HK Stock MarketDetailed Quotes

01748 XIN YUAN ENT

Watchlist
  • 3.900
  • 0.0000.00%
Market Closed May 2 16:08 CST
1.72BMarket Cap25.83P/E (TTM)

XIN YUAN ENT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-21.41%8.59M
----
531.54%10.93M
----
-79.89%1.73M
----
43.37%8.61M
----
-9.21%6M
----
Profit adjustment
Interest (income) - adjustment
-215.34%-596K
----
-6,200.00%-189K
----
88.46%-3K
----
88.55%-26K
----
-120.39%-227K
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--204K
--0
--0
--0
-Other impairments and provisions
----
----
----
----
----
----
--204K
----
----
----
Revaluation surplus:
126.61%58K
--0
-84.75%-218K
--0
-1,375.00%-118K
--0
-103.98%-8K
--0
166.56%201K
--0
-Derivative financial instruments fair value (increase)
126.61%58K
----
-84.75%-218K
----
-1,375.00%-118K
----
-103.98%-8K
----
166.56%201K
----
Asset sale loss (gain):
--0
--0
-182,300.00%-5.47M
--0
66.67%-3K
--0
-280.00%-9K
--0
600.00%5K
--0
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
--5K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-182,300.00%-5.47M
----
---3K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---9K
----
----
----
Depreciation and amortization:
-7.01%10.07M
--0
5.23%10.83M
--0
-5.89%10.29M
--0
19.11%10.94M
--0
25.80%9.18M
--0
-Depreciation
-7.01%10.07M
----
5.23%10.83M
----
-5.89%10.29M
----
19.11%10.94M
----
25.80%9.18M
----
Financial expense
-1.27%5.37M
----
51.33%5.44M
----
-25.18%3.6M
----
-21.04%4.81M
----
11.30%6.09M
----
Unrealized exchange loss (gain)
132.00%8K
----
90.12%-25K
----
-275.69%-253K
----
-31.75%144K
----
151.97%211K
----
Special items
----
----
---8K
----
----
----
--221K
----
----
----
Operating profit before the change of operating capital
10.39%23.51M
--0
39.69%21.29M
--0
-38.73%15.24M
--0
15.91%24.88M
--0
15.59%21.46M
--0
Change of operating capital
Inventory (increase) decrease
-67.53%126K
----
151.32%388K
----
-863.64%-756K
----
117.71%99K
----
-76.90%-559K
----
Accounts receivable (increase)decrease
-121.62%-128K
----
82.72%592K
----
-78.15%324K
----
-32.44%1.48M
----
157.45%2.2M
----
Accounts payable increase (decrease)
12.84%-1.2M
----
-137.75%-1.37M
----
918.02%3.63M
----
-172.67%-444K
----
107.30%611K
----
Cash  from business operations
8.69%22.44M
--0
13.16%20.65M
--0
-31.56%18.24M
--0
17.66%26.66M
--0
243.47%22.66M
--0
Other taxs
-9,300.00%-94K
----
90.00%-1K
----
-100.00%-10K
----
---5K
----
----
----
Interest paid - operating
-7.37%-5.13M
----
-33.48%-4.78M
----
25.13%-3.58M
----
21.16%-4.78M
----
-133.96%-6.06M
----
Special items of business
150.58%130K
----
-29.15%-257K
----
-131.00%-199K
----
160.85%642K
----
55.03%-1.06M
----
Net cash from operations
8.50%17.22M
2.69%9.23M
8.27%15.87M
41.34%8.99M
-33.00%14.66M
-46.70%6.36M
31.82%21.87M
64.66%11.93M
1,372.32%16.59M
78.18%7.24M
Cash flow from investment activities
Interest received - investment
215.34%596K
----
6,200.00%189K
----
-88.46%3K
----
-88.55%26K
----
120.39%227K
----
Restricted cash (increase) decrease
223.64%4.51M
----
-563.79%-3.65M
----
167.84%787K
----
-1,204.76%-1.16M
----
163.25%105K
----
Decrease in deposits (increase)
10,961.54%1.41M
----
-1,200.00%-13K
----
94.74%-1K
----
-100.32%-19K
----
199.09%5.97M
---3M
Sale of fixed assets
----
----
--20.53M
----
----
----
----
----
----
----
Purchase of fixed assets
42.90%-2.17M
51.85%-507K
-37.68%-3.8M
25.16%-1.05M
-519.51%-2.76M
-70,250.00%-1.41M
98.68%-446K
99.16%-2K
-323.69%-33.73M
93.56%-239K
Recovery of cash from investments
----
----
----
----
----
----
-71.88%9K
----
3,100.00%32K
----
Other items in the investment business
----
2,255.68%2.07M
----
117.29%88K
----
35.57%-509K
----
-281.64%-790K
----
-21.76%-207K
Net cash from investment operations
-67.19%4.35M
262.28%1.57M
771.48%13.26M
49.63%-965K
-24.15%-1.97M
-141.92%-1.92M
94.20%-1.59M
77.02%-792K
-95.09%-27.4M
11.21%-3.45M
Net cash before financing
-25.95%21.57M
34.58%10.79M
129.64%29.12M
80.59%8.02M
-37.47%12.68M
-60.11%4.44M
287.75%20.28M
193.23%11.13M
16.36%-10.8M
1,963.59%3.8M
Cash flow from financing activities
New borrowing
-76.89%12M
----
273.63%51.94M
162.49%35.7M
-32.20%13.9M
-24.44%13.6M
-9.90%20.5M
--18M
614.12%22.75M
----
Refund
56.89%-14.19M
66.61%-6.77M
-99.50%-32.92M
-115.37%-20.29M
44.77%-16.5M
55.03%-9.42M
-210.43%-29.88M
-470.58%-20.95M
65.16%-9.63M
40.21%-3.67M
Issuing shares
----
----
----
----
----
----
--5.63M
--5.63M
----
----
Dividends paid - financing
---16.03M
----
----
----
----
----
----
----
----
----
Other items of the financing business
16.45%-14.42M
-109.35%-9.72M
-21.30%-17.25M
56.06%-4.64M
-21.39%-14.22M
-81.03%-10.56M
-0.58%-11.72M
-0.22%-5.83M
-140.36%-11.65M
-222.86%-5.82M
Net cash from financing operations
-1,956.31%-32.63M
-253.10%-16.49M
110.45%1.76M
268.82%10.77M
-8.79%-16.83M
-102.48%-6.38M
-1,146.48%-15.47M
66.80%-3.15M
-93.42%1.48M
-632.06%-9.49M
Effect of rate
126.76%19K
-966.67%-224K
-3,650.00%-71K
-250.00%-21K
111.11%2K
76.00%-6K
-38.46%-18K
-66.67%-25K
-225.00%-13K
-287.50%-15K
Net Cash
-135.84%-11.07M
-130.32%-5.7M
845.20%30.88M
1,069.11%18.79M
-186.05%-4.14M
-124.29%-1.94M
151.65%4.82M
240.18%7.98M
-197.52%-9.33M
-389.38%-5.7M
Begining period cash
1,771.71%32.55M
1,771.71%32.55M
-70.43%1.74M
-70.43%1.74M
443.03%5.88M
443.03%5.88M
-89.61%1.08M
-89.61%1.08M
1,107.53%10.42M
1,107.53%10.42M
Cash at the end
-33.95%21.5M
29.84%26.63M
1,771.71%32.55M
421.06%20.51M
-70.43%1.74M
-56.46%3.94M
443.03%5.88M
91.91%9.04M
-89.61%1.08M
65.94%4.71M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
----
----
---9M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
---9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -21.41%8.59M----531.54%10.93M-----79.89%1.73M----43.37%8.61M-----9.21%6M----
Profit adjustment
Interest (income) - adjustment -215.34%-596K-----6,200.00%-189K----88.46%-3K----88.55%-26K-----120.39%-227K----
Impairment and provisions: --0--0--0--0--0--0--204K--0--0--0
-Other impairments and provisions --------------------------204K------------
Revaluation surplus: 126.61%58K--0-84.75%-218K--0-1,375.00%-118K--0-103.98%-8K--0166.56%201K--0
-Derivative financial instruments fair value (increase) 126.61%58K-----84.75%-218K-----1,375.00%-118K-----103.98%-8K----166.56%201K----
Asset sale loss (gain): --0--0-182,300.00%-5.47M--066.67%-3K--0-280.00%-9K--0600.00%5K--0
-Available for sale investment sale loss (gain) ----------------------------------5K----
-Loss (gain) on sale of property, machinery and equipment ---------182,300.00%-5.47M-------3K--------------------
-Loss (gain) from selling other assets ---------------------------9K------------
Depreciation and amortization: -7.01%10.07M--05.23%10.83M--0-5.89%10.29M--019.11%10.94M--025.80%9.18M--0
-Depreciation -7.01%10.07M----5.23%10.83M-----5.89%10.29M----19.11%10.94M----25.80%9.18M----
Financial expense -1.27%5.37M----51.33%5.44M-----25.18%3.6M-----21.04%4.81M----11.30%6.09M----
Unrealized exchange loss (gain) 132.00%8K----90.12%-25K-----275.69%-253K-----31.75%144K----151.97%211K----
Special items -----------8K--------------221K------------
Operating profit before the change of operating capital 10.39%23.51M--039.69%21.29M--0-38.73%15.24M--015.91%24.88M--015.59%21.46M--0
Change of operating capital
Inventory (increase) decrease -67.53%126K----151.32%388K-----863.64%-756K----117.71%99K-----76.90%-559K----
Accounts receivable (increase)decrease -121.62%-128K----82.72%592K-----78.15%324K-----32.44%1.48M----157.45%2.2M----
Accounts payable increase (decrease) 12.84%-1.2M-----137.75%-1.37M----918.02%3.63M-----172.67%-444K----107.30%611K----
Cash  from business operations 8.69%22.44M--013.16%20.65M--0-31.56%18.24M--017.66%26.66M--0243.47%22.66M--0
Other taxs -9,300.00%-94K----90.00%-1K-----100.00%-10K-------5K------------
Interest paid - operating -7.37%-5.13M-----33.48%-4.78M----25.13%-3.58M----21.16%-4.78M-----133.96%-6.06M----
Special items of business 150.58%130K-----29.15%-257K-----131.00%-199K----160.85%642K----55.03%-1.06M----
Net cash from operations 8.50%17.22M2.69%9.23M8.27%15.87M41.34%8.99M-33.00%14.66M-46.70%6.36M31.82%21.87M64.66%11.93M1,372.32%16.59M78.18%7.24M
Cash flow from investment activities
Interest received - investment 215.34%596K----6,200.00%189K-----88.46%3K-----88.55%26K----120.39%227K----
Restricted cash (increase) decrease 223.64%4.51M-----563.79%-3.65M----167.84%787K-----1,204.76%-1.16M----163.25%105K----
Decrease in deposits (increase) 10,961.54%1.41M-----1,200.00%-13K----94.74%-1K-----100.32%-19K----199.09%5.97M---3M
Sale of fixed assets ----------20.53M----------------------------
Purchase of fixed assets 42.90%-2.17M51.85%-507K-37.68%-3.8M25.16%-1.05M-519.51%-2.76M-70,250.00%-1.41M98.68%-446K99.16%-2K-323.69%-33.73M93.56%-239K
Recovery of cash from investments -------------------------71.88%9K----3,100.00%32K----
Other items in the investment business ----2,255.68%2.07M----117.29%88K----35.57%-509K-----281.64%-790K-----21.76%-207K
Net cash from investment operations -67.19%4.35M262.28%1.57M771.48%13.26M49.63%-965K-24.15%-1.97M-141.92%-1.92M94.20%-1.59M77.02%-792K-95.09%-27.4M11.21%-3.45M
Net cash before financing -25.95%21.57M34.58%10.79M129.64%29.12M80.59%8.02M-37.47%12.68M-60.11%4.44M287.75%20.28M193.23%11.13M16.36%-10.8M1,963.59%3.8M
Cash flow from financing activities
New borrowing -76.89%12M----273.63%51.94M162.49%35.7M-32.20%13.9M-24.44%13.6M-9.90%20.5M--18M614.12%22.75M----
Refund 56.89%-14.19M66.61%-6.77M-99.50%-32.92M-115.37%-20.29M44.77%-16.5M55.03%-9.42M-210.43%-29.88M-470.58%-20.95M65.16%-9.63M40.21%-3.67M
Issuing shares --------------------------5.63M--5.63M--------
Dividends paid - financing ---16.03M------------------------------------
Other items of the financing business 16.45%-14.42M-109.35%-9.72M-21.30%-17.25M56.06%-4.64M-21.39%-14.22M-81.03%-10.56M-0.58%-11.72M-0.22%-5.83M-140.36%-11.65M-222.86%-5.82M
Net cash from financing operations -1,956.31%-32.63M-253.10%-16.49M110.45%1.76M268.82%10.77M-8.79%-16.83M-102.48%-6.38M-1,146.48%-15.47M66.80%-3.15M-93.42%1.48M-632.06%-9.49M
Effect of rate 126.76%19K-966.67%-224K-3,650.00%-71K-250.00%-21K111.11%2K76.00%-6K-38.46%-18K-66.67%-25K-225.00%-13K-287.50%-15K
Net Cash -135.84%-11.07M-130.32%-5.7M845.20%30.88M1,069.11%18.79M-186.05%-4.14M-124.29%-1.94M151.65%4.82M240.18%7.98M-197.52%-9.33M-389.38%-5.7M
Begining period cash 1,771.71%32.55M1,771.71%32.55M-70.43%1.74M-70.43%1.74M443.03%5.88M443.03%5.88M-89.61%1.08M-89.61%1.08M1,107.53%10.42M1,107.53%10.42M
Cash at the end -33.95%21.5M29.84%26.63M1,771.71%32.55M421.06%20.51M-70.43%1.74M-56.46%3.94M443.03%5.88M91.91%9.04M-89.61%1.08M65.94%4.71M
Cash balance analysis
Bank deposits ---------------------------------------9M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0---9M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg