(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -57.37%106.18M | ---- | 76.28%249.1M | ---- | 881.55%141.3M | ---- | 118.41%14.4M | ---- | -213.05%-78.2M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -52.37%-2.93M | ---- | 40.50%-1.92M | ---- | -27.95%-3.23M | ---- | -38.87%-2.53M | ---- | 22.66%-1.82M |
Attributable subsidiary (profit) loss | ---- | -504.32%-748K | ---- | 109.56%185K | ---- | -2,432.53%-1.94M | ---- | 176.67%83K | ---- | -99.43%30K |
Impairment and provisions: | --0 | -181.65%-14.31M | --0 | 12.31%17.53M | --0 | 156.56%15.61M | --0 | -1,738.48%-27.59M | --0 | 106.70%1.68M |
-Impairmen of inventory (reversal) | ---- | -181.65%-14.31M | ---- | 12.31%17.53M | ---- | 156.56%15.61M | ---- | -1,738.48%-27.59M | ---- | 135.08%1.68M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 173.33%110K | --0 | -114.29%-150K |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 173.33%110K | ---- | -114.29%-150K |
Asset sale loss (gain): | --0 | 99.33%-674K | --0 | -1,310.77%-100.8M | --0 | 1,476.03%8.33M | --0 | -185.09%-605K | --0 | 113.97%711K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---101.94M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -158.76%-674K | ---- | -86.41%1.15M | ---- | 1,494.71%8.44M | ---- | -185.09%-605K | ---- | 113.69%711K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---113K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -14.05%81.16M | --0 | -2.52%94.42M | --0 | -2.73%96.87M | --0 | 159.13%99.59M | --0 | 1.56%38.43M |
-Depreciation | ---- | -14.05%81.16M | ---- | -2.52%94.42M | ---- | -2.73%96.87M | ---- | 162.27%99.59M | ---- | 1.57%37.97M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.88%460K |
Financial expense | ---- | 53.03%41.52M | ---- | -14.78%27.13M | ---- | -24.57%31.84M | ---- | 58.28%42.2M | ---- | 62.51%26.66M |
Special items | ---- | 160.09%2.8M | ---- | -141.70%-4.66M | ---- | -34.99%11.18M | ---- | 649.20%17.19M | ---- | ---3.13M |
Operating profit before the change of operating capital | --0 | -24.20%213M | --0 | -6.32%280.98M | --0 | 109.98%299.95M | --0 | 1,005.65%142.85M | --0 | -116.43%-15.77M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 91.63%-27.37M | ---- | -350.55%-327.11M | ---- | 106.64%130.55M | ---- | 302.14%63.18M | ---- | 91.09%-31.26M |
Accounts payable increase (decrease) | ---- | 12.85%2.41B | ---- | 116.79%2.13B | ---- | 873.89%983.96M | ---- | 153.70%101.03M | ---- | -248.44%-188.13M |
prepayments (increase)decrease | ---- | 23.62%-87.26M | ---- | 0.54%-114.25M | ---- | -1,102.97%-114.87M | ---- | -106.98%-9.55M | ---- | --136.85M |
Cash from business operations | --0 | 24.76%2.48B | --0 | 50.94%1.99B | --0 | 341.57%1.32B | --0 | 393.13%298M | --0 | 64.88%-101.66M |
Hong Kong profits tax paid | ---- | -498.70%-1.22M | ---- | -92.29%307K | ---- | 461.85%3.98M | ---- | 85.14%-1.1M | ---- | 24.81%-7.41M |
Other taxs | ---- | 68.31%-8.7M | ---- | -63.23%-27.44M | ---- | -70.92%-16.81M | ---- | -62.52%-9.84M | ---- | 38.48%-6.05M |
Special items of business | ---- | -306.74%-27.73M | ---- | -17.74%13.41M | ---- | 3,240.98%16.3M | ---- | 114.56%488K | ---- | -496.26%-3.35M |
Net cash from operations | -11.09%1.1B | 25.98%2.47B | 38.35%1.24B | 50.34%1.96B | 378.42%894.68M | 353.93%1.3B | -16.82%187.01M | 349.35%287.06M | 640.29%224.84M | 62.77%-115.12M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 47.48%2.37M | ---- | -57.15%1.61M | ---- | 77.21%3.76M | ---- | 20.95%2.12M | ---- | -24.02%1.75M |
Loan receivable (increase) decrease | --2.25M | -5.54%1.82M | ---- | 1.85%1.93M | ---- | -0.52%1.9M | ---- | -58.07%1.91M | -70.54%1.15M | 142.83%4.54M |
Decrease in deposits (increase) | ---- | ---- | ---- | --2.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -6.40%322K | -70.19%1.05M | -72.28%344K | 74.43%3.51M | 9.82%1.24M | 38.53%2.01M | 420.74%1.13M | 158.65%1.45M | 70.87%217K | -90.13%561K |
Purchase of fixed assets | 65.43%-7.82M | -31.64%-46.43M | -3.44%-22.62M | 22.92%-35.27M | -4.12%-21.87M | -75.55%-45.75M | -33.51%-21M | 37.84%-26.06M | 17.83%-15.73M | 53.02%-41.93M |
Sale of subsidiaries | ---- | ---- | ---- | 51.15%45.35M | --20M | -25.00%30M | ---- | --40M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --4.13M | --4.13M | ---- | ---- | --5.04M |
Cash on investment | 66.71%-2.23M | 34.44%-7.16M | -569.67%-6.69M | -52.03%-10.92M | 82.11%-999K | 36.90%-7.18M | -1,373.35%-5.58M | -1,390.31%-11.39M | 87.38%-379K | 91.09%-764K |
Other items in the investment business | 3,937.08%9.21M | 96.57%-200K | -106.57%-240K | -1,056.35%-5.83M | 163.90%3.66M | -1.82%-504K | 0.22%1.39M | ---495K | -77.72%1.38M | ---- |
Net cash from investment operations | 105.93%1.73M | -1,865.99%-48.55M | -1,539.48%-29.21M | 123.60%2.75M | 110.18%2.03M | -254.62%-11.65M | -49.27%-19.94M | 124.46%7.53M | -12.22%-13.36M | 70.06%-30.79M |
Net cash before financing | -8.80%1.1B | 23.33%2.42B | 34.78%1.21B | 51.91%1.96B | 436.74%896.71M | 338.37%1.29B | -21.00%167.07M | 301.90%294.6M | 495.16%211.48M | 64.59%-145.92M |
Cash flow from financing activities | ||||||||||
New borrowing | -27.71%83.68M | -17.46%164.56M | 42.70%115.76M | -37.33%199.36M | -86.65%81.12M | -82.32%318.14M | -29.63%607.86M | -11.53%1.8B | -22.51%863.82M | 20.16%2.03B |
Refund | 16.44%-1.17B | -41.74%-2.56B | -71.93%-1.4B | -27.78%-1.81B | -9.75%-816.12M | 30.32%-1.41B | 26.02%-743.64M | -9.57%-2.03B | 3.48%-1.01B | -32.20%-1.85B |
Interest paid - financing | -57.58%-23.4M | -56.00%-41.61M | -13.65%-14.85M | 17.29%-26.67M | 25.58%-13.07M | 23.77%-32.25M | -22.82%-17.56M | -58.89%-42.3M | -21.21%-14.3M | -49.81%-26.62M |
Dividends paid - financing | ---9.75M | -89.97%-65.37M | ---- | -144.10%-34.41M | -8.09%-2.82M | -141.84%-14.1M | 2.94%-2.61M | 76.90%-5.83M | 4.38%-2.69M | 15.46%-25.23M |
Other items of the financing business | 20.50%-17.76M | 10.42%-43.2M | 4.01%-22.34M | 11.78%-48.23M | 19.02%-23.28M | 2.34%-54.67M | 13.46%-28.75M | -9,737.61%-55.98M | -10,089.26%-33.22M | 98.21%-569K |
Net cash from financing operations | 13.96%-1.14B | -48.34%-2.55B | -71.10%-1.32B | -43.44%-1.72B | -319.16%-774.17M | -259.43%-1.2B | 3.60%-184.69M | -354.50%-332.82M | -428.55%-191.59M | -38.71%130.77M |
Effect of rate | 29.96%-3.35M | -232.17%-5.24M | -369.89%-4.78M | -10.92%3.97M | 169.69%1.77M | 314.04%4.45M | -452.17%-2.54M | 53.34%-2.08M | 44.44%-460K | -164.70%-4.46M |
Net Cash | 67.74%-37.44M | -151.21%-125.91M | -194.69%-116.05M | 158.36%245.88M | 795.27%122.55M | 348.97%95.17M | -188.63%-17.63M | -152.44%-38.22M | 314.68%19.89M | 92.38%-15.14M |
Begining period cash | -19.50%541.57M | 59.08%672.72M | 59.08%672.72M | 30.82%422.88M | 30.82%422.88M | -11.09%323.26M | -11.09%323.26M | -5.12%363.57M | -5.12%363.57M | -33.36%383.17M |
Cash at the end | -9.26%500.79M | -19.50%541.57M | 0.86%551.9M | 59.08%672.72M | 80.54%547.2M | 30.82%422.88M | -20.86%303.1M | -11.09%323.26M | -1.07%383M | -5.12%363.57M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data