HK Stock MarketDetailed Quotes

01199 COSCO SHIP PORT

Watchlist
  • 4.640
  • +0.020+0.43%
Not Open Apr 29 16:08 CST
16.54BMarket Cap6.50P/E (TTM)

COSCO SHIP PORT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-6.66%429.49M
----
-8.06%460.11M
----
22.49%500.47M
----
6.53%408.58M
----
-12.83%383.52M
----
Profit adjustment
Interest (income) - adjustment
-63.52%-28M
----
-51.95%-17.12M
----
23.29%-11.27M
----
-18.32%-14.69M
----
-0.59%-12.42M
----
Interest expense - adjustment
36.44%165.27M
----
14.50%121.13M
----
-2.78%105.79M
----
5.86%108.82M
----
41.66%102.79M
----
Dividend (income)- adjustment
23.07%-2.15M
----
-4.24%-2.8M
----
-15.73%-2.69M
----
26.48%-2.32M
----
-60.58%-3.16M
----
Investment loss (gain)
----
----
----
----
---10.67M
----
----
----
----
----
Attributable subsidiary (profit) loss
3.30%-297.86M
----
6.49%-308.02M
----
-20.78%-329.39M
----
-1.97%-272.72M
----
8.55%-267.45M
----
Impairment and provisions:
-50.59%336K
--0
208.11%680K
--0
-149.45%-629K
--0
238.41%1.27M
--0
-191.72%-919K
--0
-Impairmen of inventory (reversal)
-43.48%195K
----
222.78%345K
----
-367.62%-281K
----
-73.48%105K
----
44.00%396K
----
-Impairment of trade receivables (reversal)
-57.91%141K
----
196.26%335K
----
-226.09%-348K
----
120.99%276K
----
-280.88%-1.32M
----
-Other impairments and provisions
----
----
----
----
----
----
--891K
----
----
----
Revaluation surplus:
-137.59%-1.3M
--0
130.51%3.47M
--0
-14.79%-11.36M
--0
68.33%-9.9M
--0
-629.49%-31.24M
--0
-Other fair value changes
-137.59%-1.3M
----
130.51%3.47M
----
-14.79%-11.36M
----
68.33%-9.9M
----
-629.49%-31.24M
----
Asset sale loss (gain):
-91.47%210K
--0
112.82%2.46M
--0
75.48%-19.21M
--0
-1,706.62%-78.32M
--0
-2,157.81%-4.34M
--0
-Loss (gain) from sale of subsidiary company
----
----
114.79%3.22M
----
73.20%-21.74M
----
-1,311.43%-81.1M
----
---5.75M
----
-Loss (gain) on sale of property, machinery and equipment
127.93%210K
----
-129.72%-752K
----
-9.12%2.53M
----
97.31%2.78M
----
834.90%1.41M
----
Depreciation and amortization:
1.24%255.7M
--0
10.07%252.58M
--0
12.63%229.47M
--0
5.47%203.74M
--0
29.00%193.18M
--0
-Depreciation
0.93%251.47M
----
10.19%249.17M
----
12.81%226.12M
----
5.46%200.44M
----
29.18%190.06M
----
-Other depreciation and amortization
23.90%4.23M
----
1.94%3.41M
----
1.49%3.35M
----
5.78%3.3M
----
18.61%3.12M
----
Special items
2,279.71%1.64M
----
-98.06%69K
----
-5.70%3.56M
----
-27.98%3.77M
----
84.95%5.24M
----
Operating profit before the change of operating capital
2.10%523.32M
--0
12.88%512.55M
--0
30.39%454.07M
--0
-4.64%348.23M
--0
2.91%365.2M
--0
Change of operating capital
Inventory (increase) decrease
-259.71%-658K
----
137.18%412K
----
57.55%-1.11M
----
-941.94%-2.61M
----
109.78%310K
----
Accounts receivable (increase)decrease
-24.35%26.6M
----
277.17%35.16M
----
-17.59%-19.85M
----
-169.70%-16.88M
----
180.86%24.21M
----
Accounts payable increase (decrease)
-80.20%-28.09M
----
-226.24%-15.59M
----
-47.10%12.35M
----
3,311.00%23.34M
----
94.77%-727K
----
Cash  from business operations
-2.13%521.17M
-5.11%223.2M
19.54%532.53M
54.47%235.22M
25.75%445.46M
--152.27M
-8.74%354.26M
--0
27.09%388.2M
--0
Other taxs
19.01%-63.6M
3.47%-20.08M
-44.85%-78.53M
-17.79%-20.81M
-28.43%-54.21M
---17.66M
18.14%-42.21M
----
7.45%-51.57M
----
Interest received - operating
82.39%24.88M
186.24%11.8M
-24.10%13.64M
-42.85%4.12M
26.59%17.97M
--7.21M
-14.67%14.2M
----
3.45%16.64M
----
Special items of business
----
----
----
----
----
----
371.21%2.17M
----
66.82%-799K
----
Net cash from operations
3.17%482.45M
-1.66%214.91M
14.28%467.64M
54.09%218.53M
25.43%409.22M
35.33%141.82M
-7.65%326.24M
-0.20%104.8M
32.90%353.26M
23.91%105.01M
Cash flow from investment activities
Dividend received - investment
6.53%254.44M
183.25%130.46M
15.10%238.85M
-39.59%46.06M
5.80%207.52M
--76.24M
-17.77%196.14M
----
40.70%238.52M
----
Loan receivable (increase) decrease
97.45%3.25M
--1.48M
-4.68%1.65M
----
-98.58%1.73M
----
9,184.27%122.18M
----
-96.27%1.32M
----
Sale of fixed assets
-76.22%1.71M
-89.56%580K
895.72%7.21M
1,288.50%5.55M
-92.51%724K
--400K
490.59%9.66M
----
-74.38%1.64M
----
Purchase of fixed assets
-6.42%-346.47M
-8.25%-151.79M
13.43%-325.55M
-9.80%-140.23M
-67.56%-376.05M
---127.71M
7.44%-224.43M
----
22.49%-242.46M
----
Sale of subsidiaries
----
----
----
----
-0.12%121.47M
--37.33M
131.91%121.62M
----
--52.44M
----
Acquisition of subsidiaries
-34,929.03%-130.31M
-21,329.57%-79.72M
99.73%-372K
---372K
---140.23M
----
----
----
---13.26M
----
Recovery of cash from investments
----
----
--42K
----
----
----
----
----
----
----
Cash on investment
63.74%-3.39M
-5,298.70%-53.99M
95.78%-9.36M
98.31%-1M
-69.51%-221.62M
---59.24M
37.84%-130.74M
----
-63.81%-210.32M
----
Other items in the investment business
-26.48%8.26M
120.85%2.82M
16.26%11.23M
--1.28M
-83.88%9.66M
----
--59.92M
----
----
----
Net cash from investment operations
-178.48%-212.5M
-69.27%-150.16M
80.77%-76.31M
-21.55%-88.71M
-357.09%-396.8M
-143.87%-72.98M
189.67%154.34M
410.92%166.37M
25.17%-172.12M
-75.63%-53.51M
Net cash before financing
-31.02%269.94M
-50.13%64.75M
3,050.81%391.33M
88.58%129.82M
-97.42%12.42M
-74.61%68.84M
165.30%480.58M
426.57%271.17M
405.94%181.15M
-5.13%51.5M
Cash flow from financing activities
New borrowing
33.38%1.42B
10.92%589.01M
60.25%1.06B
336.84%531.01M
-15.52%662.3M
--121.56M
-5.80%783.95M
----
4.34%832.2M
----
Refund
9.73%-1.16B
13.12%-541.56M
-175.32%-1.28B
-285.97%-623.36M
42.53%-465.38M
---161.5M
-91.95%-809.77M
----
31.29%-421.87M
----
Interest paid - financing
-56.54%-180.57M
-48.96%-81.36M
-10.77%-115.35M
-2.88%-54.62M
-18.78%-104.13M
---53.1M
6.77%-87.67M
----
-48.98%-94.03M
----
Dividends paid - financing
24.58%-89.04M
28.08%-33.39M
34.60%-118.06M
48.81%-46.43M
-149.45%-180.53M
---90.7M
31.81%-72.37M
----
-4.37%-106.14M
----
Absorb investment income
----
----
----
----
-78.57%21.26M
----
--99.19M
----
----
----
Other items of the financing business
-348.99%-165.45M
-589.93%-131M
-55.44%-36.85M
-66.32%-18.99M
17.60%-23.71M
---11.42M
-354.04%-28.77M
----
117.46%11.33M
----
Net cash from financing operations
64.07%-176.17M
6.63%-198.3M
-443.57%-490.24M
-8.83%-212.38M
21.87%-90.19M
-73.13%-195.16M
-152.12%-115.44M
-255.94%-112.72M
647.92%221.49M
8.33%-31.67M
Effect of rate
99.72%-167K
69.26%-12.98M
-932.08%-58.61M
-924.76%-42.24M
-178.92%-5.68M
160.39%5.12M
193.44%7.2M
-70.54%-8.48M
38.06%-7.7M
30.84%-4.97M
Net Cash
194.81%93.78M
-61.76%-133.56M
-27.19%-98.91M
34.64%-82.56M
-121.30%-77.77M
-179.72%-126.32M
-9.31%365.15M
699.11%158.45M
8,816.89%402.63M
0.47%19.83M
Begining period cash
-12.84%1.07B
-12.84%1.07B
-6.37%1.23B
-6.37%1.23B
39.70%1.31B
39.70%1.31B
72.73%937.95M
72.73%937.95M
-3.04%543.02M
-3.04%543.02M
Cash at the end
8.75%1.16B
-16.27%922.78M
-12.84%1.07B
-7.32%1.1B
-6.37%1.23B
9.30%1.19B
39.70%1.31B
95.01%1.09B
72.73%937.95M
-2.57%557.87M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -6.66%429.49M-----8.06%460.11M----22.49%500.47M----6.53%408.58M-----12.83%383.52M----
Profit adjustment
Interest (income) - adjustment -63.52%-28M-----51.95%-17.12M----23.29%-11.27M-----18.32%-14.69M-----0.59%-12.42M----
Interest expense - adjustment 36.44%165.27M----14.50%121.13M-----2.78%105.79M----5.86%108.82M----41.66%102.79M----
Dividend (income)- adjustment 23.07%-2.15M-----4.24%-2.8M-----15.73%-2.69M----26.48%-2.32M-----60.58%-3.16M----
Investment loss (gain) -------------------10.67M--------------------
Attributable subsidiary (profit) loss 3.30%-297.86M----6.49%-308.02M-----20.78%-329.39M-----1.97%-272.72M----8.55%-267.45M----
Impairment and provisions: -50.59%336K--0208.11%680K--0-149.45%-629K--0238.41%1.27M--0-191.72%-919K--0
-Impairmen of inventory (reversal) -43.48%195K----222.78%345K-----367.62%-281K-----73.48%105K----44.00%396K----
-Impairment of trade receivables (reversal) -57.91%141K----196.26%335K-----226.09%-348K----120.99%276K-----280.88%-1.32M----
-Other impairments and provisions --------------------------891K------------
Revaluation surplus: -137.59%-1.3M--0130.51%3.47M--0-14.79%-11.36M--068.33%-9.9M--0-629.49%-31.24M--0
-Other fair value changes -137.59%-1.3M----130.51%3.47M-----14.79%-11.36M----68.33%-9.9M-----629.49%-31.24M----
Asset sale loss (gain): -91.47%210K--0112.82%2.46M--075.48%-19.21M--0-1,706.62%-78.32M--0-2,157.81%-4.34M--0
-Loss (gain) from sale of subsidiary company --------114.79%3.22M----73.20%-21.74M-----1,311.43%-81.1M-------5.75M----
-Loss (gain) on sale of property, machinery and equipment 127.93%210K-----129.72%-752K-----9.12%2.53M----97.31%2.78M----834.90%1.41M----
Depreciation and amortization: 1.24%255.7M--010.07%252.58M--012.63%229.47M--05.47%203.74M--029.00%193.18M--0
-Depreciation 0.93%251.47M----10.19%249.17M----12.81%226.12M----5.46%200.44M----29.18%190.06M----
-Other depreciation and amortization 23.90%4.23M----1.94%3.41M----1.49%3.35M----5.78%3.3M----18.61%3.12M----
Special items 2,279.71%1.64M-----98.06%69K-----5.70%3.56M-----27.98%3.77M----84.95%5.24M----
Operating profit before the change of operating capital 2.10%523.32M--012.88%512.55M--030.39%454.07M--0-4.64%348.23M--02.91%365.2M--0
Change of operating capital
Inventory (increase) decrease -259.71%-658K----137.18%412K----57.55%-1.11M-----941.94%-2.61M----109.78%310K----
Accounts receivable (increase)decrease -24.35%26.6M----277.17%35.16M-----17.59%-19.85M-----169.70%-16.88M----180.86%24.21M----
Accounts payable increase (decrease) -80.20%-28.09M-----226.24%-15.59M-----47.10%12.35M----3,311.00%23.34M----94.77%-727K----
Cash  from business operations -2.13%521.17M-5.11%223.2M19.54%532.53M54.47%235.22M25.75%445.46M--152.27M-8.74%354.26M--027.09%388.2M--0
Other taxs 19.01%-63.6M3.47%-20.08M-44.85%-78.53M-17.79%-20.81M-28.43%-54.21M---17.66M18.14%-42.21M----7.45%-51.57M----
Interest received - operating 82.39%24.88M186.24%11.8M-24.10%13.64M-42.85%4.12M26.59%17.97M--7.21M-14.67%14.2M----3.45%16.64M----
Special items of business ------------------------371.21%2.17M----66.82%-799K----
Net cash from operations 3.17%482.45M-1.66%214.91M14.28%467.64M54.09%218.53M25.43%409.22M35.33%141.82M-7.65%326.24M-0.20%104.8M32.90%353.26M23.91%105.01M
Cash flow from investment activities
Dividend received - investment 6.53%254.44M183.25%130.46M15.10%238.85M-39.59%46.06M5.80%207.52M--76.24M-17.77%196.14M----40.70%238.52M----
Loan receivable (increase) decrease 97.45%3.25M--1.48M-4.68%1.65M-----98.58%1.73M----9,184.27%122.18M-----96.27%1.32M----
Sale of fixed assets -76.22%1.71M-89.56%580K895.72%7.21M1,288.50%5.55M-92.51%724K--400K490.59%9.66M-----74.38%1.64M----
Purchase of fixed assets -6.42%-346.47M-8.25%-151.79M13.43%-325.55M-9.80%-140.23M-67.56%-376.05M---127.71M7.44%-224.43M----22.49%-242.46M----
Sale of subsidiaries -----------------0.12%121.47M--37.33M131.91%121.62M------52.44M----
Acquisition of subsidiaries -34,929.03%-130.31M-21,329.57%-79.72M99.73%-372K---372K---140.23M---------------13.26M----
Recovery of cash from investments ----------42K----------------------------
Cash on investment 63.74%-3.39M-5,298.70%-53.99M95.78%-9.36M98.31%-1M-69.51%-221.62M---59.24M37.84%-130.74M-----63.81%-210.32M----
Other items in the investment business -26.48%8.26M120.85%2.82M16.26%11.23M--1.28M-83.88%9.66M------59.92M------------
Net cash from investment operations -178.48%-212.5M-69.27%-150.16M80.77%-76.31M-21.55%-88.71M-357.09%-396.8M-143.87%-72.98M189.67%154.34M410.92%166.37M25.17%-172.12M-75.63%-53.51M
Net cash before financing -31.02%269.94M-50.13%64.75M3,050.81%391.33M88.58%129.82M-97.42%12.42M-74.61%68.84M165.30%480.58M426.57%271.17M405.94%181.15M-5.13%51.5M
Cash flow from financing activities
New borrowing 33.38%1.42B10.92%589.01M60.25%1.06B336.84%531.01M-15.52%662.3M--121.56M-5.80%783.95M----4.34%832.2M----
Refund 9.73%-1.16B13.12%-541.56M-175.32%-1.28B-285.97%-623.36M42.53%-465.38M---161.5M-91.95%-809.77M----31.29%-421.87M----
Interest paid - financing -56.54%-180.57M-48.96%-81.36M-10.77%-115.35M-2.88%-54.62M-18.78%-104.13M---53.1M6.77%-87.67M-----48.98%-94.03M----
Dividends paid - financing 24.58%-89.04M28.08%-33.39M34.60%-118.06M48.81%-46.43M-149.45%-180.53M---90.7M31.81%-72.37M-----4.37%-106.14M----
Absorb investment income -----------------78.57%21.26M------99.19M------------
Other items of the financing business -348.99%-165.45M-589.93%-131M-55.44%-36.85M-66.32%-18.99M17.60%-23.71M---11.42M-354.04%-28.77M----117.46%11.33M----
Net cash from financing operations 64.07%-176.17M6.63%-198.3M-443.57%-490.24M-8.83%-212.38M21.87%-90.19M-73.13%-195.16M-152.12%-115.44M-255.94%-112.72M647.92%221.49M8.33%-31.67M
Effect of rate 99.72%-167K69.26%-12.98M-932.08%-58.61M-924.76%-42.24M-178.92%-5.68M160.39%5.12M193.44%7.2M-70.54%-8.48M38.06%-7.7M30.84%-4.97M
Net Cash 194.81%93.78M-61.76%-133.56M-27.19%-98.91M34.64%-82.56M-121.30%-77.77M-179.72%-126.32M-9.31%365.15M699.11%158.45M8,816.89%402.63M0.47%19.83M
Begining period cash -12.84%1.07B-12.84%1.07B-6.37%1.23B-6.37%1.23B39.70%1.31B39.70%1.31B72.73%937.95M72.73%937.95M-3.04%543.02M-3.04%543.02M
Cash at the end 8.75%1.16B-16.27%922.78M-12.84%1.07B-7.32%1.1B-6.37%1.23B9.30%1.19B39.70%1.31B95.01%1.09B72.73%937.95M-2.57%557.87M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg