HK Stock MarketDetailed Quotes

01050 KARRIE INT'L

Watchlist
  • 0.530
  • -0.010-1.85%
Market Closed Apr 30 16:08 CST
1.07BMarket Cap5.35P/E (TTM)

KARRIE INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-28.63%693.37M
----
29.74%971.58M
----
107.02%748.88M
----
20.54%361.74M
----
38.73%300.09M
Profit adjustment
Interest (income) - adjustment
----
50.53%-8.44M
----
-49.99%-17.07M
----
-155.02%-11.38M
----
-62.67%-4.46M
----
-77.43%-2.74M
Interest expense - adjustment
----
168.60%39.59M
----
84.80%14.74M
----
-67.92%7.98M
----
29.56%24.86M
----
28.88%19.19M
Attributable subsidiary (profit) loss
----
-1,202.15%-15.16M
----
21.72%-1.16M
----
-9.82%-1.49M
----
-95.38%-1.35M
----
20.53%-693K
Impairment and provisions:
--0
-112.13%-230K
--0
496.23%1.9M
--0
12.37%318K
--0
-7.52%283K
--0
14.61%306K
-Impairmen of inventory (reversal)
----
-2,377.27%-9.81M
----
---396K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
---232K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
328.10%9.81M
----
620.75%2.29M
----
12.37%318K
----
-7.52%283K
----
14.61%306K
Revaluation surplus:
--0
1,603.66%29.58M
--0
-66.13%-1.97M
--0
-150.15%-1.18M
--0
362.92%2.36M
--0
56.79%-898K
-Fair value of investment properties (increase)
----
1,603.66%29.58M
----
-66.13%-1.97M
----
-150.15%-1.18M
----
362.92%2.36M
----
56.79%-898K
Asset sale loss (gain):
--0
153.89%624K
--0
-376.37%-1.16M
--0
-68.43%419K
--0
552.90%1.33M
--0
88.63%-293K
-Available for sale investment sale loss (gain)
----
--576K
----
----
----
--690K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
104.15%48K
----
-327.31%-1.16M
----
-120.42%-271K
----
552.90%1.33M
----
90.49%-293K
Depreciation and amortization:
--0
5.29%103.88M
--0
9.63%98.67M
--0
39.58%90M
--0
20.61%64.48M
--0
-9.63%53.46M
-Depreciation
----
5.37%102.33M
----
9.80%97.12M
----
40.47%88.45M
----
20.78%62.97M
----
-5.19%52.14M
-Amortization of intangible assets
----
0.32%1.55M
----
0.32%1.55M
----
2.59%1.54M
----
13.77%1.5M
----
-68.26%1.32M
Exchange Loss (gain)
----
-239.54%-53.13M
----
277.04%38.07M
----
29.08%10.1M
----
61.13%7.82M
----
-20.58%4.86M
Special items
----
----
----
--3.77M
----
----
----
-80.61%230K
----
-59.22%1.19M
Operating profit before the change of operating capital
--0
-28.65%790.09M
--0
31.26%1.11B
--0
84.49%843.64M
--0
22.12%457.28M
--0
27.99%374.45M
Change of operating capital
Inventory (increase) decrease
----
140.06%155.01M
----
-380.78%-386.9M
----
171.26%137.79M
----
-523.58%-193.37M
----
8,729.87%45.65M
Accounts receivable (increase)decrease
----
-34.97%32.7M
----
114.08%50.28M
----
-6,295.97%-357.22M
----
-105.53%-5.59M
----
232.20%100.95M
Accounts payable increase (decrease)
----
-172.24%-361.9M
----
187.23%500.95M
----
-5.48%174.41M
----
210.58%184.52M
----
-444.02%-166.87M
prepayments (increase)decrease
----
257.30%86.45M
----
-3,713.28%-54.96M
----
108.13%1.52M
----
-4.08%-18.71M
----
-129.09%-17.98M
Cash  from business operations
-43.44%199.79M
-28.00%792.39M
-34.29%353.24M
55.07%1.1B
1,847.50%537.61M
929.35%709.75M
-75.37%27.61M
-74.97%68.95M
-49.77%112.08M
35.41%275.46M
Hong Kong profits tax paid
-50.46%-8.92M
-32.81%-35.9M
-22.97%-5.93M
-19.67%-27.03M
-12.14%-4.82M
-67.31%-22.59M
7.82%-4.3M
28.08%-13.5M
-1.32%-4.67M
-7.10%-18.77M
China income tax paid
99.72%-366K
74.18%-135.48M
-152.14%-130.2M
-327.04%-524.65M
-4,942.97%-51.64M
-5,014.78%-122.86M
39.48%-1.02M
38.72%-2.4M
33.59%-1.69M
-160.29%-3.92M
Special items of business
----
177.35%90.06M
----
-28.80%-116.43M
----
74.55%-90.4M
----
-482.75%-355.25M
----
-39.21%-60.96M
Net cash from operations
-12.25%190.5M
13.20%621.02M
-54.88%217.1M
-2.78%548.63M
2,059.54%481.15M
965.32%564.3M
-78.93%22.28M
-79.03%52.97M
-51.05%105.72M
37.26%252.55M
Cash flow from investment activities
Interest received - investment
----
-51.34%8.12M
----
52.34%16.69M
----
171.39%10.96M
----
72.82%4.04M
----
103.66%2.34M
Sale of fixed assets
----
-72.70%323K
----
168.86%1.18M
----
2.33%440K
----
22.16%430K
----
-89.68%352K
Purchase of fixed assets
-5.95%-95.94M
26.06%-187.89M
24.58%-90.55M
-250.72%-254.11M
-229.07%-120.06M
39.70%-72.45M
19.70%-36.49M
-147.82%-120.16M
0.03%-45.43M
53.07%-48.49M
Purchase of intangible assets
----
----
----
---38K
----
----
----
80.48%-229K
----
-58.30%-1.17M
Acquisition of subsidiaries
----
---39.9M
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
--6.12M
----
----
----
--6.12M
----
----
----
----
Cash on investment
---5.86M
-52.22%-137K
----
99.35%-90K
----
-13,530.69%-13.77M
----
64.18%-101K
----
0.00%-282K
Other items in the investment business
-68.24%1.47M
----
-43.36%4.63M
----
290.82%8.17M
----
-17.61%2.09M
----
67.08%2.54M
----
Net cash from investment operations
-16.77%-100.33M
9.73%-213.37M
23.21%-85.92M
-244.01%-236.37M
-225.31%-111.89M
40.78%-68.71M
19.82%-34.39M
-145.53%-116.02M
2.35%-42.9M
8.58%-47.25M
Net cash before financing
-31.26%90.17M
30.55%407.66M
-64.47%131.18M
-36.99%312.27M
3,148.18%369.26M
886.04%495.59M
-119.28%-12.11M
-130.71%-63.05M
-63.48%62.83M
55.17%205.3M
Cash flow from financing activities
New borrowing
27.34%337.97M
-39.56%479.12M
-47.19%265.42M
145.75%792.68M
296.36%502.59M
-31.83%322.56M
-8.63%126.8M
46.79%473.16M
246.93%138.77M
93.95%322.34M
Refund
35.29%-310.49M
-96.43%-1.02B
-48.48%-479.84M
-38.96%-517.7M
-131.11%-323.18M
-174.99%-372.55M
-219.32%-139.84M
58.68%-135.48M
44.21%-43.79M
-309.38%-327.9M
Issuing shares
----
-98.36%105K
----
-36.27%6.42M
----
428.89%10.07M
----
95.68%1.9M
----
-74.58%973K
Interest paid - financing
-0.75%-21.34M
-18.35%-43.94M
---21.18M
0.21%-37.13M
----
25.14%-37.21M
----
-34.01%-49.71M
----
-36.64%-37.09M
Dividends paid - financing
62.50%-30.32M
35.89%-161.71M
42.76%-80.85M
-32.59%-252.21M
-41.43%-141.26M
-6.00%-190.22M
-0.19%-99.88M
12.60%-179.45M
31.51%-99.69M
-51.24%-205.31M
Issuance expenses and redemption of securities expenses
----
----
----
---3.01M
----
----
----
81.93%-795K
----
49.44%-4.4M
Other items of the financing business
-107.43%-3.52M
-143.06%-325.8M
374.93%47.39M
-396.72%-134.04M
11.70%-17.24M
-741.70%-26.99M
18.11%-19.52M
---3.21M
-143.05%-23.84M
----
Net cash from financing operations
89.70%-27.71M
-637.38%-1.07B
-1,386.92%-269.07M
50.74%-145M
115.79%20.91M
-376.55%-294.34M
-363.89%-132.45M
142.34%106.43M
85.27%-28.55M
-207.70%-251.39M
Effect of rate
95.55%-3.2M
-297.45%-18.56M
-1,619.04%-71.79M
-57.11%9.4M
11.46%4.73M
750.36%21.92M
225.82%4.24M
-65.85%-3.37M
33.45%-3.37M
-132.85%-2.03M
Net Cash
145.30%62.47M
-495.47%-661.5M
-135.34%-137.89M
-16.88%167.27M
369.90%390.17M
363.91%201.25M
-521.75%-144.56M
194.12%43.38M
257.20%34.28M
-191.08%-46.09M
Begining period cash
-81.01%159.45M
26.65%839.51M
26.65%839.51M
50.76%662.84M
151.04%662.84M
96.25%439.67M
17.86%264.04M
-17.68%224.03M
-17.68%224.03M
26.37%272.15M
Cash at the end
-65.27%218.72M
-81.01%159.45M
-40.45%629.83M
26.65%839.51M
754.92%1.06B
151.04%662.84M
-51.47%123.72M
17.86%264.04M
3.93%254.94M
-17.68%224.03M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----28.63%693.37M----29.74%971.58M----107.02%748.88M----20.54%361.74M----38.73%300.09M
Profit adjustment
Interest (income) - adjustment ----50.53%-8.44M-----49.99%-17.07M-----155.02%-11.38M-----62.67%-4.46M-----77.43%-2.74M
Interest expense - adjustment ----168.60%39.59M----84.80%14.74M-----67.92%7.98M----29.56%24.86M----28.88%19.19M
Attributable subsidiary (profit) loss -----1,202.15%-15.16M----21.72%-1.16M-----9.82%-1.49M-----95.38%-1.35M----20.53%-693K
Impairment and provisions: --0-112.13%-230K--0496.23%1.9M--012.37%318K--0-7.52%283K--014.61%306K
-Impairmen of inventory (reversal) -----2,377.27%-9.81M-------396K------------------------
-Impairment of trade receivables (reversal) -------232K--------------------------------
-Other impairments and provisions ----328.10%9.81M----620.75%2.29M----12.37%318K-----7.52%283K----14.61%306K
Revaluation surplus: --01,603.66%29.58M--0-66.13%-1.97M--0-150.15%-1.18M--0362.92%2.36M--056.79%-898K
-Fair value of investment properties (increase) ----1,603.66%29.58M-----66.13%-1.97M-----150.15%-1.18M----362.92%2.36M----56.79%-898K
Asset sale loss (gain): --0153.89%624K--0-376.37%-1.16M--0-68.43%419K--0552.90%1.33M--088.63%-293K
-Available for sale investment sale loss (gain) ------576K--------------690K----------------
-Loss (gain) on sale of property, machinery and equipment ----104.15%48K-----327.31%-1.16M-----120.42%-271K----552.90%1.33M----90.49%-293K
Depreciation and amortization: --05.29%103.88M--09.63%98.67M--039.58%90M--020.61%64.48M--0-9.63%53.46M
-Depreciation ----5.37%102.33M----9.80%97.12M----40.47%88.45M----20.78%62.97M-----5.19%52.14M
-Amortization of intangible assets ----0.32%1.55M----0.32%1.55M----2.59%1.54M----13.77%1.5M-----68.26%1.32M
Exchange Loss (gain) -----239.54%-53.13M----277.04%38.07M----29.08%10.1M----61.13%7.82M-----20.58%4.86M
Special items --------------3.77M-------------80.61%230K-----59.22%1.19M
Operating profit before the change of operating capital --0-28.65%790.09M--031.26%1.11B--084.49%843.64M--022.12%457.28M--027.99%374.45M
Change of operating capital
Inventory (increase) decrease ----140.06%155.01M-----380.78%-386.9M----171.26%137.79M-----523.58%-193.37M----8,729.87%45.65M
Accounts receivable (increase)decrease -----34.97%32.7M----114.08%50.28M-----6,295.97%-357.22M-----105.53%-5.59M----232.20%100.95M
Accounts payable increase (decrease) -----172.24%-361.9M----187.23%500.95M-----5.48%174.41M----210.58%184.52M-----444.02%-166.87M
prepayments (increase)decrease ----257.30%86.45M-----3,713.28%-54.96M----108.13%1.52M-----4.08%-18.71M-----129.09%-17.98M
Cash  from business operations -43.44%199.79M-28.00%792.39M-34.29%353.24M55.07%1.1B1,847.50%537.61M929.35%709.75M-75.37%27.61M-74.97%68.95M-49.77%112.08M35.41%275.46M
Hong Kong profits tax paid -50.46%-8.92M-32.81%-35.9M-22.97%-5.93M-19.67%-27.03M-12.14%-4.82M-67.31%-22.59M7.82%-4.3M28.08%-13.5M-1.32%-4.67M-7.10%-18.77M
China income tax paid 99.72%-366K74.18%-135.48M-152.14%-130.2M-327.04%-524.65M-4,942.97%-51.64M-5,014.78%-122.86M39.48%-1.02M38.72%-2.4M33.59%-1.69M-160.29%-3.92M
Special items of business ----177.35%90.06M-----28.80%-116.43M----74.55%-90.4M-----482.75%-355.25M-----39.21%-60.96M
Net cash from operations -12.25%190.5M13.20%621.02M-54.88%217.1M-2.78%548.63M2,059.54%481.15M965.32%564.3M-78.93%22.28M-79.03%52.97M-51.05%105.72M37.26%252.55M
Cash flow from investment activities
Interest received - investment -----51.34%8.12M----52.34%16.69M----171.39%10.96M----72.82%4.04M----103.66%2.34M
Sale of fixed assets -----72.70%323K----168.86%1.18M----2.33%440K----22.16%430K-----89.68%352K
Purchase of fixed assets -5.95%-95.94M26.06%-187.89M24.58%-90.55M-250.72%-254.11M-229.07%-120.06M39.70%-72.45M19.70%-36.49M-147.82%-120.16M0.03%-45.43M53.07%-48.49M
Purchase of intangible assets ---------------38K------------80.48%-229K-----58.30%-1.17M
Acquisition of subsidiaries -------39.9M--------------------------------
Recovery of cash from investments ------6.12M--------------6.12M----------------
Cash on investment ---5.86M-52.22%-137K----99.35%-90K-----13,530.69%-13.77M----64.18%-101K----0.00%-282K
Other items in the investment business -68.24%1.47M-----43.36%4.63M----290.82%8.17M-----17.61%2.09M----67.08%2.54M----
Net cash from investment operations -16.77%-100.33M9.73%-213.37M23.21%-85.92M-244.01%-236.37M-225.31%-111.89M40.78%-68.71M19.82%-34.39M-145.53%-116.02M2.35%-42.9M8.58%-47.25M
Net cash before financing -31.26%90.17M30.55%407.66M-64.47%131.18M-36.99%312.27M3,148.18%369.26M886.04%495.59M-119.28%-12.11M-130.71%-63.05M-63.48%62.83M55.17%205.3M
Cash flow from financing activities
New borrowing 27.34%337.97M-39.56%479.12M-47.19%265.42M145.75%792.68M296.36%502.59M-31.83%322.56M-8.63%126.8M46.79%473.16M246.93%138.77M93.95%322.34M
Refund 35.29%-310.49M-96.43%-1.02B-48.48%-479.84M-38.96%-517.7M-131.11%-323.18M-174.99%-372.55M-219.32%-139.84M58.68%-135.48M44.21%-43.79M-309.38%-327.9M
Issuing shares -----98.36%105K-----36.27%6.42M----428.89%10.07M----95.68%1.9M-----74.58%973K
Interest paid - financing -0.75%-21.34M-18.35%-43.94M---21.18M0.21%-37.13M----25.14%-37.21M-----34.01%-49.71M-----36.64%-37.09M
Dividends paid - financing 62.50%-30.32M35.89%-161.71M42.76%-80.85M-32.59%-252.21M-41.43%-141.26M-6.00%-190.22M-0.19%-99.88M12.60%-179.45M31.51%-99.69M-51.24%-205.31M
Issuance expenses and redemption of securities expenses ---------------3.01M------------81.93%-795K----49.44%-4.4M
Other items of the financing business -107.43%-3.52M-143.06%-325.8M374.93%47.39M-396.72%-134.04M11.70%-17.24M-741.70%-26.99M18.11%-19.52M---3.21M-143.05%-23.84M----
Net cash from financing operations 89.70%-27.71M-637.38%-1.07B-1,386.92%-269.07M50.74%-145M115.79%20.91M-376.55%-294.34M-363.89%-132.45M142.34%106.43M85.27%-28.55M-207.70%-251.39M
Effect of rate 95.55%-3.2M-297.45%-18.56M-1,619.04%-71.79M-57.11%9.4M11.46%4.73M750.36%21.92M225.82%4.24M-65.85%-3.37M33.45%-3.37M-132.85%-2.03M
Net Cash 145.30%62.47M-495.47%-661.5M-135.34%-137.89M-16.88%167.27M369.90%390.17M363.91%201.25M-521.75%-144.56M194.12%43.38M257.20%34.28M-191.08%-46.09M
Begining period cash -81.01%159.45M26.65%839.51M26.65%839.51M50.76%662.84M151.04%662.84M96.25%439.67M17.86%264.04M-17.68%224.03M-17.68%224.03M26.37%272.15M
Cash at the end -65.27%218.72M-81.01%159.45M-40.45%629.83M26.65%839.51M754.92%1.06B151.04%662.84M-51.47%123.72M17.86%264.04M3.93%254.94M-17.68%224.03M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg