(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -7.09%1.65M | -27.41%1.29M | -17.92%1.78M | -17.92%1.78M | 53.66%2.17M | 53.66%2.17M | -6.56%1.41M | -6.56%1.41M | 58.90%1.51M | 58.90%1.51M |
Accounts receivable | -44.50%333K | 84.33%1.11M | -53.81%600K | -53.81%600K | -11.15%1.3M | -11.15%1.3M | -36.79%1.46M | -36.79%1.46M | 18.49%2.31M | 18.49%2.31M |
Advance deposits and other receivables | 69.30%965K | 8.07%616K | 23.11%570K | 23.11%570K | -20.99%463K | -20.99%463K | -64.33%586K | -64.33%586K | -60.87%1.64M | -60.87%1.64M |
Cash and equivalents | -40.63%22.74M | -20.11%30.6M | 896.00%38.31M | 896.00%38.31M | -56.17%3.85M | -56.17%3.85M | 211.50%8.78M | 211.50%8.78M | -84.57%2.82M | -84.57%2.82M |
Secured deposit | ---- | 2.12%1.44M | 0.93%1.41M | 0.93%1.41M | 0.07%1.4M | 0.07%1.4M | 1.38%1.4M | 1.38%1.4M | 2.53%1.38M | 2.53%1.38M |
Derivative financial instruments-current assets | ---- | ---- | --58K | --58K | ---- | ---- | --230K | --230K | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -79.62%76K | -79.62%76K | --373K | --373K |
Total current assets | -39.86%25.69M | -17.95%35.06M | 365.80%42.72M | 365.80%42.72M | -34.18%9.17M | -34.18%9.17M | 38.90%13.94M | 38.90%13.94M | -62.60%10.03M | -62.60%10.03M |
Non-current assets | ||||||||||
Property, plant and equipment | 31.60%161.48M | 21.52%149.12M | 8.16%122.71M | 8.16%122.71M | 18.95%113.46M | 18.95%113.46M | -4.63%95.38M | -4.63%95.38M | -45.70%100.01M | -45.70%100.01M |
Special items of non-current assets | -98.84%546K | -65.80%16.15M | -39.36%47.22M | -39.36%47.22M | -24.55%77.87M | -24.55%77.87M | -5.24%103.21M | -5.24%103.21M | --108.92M | --108.92M |
Total non-current assets | -4.65%162.03M | -2.74%165.26M | -11.18%169.93M | -11.18%169.93M | -3.66%191.33M | -3.66%191.33M | -4.95%198.59M | -4.95%198.59M | 13.43%208.93M | 13.43%208.93M |
Total assets | -11.72%187.72M | -5.80%200.32M | 6.06%212.65M | 6.06%212.65M | -5.66%200.5M | -5.66%200.5M | -2.94%212.53M | -2.94%212.53M | 3.77%218.97M | 3.77%218.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -48.37%1.58M | -27.53%2.22M | -48.08%3.06M | -48.08%3.06M | 208.96%5.9M | 208.96%5.9M | -0.57%1.91M | -0.57%1.91M | 30.35%1.92M | 30.35%1.92M |
Other payables and accrued expenses | 11.50%2.77M | -13.02%2.16M | 143.21%2.49M | 143.21%2.49M | -25.87%1.02M | -25.87%1.02M | -23.88%1.38M | -23.88%1.38M | 9.95%1.81M | 9.95%1.81M |
Bank loans and overdrafts | -16.65%10.9M | -10.13%11.76M | -23.32%13.08M | -23.32%13.08M | 33.40%17.06M | 33.40%17.06M | -54.05%12.79M | -54.05%12.79M | 279.69%27.83M | 279.69%27.83M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | -68.50%160K | -68.50%160K | 77.62%508K | 77.62%508K | 71.26%286K | 71.26%286K |
Financial lease liabilities-current liabilities | -98.71%185K | -66.80%4.76M | -16.24%14.34M | -16.24%14.34M | 20.71%17.12M | 20.71%17.12M | 21.91%14.18M | 21.91%14.18M | 0.64%11.64M | 0.64%11.64M |
Special items of current liabilities | --130K | ---- | ---- | ---- | -51.69%257K | -51.69%257K | 184.49%532K | 184.49%532K | -78.48%187K | -78.48%187K |
Total current liabilities | -52.77%15.57M | -36.61%20.9M | -20.59%32.97M | -20.59%32.97M | 32.64%41.52M | 32.64%41.52M | -28.33%31.3M | -28.33%31.3M | 89.47%43.67M | 89.47%43.67M |
Net current assets | 3.77%10.12M | 45.15%14.16M | 130.15%9.75M | 130.15%9.75M | -86.28%-32.35M | -86.28%-32.35M | 48.38%-17.36M | 48.38%-17.36M | -991.10%-33.64M | -991.10%-33.64M |
Total assets less current liabilities | -4.19%172.15M | -0.15%179.42M | 13.02%179.68M | 13.02%179.68M | -12.27%158.98M | -12.27%158.98M | 3.38%181.23M | 3.38%181.23M | -6.74%175.29M | -6.74%175.29M |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.35%47.32M | -11.59%41.69M | 99.65%47.16M | 99.65%47.16M | -23.18%23.62M | -23.18%23.62M | 23.29%30.75M | 23.29%30.75M | -22.31%24.94M | -22.31%24.94M |
Financial lease liabilities-non-current liabilities | -28.53%461K | -16.28%540K | -95.50%645K | -95.50%645K | -54.02%14.33M | -54.02%14.33M | -31.14%31.17M | -31.14%31.17M | -20.25%45.27M | -20.25%45.27M |
Total non-current liabilities | -0.04%47.78M | -11.65%42.23M | 25.96%47.8M | 25.96%47.8M | -38.71%37.95M | -38.71%37.95M | -11.80%61.92M | -11.80%61.92M | -21.00%70.2M | -21.00%70.2M |
Total liabilities | -21.56%63.36M | -21.84%63.13M | 1.64%80.77M | 1.64%80.77M | -14.75%79.47M | -14.75%79.47M | -18.14%93.22M | -18.14%93.22M | 1.76%113.88M | 1.76%113.88M |
Total assets less total liabilities | -5.70%124.37M | 4.03%137.19M | 8.96%131.88M | 8.96%131.88M | 1.44%121.03M | 1.44%121.03M | 13.53%119.31M | 13.53%119.31M | 6.04%105.09M | 6.04%105.09M |
Total equity and non-current liabilities | -4.19%172.15M | -0.15%179.42M | 13.02%179.68M | 13.02%179.68M | -12.27%158.98M | -12.27%158.98M | 3.38%181.23M | 3.38%181.23M | -6.74%175.29M | -6.74%175.29M |
Equity | ||||||||||
Share capital | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 10.00%4.4M | 10.00%4.4M | 0.00%4M | 0.00%4M |
Reserve | -5.89%119.97M | 4.16%132.79M | 9.30%127.48M | 9.30%127.48M | 1.50%116.63M | 1.50%116.63M | 13.67%114.91M | 13.67%114.91M | 6.29%101.09M | 6.29%101.09M |
Legal reserve | -5.89%119.97M | 4.16%132.79M | 9.30%127.48M | 9.30%127.48M | 1.50%116.63M | 1.50%116.63M | 13.67%114.91M | 13.67%114.91M | 6.29%101.09M | 6.29%101.09M |
Shareholders' Equity | -5.70%124.37M | 4.03%137.19M | 8.96%131.88M | 8.96%131.88M | 1.44%121.03M | 1.44%121.03M | 13.53%119.31M | 13.53%119.31M | 6.04%105.09M | 6.04%105.09M |
Total equity | -5.70%124.37M | 4.03%137.19M | 8.96%131.88M | 8.96%131.88M | 1.44%121.03M | 1.44%121.03M | 13.53%119.31M | 13.53%119.31M | 6.04%105.09M | 6.04%105.09M |
Total equity and total liabilities | -11.72%187.72M | -5.80%200.32M | 6.06%212.65M | 6.06%212.65M | -5.66%200.5M | -5.66%200.5M | -2.94%212.53M | -2.94%212.53M | 3.77%218.97M | 3.77%218.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data