(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.19%20.85M | 2.39%19.82M | 2.39%19.82M | 8.43%20.99M | 10.13%21.32M | -3.76%19.35M | -3.76%19.35M | -3.76%19.35M | -3.76%19.35M | 35.40%20.11M |
Accounts receivable | ---- | 36.47%303.95M | ---- | 6.74%237.73M | 23.35%274.73M | -6.28%222.72M | -6.28%222.72M | -6.28%222.72M | -6.28%222.72M | -18.94%237.64M |
Notes receivable | 10.30%335.26M | ---- | --303.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | -15.99%3.19M | -35.83%3.79M | -35.83%3.79M | -14.61%5.05M | -33.33%3.94M | 53.69%5.91M | 53.69%5.91M | 53.69%5.91M | 53.69%5.91M | -25.89%3.84M |
Cash and equivalents | -14.51%994.13M | 8.75%1.16B | 8.75%1.16B | -9.71%965.48M | -13.70%922.78M | -12.84%1.07B | -12.84%1.07B | -12.84%1.07B | -12.84%1.07B | -6.37%1.23B |
Secured deposit | -1.78%44.31M | -1.61%45.11M | -1.61%45.11M | -8.16%42.11M | -3.88%44.07M | 38.04%45.85M | 38.04%45.85M | 38.04%45.85M | 38.04%45.85M | 6.37%33.21M |
Derivative financial instruments-current assets | -52.15%1.29M | -27.67%2.7M | -27.67%2.7M | 8.02%4.03M | 47.05%5.49M | --3.73M | --3.73M | --3.73M | --3.73M | ---- |
Total current assets | -9.05%1.4B | 12.54%1.54B | 12.54%1.54B | -6.69%1.28B | -6.92%1.27B | -10.17%1.37B | -10.17%1.37B | -10.17%1.37B | -10.17%1.37B | -8.04%1.52B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.60%4.17B | 7.99%4.14B | 7.99%4.14B | 1.28%3.89B | 0.09%3.84B | -2.94%3.84B | -2.94%3.84B | -2.94%3.84B | -2.94%3.84B | 17.71%3.95B |
Investment property | -0.21%90.39M | 849.97%90.58M | 849.97%90.58M | 1,909.80%191.63M | 1,897.56%190.47M | -5.16%9.54M | -5.16%9.54M | -5.16%9.54M | -5.16%9.54M | 0.58%10.05M |
Associated company interest | 0.91%3.37B | 2.49%3.34B | 2.49%3.34B | -0.17%3.26B | -2.12%3.19B | -4.70%3.26B | -4.70%3.26B | -4.70%3.26B | -4.70%3.26B | 9.97%3.42B |
Interests in Joint Venture | 0.85%1.07B | 2.33%1.06B | 2.33%1.06B | -4.25%992.23M | -3.31%1B | -10.25%1.04B | -10.25%1.04B | -10.25%1.04B | -10.25%1.04B | -5.54%1.15B |
Financial assets at fair value-non-current assets | 1.16%54.37M | 0.76%53.75M | 0.76%53.75M | 6.77%56.95M | 4.14%55.55M | -13.86%53.34M | -13.86%53.34M | -13.86%53.34M | -13.86%53.34M | --61.92M |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | --2.34M | --2.34M | --2.34M | --2.34M | ---- |
Intangible assets | -3.42%381.22M | 2.60%394.73M | 2.60%394.73M | -4.65%366.83M | -0.45%382.99M | -9.71%384.74M | -9.71%384.74M | -9.71%384.74M | -9.71%384.74M | -10.21%426.12M |
Deferred tax assets | -0.39%101.72M | 4.64%102.12M | 4.64%102.12M | 2.45%99.98M | 3.26%100.77M | 2.65%97.59M | 2.65%97.59M | 2.65%97.59M | 2.65%97.59M | -13.85%95.07M |
Other illiquid assets | -13.94%25.54M | 53.53%29.68M | 53.53%29.68M | 5.38%20.37M | 1.23%19.57M | 152.70%19.33M | 152.70%19.33M | 152.70%19.33M | 152.70%19.33M | 217.52%7.65M |
