HK Stock MarketDetailed Quotes

01585 YADEA

Watchlist
  • 14.840
  • +0.940+6.76%
Market Closed Apr 26 16:08 CST
45.47BMarket Cap15.60P/E (TTM)

YADEA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
15.47%3.02B
----
73.54%2.62B
----
26.98%1.51B
----
97.72%1.19B
----
25.37%600.22M
----
Profit adjustment
Interest (income) - adjustment
-70.24%-305.68M
----
-121.26%-179.56M
----
-301.51%-81.15M
----
29.10%-20.21M
----
7.61%-28.51M
----
Interest expense - adjustment
-25.52%44.24M
----
288.64%59.4M
----
--15.28M
----
----
----
----
----
Attributable subsidiary (profit) loss
106.19%67.89M
----
119.09%32.93M
----
533.29%15.03M
----
--2.37M
----
----
----
Impairment and provisions:
3,398.33%31.35M
--0
--896K
--0
--0
--0
--0
--0
--0
--0
-Other impairments and provisions
3,398.33%31.35M
----
--896K
----
----
----
----
----
----
----
Revaluation surplus:
-33.01%-103.74M
--0
66.48%-77.99M
--0
-24.89%-232.65M
--0
-66.12%-186.29M
--0
-3.29%-112.14M
--0
-Other fair value changes
-33.01%-103.74M
----
66.48%-77.99M
----
-24.89%-232.65M
----
-66.12%-186.29M
----
-3.29%-112.14M
----
Asset sale loss (gain):
-12.60%13.72M
--0
-30.48%15.7M
--0
103.83%22.58M
--0
1,590.85%11.08M
--0
-228.76%-743K
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
--1.06M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-12.60%13.72M
----
-27.07%15.7M
----
94.30%21.52M
----
1,590.85%11.08M
----
-228.76%-743K
----
Depreciation and amortization:
7.95%444.93M
--0
32.18%412.16M
--0
41.59%311.81M
--0
25.11%220.22M
--0
16.21%176.02M
--0
-Depreciation
16.98%343.38M
----
39.39%293.54M
----
56.50%210.59M
----
27.31%134.56M
----
32.81%105.7M
----
-Amortization of intangible assets
-4.89%59.11M
----
121.92%62.15M
----
42.69%28.01M
----
180.39%19.63M
----
15.17%7M
----
-Other depreciation and amortization
-24.84%42.44M
----
-22.89%56.46M
----
10.90%73.22M
----
4.28%66.03M
----
-3.78%63.32M
----
Financial expense
----
----
----
----
----
----
----
----
173.92%2.22M
----
Special items
-99.92%67K
----
344.69%79.07M
----
-66.33%17.78M
----
--52.81M
----
----
----
Operating profit before the change of operating capital
8.62%3.21B
--0
87.72%2.96B
--0
24.39%1.58B
--0
98.84%1.27B
--0
29.65%637.06M
--0
Change of operating capital
Inventory (increase) decrease
206.22%502.61M
----
131.93%164.13M
----
-1,144.14%-513.97M
----
89.11%-41.31M
----
-582.44%-379.44M
----
Accounts receivable (increase)decrease
-235.06%-163.02M
----
880.71%120.71M
----
92.08%-15.46M
----
-302.97%-195.27M
----
142.75%96.21M
----
Accounts payable increase (decrease)
-73.63%329.6M
----
-46.56%1.25B
----
-46.02%2.34B
----
73.35%4.33B
----
313.34%2.5B
----
prepayments (increase)decrease
-131.24%-425.55M
----
67.71%-184.03M
----
-77.10%-569.93M
----
-234.73%-321.82M
----
206.63%238.86M
----
Cash  from business operations
18.28%3.99B
424.17%2.82B
-14.82%3.38B
-80.07%538.33M
65.52%3.96B
114.50%2.7B
-15.88%2.39B
813.55%1.26B
647.85%2.85B
118.38%137.82M
Other taxs
-38.91%-411.98M
-178.51%-248.98M
-10.13%-296.58M
22.27%-89.4M
-52.76%-269.31M
-29.80%-115.02M
-549.01%-176.29M
-144.30%-88.61M
55.42%-27.16M
41.84%-36.27M
Special items of business
157.38%535.75M
----
-181.41%-933.72M
----
143.33%1.15B
----
-974.56%-2.65B
----
28.62%-246.37M
----
Net cash from operations
16.30%3.58B
473.09%2.57B
-16.64%3.08B
-82.64%448.93M
66.54%3.69B
120.92%2.59B
-21.33%2.22B
1,052.62%1.17B
781.90%2.82B
112.50%101.55M
Cash flow from investment activities
Interest received - investment
98.13%275.69M
81.85%176.17M
110.47%139.15M
-25.21%96.88M
227.12%66.11M
55.06%129.54M
-86.71%20.21M
52.65%83.54M
9.10%152.11M
-27.03%54.73M
Loan receivable (increase) decrease
185.13%6.81M
165.00%8.61M
-147.19%-8M
-84.64%3.25M
200.71%16.95M
--21.15M
---16.83M
----
----
----
Decrease in deposits (increase)
-12.50%-900M
----
-900.00%-800M
-300.00%-200M
200.00%100M
--100M
---100M
----
----
----
Sale of fixed assets
-77.45%17.26M
-45.08%10.81M
1,225.02%76.53M
740.48%19.68M
-37.38%5.78M
-86.27%2.34M
29.06%9.22M
--17.05M
-33.04%7.15M
----
Purchase of fixed assets
-80.52%-1.17B
-53.38%-537.28M
28.78%-647.85M
44.85%-350.3M
-60.73%-909.68M
-80.36%-635.17M
-23.61%-565.97M
-142.26%-352.17M
-93.14%-457.87M
-151.86%-145.37M
Purchase of intangible assets
-876.20%-166.01M
84.86%-11.15M
96.73%-17.01M
73.88%-73.6M
-202.98%-519.99M
-101.01%-281.82M
-100.43%-171.62M
89.08%27.84B
34.49%39.68B
827,421.91%14.73B
Sale of subsidiaries
----
----
-92.11%3.1M
--3.1M
--39.3M
----
----
----
----
----
Acquisition of subsidiaries
----
----
---301.97M
---301.97M
----
----
----
----
----
----
Recovery of cash from investments
-62.53%24.45B
21.31%15.44B
15.97%65.25B
-61.92%12.73B
-18.55%56.26B
--33.43B
--69.08B
----
----
----
Cash on investment
65.11%-22.94B
-22.13%-15.35B
-17.67%-65.76B
62.56%-12.57B
19.34%-55.88B
-18.60%-33.57B
-67.50%-69.29B
-87.28%-28.31B
-43.47%-41.36B
-69.84%-15.11B
Other items in the investment business
----
----
--14.34M
----
----
----
----
----
----
----
Net cash from investment operations
79.07%-430.31M
59.44%-260.44M
-149.42%-2.06B
20.47%-642.05M
20.43%-824.32M
-13.18%-807.35M
47.88%-1.04B
-48.95%-713.31M
-364.57%-1.99B
-136.34%-478.88M
Net cash before financing
208.07%3.15B
1,297.37%2.31B
-64.36%1.02B
-110.86%-193.12M
142.79%2.87B
289.03%1.78B
42.22%1.18B
221.14%457.12M
-22.43%830.8M
-174.67%-377.34M
Cash flow from financing activities
New borrowing
-17.06%1.84B
-76.42%383.57M
638.89%2.22B
941.83%1.63B
207.91%300.74M
281.02%156.15M
--97.67M
--40.98M
----
----
Refund
-15.73%-2.79B
20.08%-1.29B
---2.42B
---1.62B
----
----
----
----
----
----
Issuing shares
----
----
--727.84M
--727.84M
----
----
----
----
----
----
Interest paid - financing
70.21%-10.59M
82.17%-4.54M
---35.56M
---25.44M
----
----
----
----
----
----
Dividends paid - financing
-55.20%-1.09B
----
-55.52%-705.3M
----
-71.64%-453.51M
----
-150.04%-264.22M
----
-4.45%-105.67M
-4.45%-105.67M
Issuance expenses and redemption of securities expenses
---11.7M
----
----
----
80.20%-33.69M
----
-59.09%-170.17M
---122.22M
-507.51%-106.96M
----
Other items of the financing business
118.28%31.73M
35.78%-9.05M
-726.89%-173.51M
-392.42%-14.1M
4.63%-20.98M
71.89%-2.86M
-57.44%-22M
86.57%-10.19M
---13.97M
---75.86M
Net cash from financing operations
-436.89%-2.04B
-233.08%-924.87M
-82.89%-379.39M
353.36%694.95M
42.17%-207.45M
267.67%153.29M
-58.30%-358.71M
49.64%-91.42M
-89.49%-226.61M
-380.97%-181.53M
Effect of rate
-72.55%18.25M
77.22%57.59M
833.27%66.46M
1,506.10%32.5M
76.42%-9.06M
-163.91%-2.31M
-165.17%-38.44M
31.30%3.62M
74.84%58.98M
-51.11%2.75M
Net Cash
73.07%1.11B
176.49%1.39B
-75.84%643.05M
-74.02%501.83M
223.43%2.66B
428.20%1.93B
36.19%822.82M
165.44%365.7M
-36.49%604.19M
-219.51%-558.87M
Begining period cash
11.68%6.78B
11.68%6.78B
77.53%6.07B
77.53%6.07B
29.75%3.42B
29.75%3.42B
33.61%2.64B
33.61%2.64B
99.68%1.97B
99.68%1.97B
Cash at the end
16.68%7.91B
24.52%8.23B
11.68%6.78B
23.50%6.61B
77.53%6.07B
77.99%5.35B
29.75%3.42B
112.09%3.01B
33.61%2.64B
-3.03%1.42B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 15.47%3.02B----73.54%2.62B----26.98%1.51B----97.72%1.19B----25.37%600.22M----
Profit adjustment
Interest (income) - adjustment -70.24%-305.68M-----121.26%-179.56M-----301.51%-81.15M----29.10%-20.21M----7.61%-28.51M----
Interest expense - adjustment -25.52%44.24M----288.64%59.4M------15.28M--------------------
Attributable subsidiary (profit) loss 106.19%67.89M----119.09%32.93M----533.29%15.03M------2.37M------------
Impairment and provisions: 3,398.33%31.35M--0--896K--0--0--0--0--0--0--0
-Other impairments and provisions 3,398.33%31.35M------896K----------------------------
Revaluation surplus: -33.01%-103.74M--066.48%-77.99M--0-24.89%-232.65M--0-66.12%-186.29M--0-3.29%-112.14M--0
-Other fair value changes -33.01%-103.74M----66.48%-77.99M-----24.89%-232.65M-----66.12%-186.29M-----3.29%-112.14M----
Asset sale loss (gain): -12.60%13.72M--0-30.48%15.7M--0103.83%22.58M--01,590.85%11.08M--0-228.76%-743K--0
-Loss (gain) from sale of subsidiary company ------------------1.06M--------------------
-Loss (gain) on sale of property, machinery and equipment -12.60%13.72M-----27.07%15.7M----94.30%21.52M----1,590.85%11.08M-----228.76%-743K----
Depreciation and amortization: 7.95%444.93M--032.18%412.16M--041.59%311.81M--025.11%220.22M--016.21%176.02M--0
-Depreciation 16.98%343.38M----39.39%293.54M----56.50%210.59M----27.31%134.56M----32.81%105.7M----
-Amortization of intangible assets -4.89%59.11M----121.92%62.15M----42.69%28.01M----180.39%19.63M----15.17%7M----
-Other depreciation and amortization -24.84%42.44M-----22.89%56.46M----10.90%73.22M----4.28%66.03M-----3.78%63.32M----
Financial expense --------------------------------173.92%2.22M----
Special items -99.92%67K----344.69%79.07M-----66.33%17.78M------52.81M------------
Operating profit before the change of operating capital 8.62%3.21B--087.72%2.96B--024.39%1.58B--098.84%1.27B--029.65%637.06M--0
Change of operating capital
Inventory (increase) decrease 206.22%502.61M----131.93%164.13M-----1,144.14%-513.97M----89.11%-41.31M-----582.44%-379.44M----
Accounts receivable (increase)decrease -235.06%-163.02M----880.71%120.71M----92.08%-15.46M-----302.97%-195.27M----142.75%96.21M----
Accounts payable increase (decrease) -73.63%329.6M-----46.56%1.25B-----46.02%2.34B----73.35%4.33B----313.34%2.5B----
prepayments (increase)decrease -131.24%-425.55M----67.71%-184.03M-----77.10%-569.93M-----234.73%-321.82M----206.63%238.86M----
Cash  from business operations 18.28%3.99B424.17%2.82B-14.82%3.38B-80.07%538.33M65.52%3.96B114.50%2.7B-15.88%2.39B813.55%1.26B647.85%2.85B118.38%137.82M
Other taxs -38.91%-411.98M-178.51%-248.98M-10.13%-296.58M22.27%-89.4M-52.76%-269.31M-29.80%-115.02M-549.01%-176.29M-144.30%-88.61M55.42%-27.16M41.84%-36.27M
Special items of business 157.38%535.75M-----181.41%-933.72M----143.33%1.15B-----974.56%-2.65B----28.62%-246.37M----
Net cash from operations 16.30%3.58B473.09%2.57B-16.64%3.08B-82.64%448.93M66.54%3.69B120.92%2.59B-21.33%2.22B1,052.62%1.17B781.90%2.82B112.50%101.55M
Cash flow from investment activities
Interest received - investment 98.13%275.69M81.85%176.17M110.47%139.15M-25.21%96.88M227.12%66.11M55.06%129.54M-86.71%20.21M52.65%83.54M9.10%152.11M-27.03%54.73M
Loan receivable (increase) decrease 185.13%6.81M165.00%8.61M-147.19%-8M-84.64%3.25M200.71%16.95M--21.15M---16.83M------------
Decrease in deposits (increase) -12.50%-900M-----900.00%-800M-300.00%-200M200.00%100M--100M---100M------------
Sale of fixed assets -77.45%17.26M-45.08%10.81M1,225.02%76.53M740.48%19.68M-37.38%5.78M-86.27%2.34M29.06%9.22M--17.05M-33.04%7.15M----
Purchase of fixed assets -80.52%-1.17B-53.38%-537.28M28.78%-647.85M44.85%-350.3M-60.73%-909.68M-80.36%-635.17M-23.61%-565.97M-142.26%-352.17M-93.14%-457.87M-151.86%-145.37M
Purchase of intangible assets -876.20%-166.01M84.86%-11.15M96.73%-17.01M73.88%-73.6M-202.98%-519.99M-101.01%-281.82M-100.43%-171.62M89.08%27.84B34.49%39.68B827,421.91%14.73B
Sale of subsidiaries ---------92.11%3.1M--3.1M--39.3M--------------------
Acquisition of subsidiaries -----------301.97M---301.97M------------------------
Recovery of cash from investments -62.53%24.45B21.31%15.44B15.97%65.25B-61.92%12.73B-18.55%56.26B--33.43B--69.08B------------
Cash on investment 65.11%-22.94B-22.13%-15.35B-17.67%-65.76B62.56%-12.57B19.34%-55.88B-18.60%-33.57B-67.50%-69.29B-87.28%-28.31B-43.47%-41.36B-69.84%-15.11B
Other items in the investment business ----------14.34M----------------------------
Net cash from investment operations 79.07%-430.31M59.44%-260.44M-149.42%-2.06B20.47%-642.05M20.43%-824.32M-13.18%-807.35M47.88%-1.04B-48.95%-713.31M-364.57%-1.99B-136.34%-478.88M
Net cash before financing 208.07%3.15B1,297.37%2.31B-64.36%1.02B-110.86%-193.12M142.79%2.87B289.03%1.78B42.22%1.18B221.14%457.12M-22.43%830.8M-174.67%-377.34M
Cash flow from financing activities
New borrowing -17.06%1.84B-76.42%383.57M638.89%2.22B941.83%1.63B207.91%300.74M281.02%156.15M--97.67M--40.98M--------
Refund -15.73%-2.79B20.08%-1.29B---2.42B---1.62B------------------------
Issuing shares ----------727.84M--727.84M------------------------
Interest paid - financing 70.21%-10.59M82.17%-4.54M---35.56M---25.44M------------------------
Dividends paid - financing -55.20%-1.09B-----55.52%-705.3M-----71.64%-453.51M-----150.04%-264.22M-----4.45%-105.67M-4.45%-105.67M
Issuance expenses and redemption of securities expenses ---11.7M------------80.20%-33.69M-----59.09%-170.17M---122.22M-507.51%-106.96M----
Other items of the financing business 118.28%31.73M35.78%-9.05M-726.89%-173.51M-392.42%-14.1M4.63%-20.98M71.89%-2.86M-57.44%-22M86.57%-10.19M---13.97M---75.86M
Net cash from financing operations -436.89%-2.04B-233.08%-924.87M-82.89%-379.39M353.36%694.95M42.17%-207.45M267.67%153.29M-58.30%-358.71M49.64%-91.42M-89.49%-226.61M-380.97%-181.53M
Effect of rate -72.55%18.25M77.22%57.59M833.27%66.46M1,506.10%32.5M76.42%-9.06M-163.91%-2.31M-165.17%-38.44M31.30%3.62M74.84%58.98M-51.11%2.75M
Net Cash 73.07%1.11B176.49%1.39B-75.84%643.05M-74.02%501.83M223.43%2.66B428.20%1.93B36.19%822.82M165.44%365.7M-36.49%604.19M-219.51%-558.87M
Begining period cash 11.68%6.78B11.68%6.78B77.53%6.07B77.53%6.07B29.75%3.42B29.75%3.42B33.61%2.64B33.61%2.64B99.68%1.97B99.68%1.97B
Cash at the end 16.68%7.91B24.52%8.23B11.68%6.78B23.50%6.61B77.53%6.07B77.99%5.35B29.75%3.42B112.09%3.01B33.61%2.64B-3.03%1.42B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg