(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -34.47%955.44M | -22.35%1.13B | 22.09%1.46B | 22.09%1.46B | 75.56%1.19B | 75.56%1.19B | 6.47%680.25M | 6.47%680.25M | 146.23%638.94M | 146.23%638.94M |
Accounts receivable | 40.59%545.94M | 88.51%732M | -1.09%388.32M | -1.09%388.32M | 4.10%392.61M | 4.10%392.61M | 107.37%377.15M | 107.37%377.15M | -34.60%181.87M | -34.60%181.87M |
Advance deposits and other receivables | -18.24%545.92M | 18.96%794.25M | 65.50%667.67M | 65.50%667.67M | 22.32%403.43M | 22.32%403.43M | -14.83%329.81M | -16.33%329.81M | -33.19%387.22M | -31.99%394.19M |
Cash and equivalents | 16.68%7.91B | 21.31%8.23B | 11.68%6.78B | 11.68%6.78B | 77.53%6.07B | 77.53%6.07B | 29.75%3.42B | 29.75%3.42B | 33.61%2.64B | 33.61%2.64B |
Fixed time deposit-current assets | --800M | ---- | ---- | ---- | ---- | ---- | --100M | --100M | ---- | ---- |
Secured deposit | -15.09%3.29B | -28.85%2.75B | 29.29%3.87B | 29.29%3.87B | -27.15%2.99B | -27.15%2.99B | 230.19%4.11B | 230.19%4.11B | 26.00%1.24B | 26.00%1.24B |
Financial assets at fair value-current assets | -33.71%2.79B | -11.04%3.74B | 8.74%4.21B | 8.74%4.21B | -3.43%3.87B | 8,500.75%3.87B | --4.01B | --45M | ---- | ---- |
Special items of current assets | -74.52%5.12M | -70.02%6.02M | -77.10%20.09M | -77.10%20.09M | -74.87%87.76M | -97.96%87.76M | -90.69%349.18M | 14.98%4.31B | 83.25%3.75B | 83.25%3.75B |
Total current assets | -3.18%16.84B | -0.03%17.39B | 15.86%17.4B | 15.86%17.4B | 12.27%15.01B | 12.27%15.01B | 51.30%13.37B | 51.18%13.37B | 44.32%8.84B | 44.43%8.85B |
Non-current assets | ||||||||||
Property, plant and equipment | 19.72%3.94B | 6.28%3.5B | 48.82%3.29B | 48.82%3.29B | 47.46%2.21B | 47.46%2.21B | 20.73%1.5B | 20.73%1.5B | 6.79%1.24B | 6.79%1.24B |
Advance payment | 30.23%1.47B | 36.11%1.53B | 20.34%1.13B | 20.34%1.13B | 166.49%935.97M | 166.49%935.97M | 71.67%351.22M | 26.41%351.22M | -52.89%204.6M | -36.02%277.85M |
Fixed time deposit-non-current assets | 100.00%400M | 200.00%600M | --200M | --200M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | -12.50%700M | -50.00%400M | --800M | --800M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -3.98%957.33M | -1.60%981.07M | 1,993.75%997.04M | 1,993.75%997.04M | -16.62%47.62M | -16.62%47.62M | 224.16%57.11M | 224.16%57.11M | 18.55%17.62M | 18.55%17.62M |
Deferred tax assets | 212.76%194.35M | 67.16%103.88M | -29.74%62.14M | -29.74%62.14M | 92.07%88.44M | 92.07%88.44M | 256.43%46.05M | 162.80%46.05M | 88.71%12.92M | 155.95%17.52M |
Other illiquid assets | ---- | -46.89%22.54M | -57.09%42.44M | -57.09%42.44M | -42.54%98.9M | -42.54%98.9M | 276.22%172.13M | --172.13M | --45.75M | ---- |
Special items of non-current assets | 11.65%1.16B | 2.28%1.06B | 2.74%1.04B | 2.74%1.04B | 95.77%1.01B | 95.77%1.01B | 49.62%516.31M | 49.62%516.31M | 2,154.67%345.08M | 2,154.67%345.08M |
Total non-current assets | 16.68%8.82B | 8.51%8.2B | 72.03%7.56B | 72.03%7.56B | 66.25%4.39B | 66.25%4.39B | 41.45%2.64B | 39.06%2.64B | 14.29%1.87B | 16.26%1.9B |
Total assets | 2.84%25.66B | 2.55%25.59B | 28.57%24.95B | 28.57%24.95B | 21.17%19.41B | 21.17%19.41B | 49.58%16.02B | 49.04%16.02B | 37.99%10.71B | 38.50%10.75B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.58%13.67B | -0.60%13.51B | 6.54%13.59B | 6.54%13.59B | 18.28%12.76B | 18.28%12.76B | 57.27%10.79B | 57.27%10.79B | 49.73%6.86B | 49.73%6.86B |
Tax payable | 19.03%133.08M | 55.96%174.37M | 149.70%111.81M | 149.70%111.81M | -68.63%44.78M | -68.63%44.78M | 68.75%142.72M | 87.45%142.72M | 318.48%84.57M | 276.73%76.13M |
Dividend payable | ---- | --1.1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -6.80%2.11B | 2.76%2.32B | 67.48%2.26B | 67.48%2.26B | 46.73%1.35B | 46.73%1.35B | 82.93%920.27M | 94.05%920.27M | 73.33%503.07M | 63.39%474.23M |
Bank loans and overdrafts | -79.15%267.26M | -75.14%318.62M | --1.28B | --1.28B | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 13.97%53.67M | -30.00%32.96M | 16.47%47.09M | 16.47%47.09M | 77.17%40.43M | 77.17%40.43M | 107.48%22.82M | 107.48%22.82M | --11M | --11M |
Special items of current liabilities | -27.99%162.4M | 18.78%267.88M | 68.01%225.51M | 68.01%225.51M | -63.14%134.22M | -63.14%134.22M | 147.27%364.14M | 147.27%364.14M | 203.02%147.27M | 203.02%147.27M |
Total current liabilities | -6.42%16.4B | 1.21%17.73B | 22.28%17.52B | 22.28%17.52B | 17.10%14.33B | 17.10%14.33B | 60.91%12.24B | 61.70%12.24B | 53.95%7.6B | 53.20%7.57B |
Net current assets | 455.40%445.56M | -174.15%-343.7M | -118.26%-125.37M | -118.26%-125.37M | -39.66%686.59M | -39.66%686.59M | -7.85%1.14B | -11.04%1.14B | 4.18%1.23B | 7.92%1.28B |
Total assets less current liabilities | 24.64%9.26B | 5.71%7.86B | 46.31%7.43B | 46.31%7.43B | 34.38%5.08B | 34.38%5.08B | 21.83%3.78B | 18.91%3.78B | 10.04%3.1B | 12.75%3.18B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 21.43%99.78M | 69.62%139.37M | -5.70%82.17M | -5.70%82.17M | 62.29%87.13M | 62.29%87.13M | 51.48%53.69M | 51.48%53.69M | --35.44M | --35.44M |
Deferred tax liability | 31.74%85.46M | -32.93%43.51M | 65.81%64.87M | 65.81%64.87M | 49.43%39.12M | 49.43%39.12M | --26.18M | --26.18M | ---- | ---- |
Deferred income-non-current liabilities | -23.88%63.33M | -20.54%66.11M | 94.16%83.2M | 94.16%83.2M | --42.85M | --42.85M | ---- | ---- | ---- | ---- |
Other non-current liabilities | 13.00%565.23M | 10.71%553.76M | 25.55%500.19M | 25.55%500.19M | 307.91%398.41M | 307.91%398.41M | --97.67M | --97.67M | ---- | ---- |
Special items of non-current liabilities | -17.67%48.81M | -27.78%42.81M | --59.28M | --59.28M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 9.23%862.6M | 7.07%845.57M | 39.15%789.71M | 39.15%789.71M | 219.65%567.52M | 219.65%567.52M | 400.93%177.54M | 400.93%177.54M | --35.44M | --35.44M |
Total liabilities | -5.74%17.26B | 1.47%18.58B | 22.92%18.31B | 22.92%18.31B | 19.99%14.9B | 19.99%14.9B | 62.49%12.41B | 63.28%12.41B | 54.67%7.64B | 53.91%7.6B |
Total assets less total liabilities | 26.47%8.4B | 5.55%7.01B | 47.21%6.64B | 47.21%6.64B | 25.25%4.51B | 25.25%4.51B | 17.45%3.6B | 14.60%3.6B | 8.79%3.07B | 11.49%3.14B |
Total equity and non-current liabilities | 24.64%9.26B | 5.71%7.86B | 46.31%7.43B | 46.31%7.43B | 34.38%5.08B | 34.38%5.08B | 21.83%3.78B | 18.91%3.78B | 10.04%3.1B | 12.75%3.18B |
Equity | ||||||||||
Share capital | 0.00%192K | 0.00%192K | 2.67%192K | 2.67%192K | 0.00%187K | 0.00%187K | 0.00%187K | 0.00%187K | -0.53%187K | -0.53%187K |
Share premium | 26.48%8.4B | 5.56%7.01B | 47.60%6.64B | 47.60%6.64B | 25.37%4.5B | 25.37%4.5B | 17.46%3.59B | 14.59%3.59B | 8.67%3.06B | 11.39%3.13B |
Shareholders' Equity | 26.48%8.4B | 5.56%7.01B | 47.60%6.64B | 47.60%6.64B | 25.37%4.5B | 25.37%4.5B | 17.46%3.59B | 14.59%3.59B | 8.67%3.06B | 11.39%3.13B |
Non-controlling interest | 0.00%222K | -385.59%-634K | -98.18%222K | -98.18%222K | -8.40%12.22M | -8.40%12.22M | 16.60%13.34M | 16.60%13.34M | 50.88%11.44M | 50.88%11.44M |
Total equity | 26.47%8.4B | 5.55%7.01B | 47.21%6.64B | 47.21%6.64B | 25.25%4.51B | 25.25%4.51B | 17.45%3.6B | 14.60%3.6B | 8.79%3.07B | 11.49%3.14B |
Total equity and total liabilities | 2.84%25.66B | 2.55%25.59B | 28.57%24.95B | 28.57%24.95B | 21.17%19.41B | 21.17%19.41B | 49.58%16.02B | 49.04%16.02B | 37.99%10.71B | 38.50%10.75B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data