Special items of non-current assets | 0.15%1.18B | -6.51%1.18B | -6.51%1.18B | -1.14%1.24B | 0.86%1.27B | -8.90%1.26B | -8.90%1.26B | -8.90%1.26B | -8.90%1.26B | 7.92%1.38B |
Total non-current assets | 0.47%10.44B | 4.36%10.39B | 4.36%10.39B | 1.55%10.11B | 0.94%10.05B | -5.25%9.96B | -5.25%9.96B | -5.25%9.96B | -5.25%9.96B | 9.84%10.51B |
Total assets | -0.76%11.84B | 5.35%11.93B | 5.35%11.93B | 0.55%11.39B | -0.01%11.33B | -5.88%11.33B | -5.88%11.33B | -5.88%11.33B | -5.88%11.33B | 7.21%12.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.24%584.61M | 24.33%577.43M | 24.33%577.43M | 20.70%560.53M | 3.29%479.72M | -10.97%464.42M | -10.97%464.42M | -10.97%464.42M | -10.97%464.42M | -2.84%521.63M |
Tax payable | 0.30%22.71M | -50.27%22.64M | -50.27%22.64M | 4.66%47.65M | 25.18%57M | -11.93%45.53M | -11.93%45.53M | -11.93%45.53M | -11.93%45.53M | 62.00%51.7M |
Short-term borrowing | 19.67%408.48M | 6.04%341.33M | 6.04%341.33M | -36.01%205.96M | -35.02%209.15M | 24.04%321.89M | 24.04%321.89M | 24.04%321.89M | 24.04%321.89M | 256.48%259.51M |
Bank loans and overdrafts | -32.37%417.75M | 32.77%617.71M | 32.77%617.71M | 4.51%486.23M | 17.09%544.74M | -28.83%465.25M | -28.83%465.25M | -28.83%465.25M | -28.83%465.25M | 188.41%653.68M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.71%3.42M |
Financial lease liabilities-current liabilities | -1.09%47.67M | 2.16%48.2M | 2.16%48.2M | -5.17%44.74M | -3.41%45.57M | 11.14%47.18M | 11.14%47.18M | 11.14%47.18M | 11.14%47.18M | 0.85%42.45M |
Special items of current liabilities | --247.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 7.57%1.73B | 19.57%1.61B | 19.57%1.61B | 0.06%1.35B | -0.60%1.34B | -12.28%1.34B | -12.28%1.34B | -12.28%1.34B | -12.28%1.34B | 67.65%1.53B |
Net current assets | -378.22%-330M | -405.12%-69.01M | -405.12%-69.01M | -408.41%-69.75M | -382.39%-63.87M | 310.60%22.62M | 310.60%22.62M | 310.60%22.62M | 310.60%22.62M | -101.45%-10.74M |
Total assets less current liabilities | -2.06%10.11B | 3.43%10.32B | 3.43%10.32B | 0.62%10.04B | 0.07%9.99B | -4.94%9.98B | -4.94%9.98B | -4.94%9.98B | -4.94%9.98B | 1.85%10.5B |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.69%2.34B | 7.26%2.28B | 7.26%2.28B | 6.69%2.26B | 5.01%2.23B | -8.02%2.12B | -8.02%2.12B | -8.02%2.12B | -8.02%2.12B | -16.08%2.31B |
Other loans-non-current liabilities | -2.52%542K | -99.16%556K | -99.16%556K | -11.51%58.63M | -8.80%60.43M | -6.13%66.26M | -6.13%66.26M | -6.13%66.26M | -6.13%66.26M | 9,478.15%70.59M |
Financial lease liabilities-non-current liabilities | -0.68%757.14M | 3.20%762.33M | 3.20%762.33M | 0.22%740.32M | 2.30%755.66M | -1.30%738.7M | -1.30%738.7M | -1.30%738.7M | -1.30%738.7M | -4.56%748.46M |
Deferred tax liability | 2.51%146.06M | 10.86%142.49M | 10.86%142.49M | 3.24%132.69M | -3.00%124.68M | -8.71%128.53M | -8.71%128.53M | -8.71%128.53M | -8.71%128.53M | 22.11%140.79M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.42%2.99M |
Retirement benefit responsibility | 3.79%14.42M | 23.46%13.9M | 23.46%13.9M | 18.71%13.36M | 20.70%13.59M | -4.84%11.26M | -4.84%11.26M | -4.84%11.26M | -4.84%11.26M | 293.48%11.83M |
Other non-current liabilities | 6.73%43.95M | 9.39%41.18M | 9.39%41.18M | 17.80%44.34M | 18.27%44.52M | -19.81%37.64M | -19.81%37.64M | -19.81%37.64M | -19.81%37.64M | -2.32%46.94M |
Special items of non-current liabilities | ---- | 2.92%246.01M | 2.92%246.01M | 2.18%244.25M | 1.45%242.5M | 2.92%239.04M | 2.92%239.04M | 2.92%239.04M | 2.92%239.04M | 2.92%232.26M |
Total non-current liabilities | -5.26%3.3B | 4.16%3.48B | 4.16%3.48B | 4.61%3.5B | 3.77%3.47B | -6.11%3.34B | -6.11%3.34B | -6.11%3.34B | -6.11%3.34B | -9.48%3.56B |
Total liabilities | -1.21%5.03B | 8.58%5.09B | 8.58%5.09B | 3.31%4.84B | 2.52%4.81B | -7.96%4.69B | -7.96%4.69B | -7.96%4.69B | -7.96%4.69B | 5.07%5.09B |
Total assets less total liabilities | -0.43%6.81B | 3.06%6.84B | 3.06%6.84B | -1.39%6.55B | -1.80%6.52B | -4.34%6.64B | -4.34%6.64B | -4.34%6.64B | -4.34%6.64B | 8.83%6.94B |
Total equity and non-current liabilities | -2.06%10.11B | 3.43%10.32B | 3.43%10.32B | 0.62%10.04B | 0.07%9.99B | -4.94%9.98B | -4.94%9.98B | -4.94%9.98B | -4.94%9.98B | 1.85%10.5B |
Equity | ||||||||||
Share capital | 0.00%45.74M | 3.55%45.74M | 3.55%45.74M | 1.74%44.94M | 1.74%44.94M | 3.75%44.17M | 3.75%44.17M | 3.75%44.17M | 3.75%44.17M | 0.00%42.57M |
Reserve | -0.58%5.69B | 4.32%5.72B | 4.32%5.72B | -0.96%5.43B | -1.33%5.41B | -4.98%5.49B | -4.98%5.49B | -4.98%5.49B | -4.98%5.49B | 4.86%5.78B |
Legal reserve | -0.58%5.69B | 4.32%5.72B | 4.32%5.72B | -0.96%5.43B | -1.33%5.41B | -4.98%5.49B | -4.98%5.49B | -4.98%5.49B | -4.98%5.49B | 4.86%5.78B |
Shareholders' Equity | -0.57%5.74B | 4.32%5.77B | 4.32%5.77B | -0.94%5.48B | -1.31%5.46B | -4.92%5.53B | -4.92%5.53B | -4.92%5.53B | -4.92%5.53B | 4.83%5.82B |
Non-controlling interest | 0.35%1.08B | -3.20%1.07B | -3.20%1.07B | -3.65%1.07B | -4.26%1.06B | -1.38%1.11B | -1.38%1.11B | -1.38%1.11B | -1.38%1.11B | 35.74%1.12B |
Total equity | -0.43%6.81B | 3.06%6.84B | 3.06%6.84B | -1.39%6.55B | -1.80%6.52B | -4.34%6.64B | -4.34%6.64B | -4.34%6.64B | -4.34%6.64B | 8.83%6.94B |
Total equity and total liabilities | -0.76%11.84B | 5.35%11.93B | 5.35%11.93B | 0.55%11.39B | -0.01%11.33B | -5.88%11.33B | -5.88%11.33B | -5.88%11.33B | -5.88%11.33B | 7.21%12.03B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data