(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -24.77%590.54M | 7.68%845.25M | 3.17%785M | 3.17%785M | 71.17%760.9M | 71.17%760.9M | -23.25%444.52M | -23.25%444.52M | -6.25%579.18M | -6.25%579.18M |
Accounts receivable | 6.87%1.03B | -0.18%957.43M | 6.59%959.12M | 6.59%959.12M | 17.74%899.8M | 17.74%899.8M | 18.60%764.2M | 18.60%764.2M | -1.54%644.36M | -1.54%644.36M |
Withholding and tax receivable | --347K | --15K | ---- | ---- | 351.82%2.11M | 351.82%2.11M | -91.00%467K | -91.00%467K | 3.82%5.19M | 3.82%5.19M |
Cash and equivalents | 20.42%652.13M | -7.53%500.79M | -19.50%541.57M | -19.50%541.57M | 66.89%672.72M | 66.89%672.72M | 32.30%403.09M | 32.30%403.09M | -16.20%304.67M | -16.20%304.67M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 6.45%2.38M | 6.45%2.38M | --2.23M | --2.23M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | 3.53%35.1M | 3.53%35.1M | --33.9M | --33.9M |
Total current assets | -0.77%2.27B | 0.78%2.3B | -2.13%2.29B | -2.13%2.29B | 41.57%2.34B | 41.57%2.34B | 5.11%1.65B | 5.11%1.65B | -4.37%1.57B | -4.37%1.57B |
Non-current assets | ||||||||||
Property, plant and equipment | -5.23%465.03M | -3.46%473.72M | -0.18%490.69M | -0.18%490.69M | 0.08%491.56M | 0.08%491.56M | 4.21%491.17M | 4.21%491.17M | -5.88%471.32M | -5.88%471.32M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.66%4.02M | -2.66%4.02M |
Advance payment | 75.69%8.23M | -8.78%4.27M | -43.39%4.68M | -43.39%4.68M | 68.08%8.27M | 68.08%8.27M | -55.84%4.92M | -55.84%4.92M | -20.25%11.14M | -20.25%11.14M |
Prepaid rent-non-current assets | 94.35%5.65M | -7.19%2.7M | -65.32%2.91M | -65.32%2.91M | -30.41%8.38M | -30.41%8.38M | 113.40%12.04M | 113.40%12.04M | -44.56%5.64M | -44.56%5.64M |
Interests in Joint Venture | ---- | -2.46%4.92M | -4.74%5.05M | -4.74%5.05M | -3.43%5.3M | -3.43%5.3M | 41.30%5.48M | 41.30%5.48M | -2.85%3.88M | -2.85%3.88M |
Special items of non-current assets | -30.01%172.36M | -14.21%211.25M | -17.59%246.25M | -17.59%246.25M | 5.72%298.81M | 5.72%298.81M | -3.69%282.65M | -3.69%282.65M | 868.58%293.46M | 868.58%293.46M |
Total non-current assets | -13.12%651.26M | -7.03%696.85M | -7.72%749.57M | -7.72%749.57M | 2.02%812.31M | 2.02%812.31M | 0.86%796.26M | 0.86%796.26M | 39.57%789.46M | 39.57%789.46M |
Total assets | -3.82%2.92B | -1.15%3B | -3.58%3.04B | -3.58%3.04B | 28.69%3.15B | 28.69%3.15B | 3.69%2.45B | 3.69%2.45B | 6.90%2.36B | 6.90%2.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 77.48%402.14M | 81.67%411.64M | -4.94%226.58M | -4.94%226.58M | -28.01%238.34M | -28.01%238.34M | 11.28%331.06M | 11.28%331.06M | 86.17%297.51M | 86.17%297.51M |
Tax payable | -48.27%5.32M | 58.43%16.29M | 69.58%10.28M | 69.58%10.28M | -24.73%6.06M | -24.73%6.06M | 72.31%8.05M | 72.31%8.05M | 3.98%4.67M | 3.98%4.67M |
Dividend payable | ---- | --17.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M |
Bank loans and overdrafts | -27.52%906.13M | -19.52%1.01B | 0.36%1.25B | 0.36%1.25B | 80.09%1.25B | 80.09%1.25B | -12.60%691.77M | -12.60%691.77M | -22.68%791.46M | -22.68%791.46M |
Financial lease liabilities-current liabilities | -31.93%19.88M | -29.69%20.53M | -27.90%29.2M | -27.90%29.2M | -14.38%40.5M | -14.38%40.5M | -3.88%47.3M | -3.88%47.3M | 13,307.90%49.21M | 13,307.90%49.21M |
Special items of current liabilities | 119.35%21.1M | -2.29%9.4M | -74.97%9.62M | -74.97%9.62M | 56.80%38.43M | 56.80%38.43M | 232.11%24.51M | 232.11%24.51M | 4.87%7.38M | 4.87%7.38M |
Total current liabilities | -11.21%1.36B | -2.92%1.48B | -2.75%1.53B | -2.75%1.53B | 42.18%1.57B | 42.18%1.57B | -4.12%1.11B | -4.12%1.11B | -3.77%1.15B | -3.77%1.15B |
Net current assets | 20.32%910.3M | 8.26%819.03M | -0.87%756.57M | -0.87%756.57M | 40.33%763.21M | 40.33%763.21M | 30.70%543.86M | 30.70%543.86M | -5.99%416.11M | -5.99%416.11M |
Total assets less current liabilities | 3.68%1.56B | 0.65%1.52B | -4.40%1.51B | -4.40%1.51B | 17.57%1.58B | 17.57%1.58B | 11.16%1.34B | 11.16%1.34B | 19.57%1.21B | 19.57%1.21B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -27.77%147.25M | -8.91%185.71M | -16.11%203.87M | -16.11%203.87M | 13.67%243.03M | 13.67%243.03M | -2.24%213.81M | -2.24%213.81M | 364,403.33%218.7M | 364,403.33%218.7M |
Deferred tax liability | 12.68%27.19M | 0.00%24.13M | -5.09%24.13M | -5.09%24.13M | 21.77%25.43M | 21.77%25.43M | 20.83%20.88M | 20.83%20.88M | -23.01%17.28M | -23.01%17.28M |
Total non-current liabilities | -23.49%174.44M | -7.97%209.84M | -15.07%228M | -15.07%228M | 14.39%268.46M | 14.39%268.46M | -0.55%234.69M | -0.55%234.69M | 948.58%235.98M | 948.58%235.98M |
Total liabilities | -12.80%1.53B | -3.58%1.69B | -4.54%1.76B | -4.54%1.76B | 37.31%1.84B | 37.31%1.84B | -3.51%1.34B | -3.51%1.34B | 13.79%1.39B | 13.79%1.39B |
Total assets less total liabilities | 8.53%1.39B | 2.18%1.31B | -2.21%1.28B | -2.21%1.28B | 18.24%1.31B | 18.24%1.31B | 14.01%1.11B | 14.01%1.11B | -1.64%969.59M | -1.64%969.59M |
Total equity and non-current liabilities | 3.68%1.56B | 0.65%1.52B | -4.40%1.51B | -4.40%1.51B | 17.57%1.58B | 17.57%1.58B | 11.16%1.34B | 11.16%1.34B | 19.57%1.21B | 19.57%1.21B |
Equity | ||||||||||
Share capital | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 0.00%57.44M | 2.22%57.44M | 2.22%57.44M |
Share premium | 8.88%1.21B | 2.85%1.14B | -2.12%1.11B | -2.12%1.11B | 18.45%1.14B | 18.45%1.14B | 12.74%959.45M | 12.74%959.45M | -3.16%851M | -3.16%851M |
Shareholders' Equity | 8.45%1.27B | 2.71%1.2B | -2.02%1.17B | -2.02%1.17B | 17.40%1.19B | 17.40%1.19B | 11.94%1.02B | 11.94%1.02B | -2.83%908.44M | -2.83%908.44M |
Non-controlling interest | 9.41%118.6M | -3.48%104.62M | -4.24%108.4M | -4.24%108.4M | 27.84%113.2M | 27.84%113.2M | 44.79%88.55M | 44.79%88.55M | 20.30%61.15M | 20.30%61.15M |
Total equity | 8.53%1.39B | 2.18%1.31B | -2.21%1.28B | -2.21%1.28B | 18.24%1.31B | 18.24%1.31B | 14.01%1.11B | 14.01%1.11B | -1.64%969.59M | -1.64%969.59M |
Total equity and total liabilities | -3.82%2.92B | -1.15%3B | -3.58%3.04B | -3.58%3.04B | 28.69%3.15B | 28.69%3.15B | 3.69%2.45B | 3.69%2.45B | 6.90%2.36B | 6.90%2.36B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data