16.81B13.18%15.22B13.18%15.22B10.71%13.45B10.71%13.45B
Non-current liabilities
Long-term bank loan 2,126.65%2.5B2,224.42%2.61B-62.54%112.39M-62.54%112.39M--300M--300M----------------
Financial lease liabilities-non-current liabilities -98.16%21K-80.07%227K321.85%1.14M321.85%1.14M-50.91%270K-50.91%270K-51.46%550K-51.46%550K--1.13M--1.13M
Deferred tax liability -41.24%212.55M-16.98%300.32M-31.38%361.75M-31.38%361.75M38.51%527.17M38.51%527.17M36.38%380.59M36.38%380.59M45.11%279.07M45.11%279.07M
Deferred income-non-current liabilities -16.37%34.4M14.91%47.27M-15.05%41.13M-15.05%41.13M-15.93%48.42M-15.93%48.42M26.57%57.59M26.57%57.59M50.24%45.5M50.24%45.5M
Total non-current liabilities 432.42%2.75B473.23%2.96B-41.04%516.41M-41.04%516.41M99.64%875.86M99.64%875.86M34.70%438.73M34.70%438.73M46.32%325.71M46.32%325.71M
Total liabilities 17.14%10.25B16.57%10.2B-14.36%8.75B-14.36%8.75B18.74%10.22B18.74%10.22B39.31%8.61B39.31%8.61B-10.02%6.18B-10.02%6.18B
Total assets less total liabilities 10.58%18.84B3.25%17.59B6.93%17.04B6.93%17.04B7.77%15.94B7.77%15.94B12.65%14.79B12.65%14.79B10.05%13.13B10.05%13.13B
Total equity and non-current liabilities 22.99%21.59B17.07%20.55B4.43%17.56B4.43%17.56B10.42%16.81B10.42%16.81B13.18%15.22B13.18%15.22B10.71%13.45B10.71%13.45B
Equity
Share capital 0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M0.00%160.51M
Share premium 0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B
Other reserves 4.98%2.37B4.36%2.36B27.09%2.26B27.09%2.26B10.27%1.78B10.27%1.78B4.55%1.61B4.55%1.61B1.10%1.54B1.10%1.54B
Retained profit 12.77%14.95B3.46%13.72B4.70%13.26B4.70%13.26B8.49%12.66B8.49%12.66B15.75%11.67B15.75%11.67B13.28%10.08B13.28%10.08B
Shareholders' Equity 10.61%18.82B3.28%17.57B6.76%17.01B6.76%17.01B7.83%15.93B7.83%15.93B12.64%14.78B12.64%14.78B10.05%13.12B10.05%13.12B
Non-controlling interest -9.32%26.19M-14.51%24.69M4,462.88%28.88M4,462.88%28.88M-92.81%633K-92.81%633K30.59%8.8M30.59%8.8M2.34%6.74M2.34%6.74M
Total equity 10.58%18.84B3.25%17.59B6.93%17.04B6.93%17.04B7.77%15.94B7.77%15.94B12.65%14.79B12.65%14.79B10.05%13.13B10.05%13.13B
Total equity and total liabilities 12.81%29.09B7.77%27.79B-1.38%25.79B-1.38%25.79B11.81%26.15B11.81%26.15B21.18%23.39B21.18%23.39B2.72%19.3B2.72%19.3B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg