HK Stock MarketDetailed Quotes

01050 KARRIE INT'L

Watchlist
  • 0.530
  • -0.010-1.85%
Market Closed Apr 30 16:08 CST
1.07BMarket Cap5.35P/E (TTM)

KARRIE INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
-37.06%489.88M
-18.65%633.17M
-18.65%633.17M
99.03%778.37M
99.03%778.37M
-26.05%391.07M
-26.05%391.07M
57.64%528.87M
57.64%528.87M
-11.98%335.49M
Developing and for sale properties
----
----
----
----
----
----
----
----
----
4.87%689.44M
Accounts receivable
18.39%717.34M
-7.89%558.11M
-7.89%558.11M
-7.95%605.9M
-7.95%605.9M
118.44%658.27M
118.44%658.27M
7.90%301.35M
7.90%301.35M
-30.83%279.29M
Related party payments receivable
-92.43%3.02M
-93.42%2.63M
-93.42%2.63M
-92.26%39.95M
-69.52%39.95M
348.12%515.95M
13.85%131.08M
435.44%115.14M
435.44%115.14M
--21.5M
Advance deposits and other receivables
-68.22%44.16M
-71.29%39.89M
-71.29%39.89M
65.95%138.95M
66.24%138.95M
31.38%83.73M
31.16%83.58M
38.83%63.73M
38.83%63.73M
61.24%45.9M
Withholding and tax receivable
338.94%5.06M
338.86%5.06M
338.86%5.06M
476.50%1.15M
476.50%1.15M
270.37%200K
270.37%200K
-91.46%54K
-91.46%54K
357.97%632K
Cash and equivalents
-50.47%218.72M
-63.89%159.45M
-63.89%159.45M
14.08%441.55M
204.56%441.55M
46.59%387.05M
-51.26%144.98M
17.86%264.04M
32.79%297.48M
-17.68%224.03M
Secured deposit
----
----
----
74.96%482.5M
74.96%482.5M
724.72%275.79M
--275.79M
--33.44M
----
----
Special items of current assets
----
----
----
14.15%1.27B
19.07%1.27B
35.66%1.11B
30.05%1.06B
--818.88M
--818.88M
----
Total current assets
-60.65%1.48B
-62.78%1.4B
-62.78%1.4B
9.74%3.76B
36.60%3.76B
61.04%3.42B
29.38%2.75B
33.15%2.13B
33.15%2.13B
-8.42%1.6B
Non-current assets
Property, plant and equipment
-2.70%669.68M
-2.56%670.65M
-2.56%670.65M
32.46%688.26M
32.49%688.26M
1.72%519.6M
1.70%519.5M
9.34%510.84M
13.26%510.84M
4.01%467.22M
Investment property
-21.13%262.6M
-15.35%281.87M
-15.35%281.87M
4.90%332.96M
4.90%332.96M
7.67%317.42M
7.67%317.42M
-7.47%294.8M
-7.47%294.8M
-5.25%318.6M
Associated company interest
275.68%79.89M
289.42%82.81M
289.42%82.81M
10.38%21.27M
10.38%21.27M
16.50%19.27M
16.50%19.27M
1.29%16.54M
1.29%16.54M
-1.42%16.33M
Intangible assets
-42.46%2.79M
-32.09%3.29M
-32.09%3.29M
-23.78%4.84M
-23.78%4.84M
-19.55%6.35M
-19.55%6.35M
-13.91%7.89M
-13.91%7.89M
-1.60%9.17M
Deferred tax assets
-95.53%8.5M
-95.29%8.95M
-95.29%8.95M
75.86%189.99M
11,102.30%189.99M
1,941.84%108.03M
-67.95%1.7M
5.80%5.29M
5.80%5.29M
-32.00%5M
Other illiquid assets
-3.06%70.08M
45.12%104.91M
45.12%104.91M
94.08%72.29M
94.08%72.29M
-35.70%37.25M
-35.70%37.25M
12.87%57.93M
12.87%57.93M
-21.21%51.33M
Total non-current assets
-16.50%1.09B
-12.00%1.15B
-12.00%1.15B
29.93%1.31B
45.27%1.31B
12.83%1.01B
0.92%901.48M
2.96%893.29M
2.96%893.29M
-3.65%867.64M
Total assets
-49.24%2.57B
-49.65%2.55B
-49.65%2.55B
14.34%5.07B
38.74%5.07B
46.78%4.43B
20.96%3.65B
22.52%3.02B
22.52%3.02B
-6.80%2.46B
Liabilities
Current liabilities
Accounts payable
-0.46%374.22M
-6.85%350.21M
-6.85%350.21M
10.44%375.95M
10.44%375.95M
17.80%340.42M
17.80%340.42M
85.88%288.99M
85.88%288.99M
-25.52%155.47M
Tax payable
-82.44%106.6M
-81.95%109.58M
-81.95%109.58M
0.17%607.12M
349.85%607.12M
584.35%606.11M
52.38%134.96M
21.98%88.57M
21.98%88.57M
1.23%72.61M
Amounts payable to associated parties-current liabilities
52.08%7.9M
49.02%7.74M
49.02%7.74M
-8.86%5.2M
-8.86%5.2M
20.91%5.7M
20.91%5.7M
999.07%4.72M
999.07%4.72M
-99.66%429K
Other payables and accrued expenses
-58.32%476.78M
-57.94%481.18M
-57.94%481.18M
35.22%1.14B
42.32%1.14B
71.88%846.01M
63.30%803.8M
12.60%492.22M
12.60%492.22M
6.29%437.15M
Bank loans and overdrafts
-20.94%583.81M
-42.80%422.37M
-42.80%422.37M
145.32%738.43M
145.32%738.43M
137.39%301.01M
137.39%301.01M
90.42%126.8M
90.42%126.8M
-50.68%66.59M
Financial lease liabilities-current liabilities
-28.82%5.65M
-16.76%6.61M
-16.76%6.61M
206.17%7.94M
206.17%7.94M
-20.04%2.59M
-20.04%2.59M
--3.24M
--3.24M
----
Total current liabilities
-45.98%1.55B
-52.14%1.38B
-52.14%1.38B
36.96%2.88B
81.22%2.88B
109.24%2.1B
58.13%1.59B
37.19%1B
37.19%1B
-23.14%732.24M
Net current assets
-108.75%-76.8M
-97.65%20.61M
-97.65%20.61M
-33.55%877.83M
-24.42%877.83M
17.86%1.32B
3.61%1.16B
29.74%1.12B
29.74%1.12B
9.32%864.04M
Total assets less current liabilities
-53.52%1.02B
-46.37%1.17B
-46.37%1.17B
-6.08%2.19B
6.03%2.19B
15.63%2.33B
2.42%2.06B
16.32%2.01B
16.32%2.01B
2.41%1.73B
Non-current liabilities
Long-term bank loan
-79.55%94.62M
-50.30%230M
-50.30%230M
-24.93%462.75M
-24.93%462.75M
-25.26%616.46M
-25.26%616.46M
48.95%824.84M
48.95%824.84M
12.80%553.75M
Financial lease liabilities-non-current liabilities
-98.34%210K
-75.26%3.13M
-75.26%3.13M
1,007.27%12.63M
1,007.27%12.63M
-19.70%1.14M
-19.70%1.14M
--1.42M
--1.42M
----
Deferred tax liability
-75.34%2.28M
-73.99%2.41M
-73.99%2.41M
65.88%9.26M
65.88%9.26M
35.21%5.58M
35.21%5.58M
12.44%4.13M
12.44%4.13M
-7.48%3.67M
Provision-non-current liabilities
-87.47%782K
-87.47%782K
-87.47%782K
-31.78%6.24M
-31.78%6.24M
12.09%9.15M
12.09%9.15M
10.48%8.16M
10.48%8.16M
-4.28%7.39M
Total non-current liabilities
-80.06%97.9M
-51.86%236.32M
-51.86%236.32M
-22.37%490.89M
-22.37%490.89M
-24.59%632.33M
-24.59%632.33M
48.46%838.55M
48.46%838.55M
12.38%564.82M
Total liabilities
-50.95%1.65B
-52.10%1.61B
-52.10%1.61B
23.24%3.37B
51.72%3.37B
48.35%2.73B
20.49%2.22B
42.10%1.84B
42.10%1.84B
-10.88%1.3B
Total assets less total liabilities
-45.84%918.85M
-44.78%936.76M
-44.78%936.76M
-0.01%1.7B
18.59%1.7B
44.31%1.7B
21.68%1.43B
0.76%1.18B
0.76%1.18B
-1.80%1.17B
Total equity and non-current liabilities
-53.52%1.02B
-46.37%1.17B
-46.37%1.17B
-6.08%2.19B
6.03%2.19B
15.63%2.33B
2.42%2.06B
16.32%2.01B
16.32%2.01B
2.41%1.73B
Equity
Share capital
0.01%202.15M
0.01%202.15M
0.01%202.15M
0.44%202.13M
0.44%202.13M
0.93%201.24M
0.93%201.24M
0.10%199.38M
0.10%199.38M
-0.14%199.18M
Other reserves
86.59%183.24M
148.76%244.29M
148.76%244.29M
-72.99%98.2M
-63.91%98.2M
87.99%363.57M
40.68%272.07M
-23.92%193.4M
-23.92%193.4M
-11.58%254.22M
Retained profit
-61.79%533.46M
-64.88%490.33M
-64.88%490.33M
23.35%1.4B
45.85%1.4B
44.57%1.13B
22.27%957.31M
9.74%782.92M
9.74%782.92M
1.73%713.46M
Shareholders' Equity
-45.84%918.85M
-44.78%936.76M
-44.78%936.76M
-0.01%1.7B
18.59%1.7B
44.31%1.7B
21.68%1.43B
0.76%1.18B
0.76%1.18B
-1.80%1.17B
Total equity
-45.84%918.85M
-44.78%936.76M
-44.78%936.76M
-0.01%1.7B
18.59%1.7B
44.31%1.7B
21.68%1.43B
0.76%1.18B
0.76%1.18B
-1.80%1.17B
Total equity and total liabilities
-49.24%2.57B
-49.65%2.55B
-49.65%2.55B
14.34%5.07B
38.74%5.07B
46.78%4.43B
20.96%3.65B
22.52%3.02B
22.52%3.02B
-6.80%2.46B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory -37.06%489.88M-18.65%633.17M-18.65%633.17M99.03%778.37M99.03%778.37M-26.05%391.07M-26.05%391.07M57.64%528.87M57.64%528.87M-11.98%335.49M
Developing and for sale properties ------------------------------------4.87%689.44M
Accounts receivable 18.39%717.34M-7.89%558.11M-7.89%558.11M-7.95%605.9M-7.95%605.9M118.44%658.27M118.44%658.27M7.90%301.35M7.90%301.35M-30.83%279.29M
Related party payments receivable -92.43%3.02M-93.42%2.63M-93.42%2.63M-92.26%39.95M-69.52%39.95M348.12%515.95M13.85%131.08M435.44%115.14M435.44%115.14M--21.5M
Advance deposits and other receivables -68.22%44.16M-71.29%39.89M-71.29%39.89M65.95%138.95M66.24%138.95M31.38%83.73M31.16%83.58M38.83%63.73M38.83%63.73M61.24%45.9M
Withholding and tax receivable 338.94%5.06M338.86%5.06M338.86%5.06M476.50%1.15M476.50%1.15M270.37%200K270.37%200K-91.46%54K-91.46%54K357.97%632K
Cash and equivalents -50.47%218.72M-63.89%159.45M-63.89%159.45M14.08%441.55M204.56%441.55M46.59%387.05M-51.26%144.98M17.86%264.04M32.79%297.48M-17.68%224.03M
Secured deposit ------------74.96%482.5M74.96%482.5M724.72%275.79M--275.79M--33.44M--------
Special items of current assets ------------14.15%1.27B19.07%1.27B35.66%1.11B30.05%1.06B--818.88M--818.88M----
Total current assets -60.65%1.48B-62.78%1.4B-62.78%1.4B9.74%3.76B36.60%3.76B61.04%3.42B29.38%2.75B33.15%2.13B33.15%2.13B-8.42%1.6B
Non-current assets
Property, plant and equipment -2.70%669.68M-2.56%670.65M-2.56%670.65M32.46%688.26M32.49%688.26M1.72%519.6M1.70%519.5M9.34%510.84M13.26%510.84M4.01%467.22M
Investment property -21.13%262.6M-15.35%281.87M-15.35%281.87M4.90%332.96M4.90%332.96M7.67%317.42M7.67%317.42M-7.47%294.8M-7.47%294.8M-5.25%318.6M
Associated company interest 275.68%79.89M289.42%82.81M289.42%82.81M10.38%21.27M10.38%21.27M16.50%19.27M16.50%19.27M1.29%16.54M1.29%16.54M-1.42%16.33M
Intangible assets -42.46%2.79M-32.09%3.29M-32.09%3.29M-23.78%4.84M-23.78%4.84M-19.55%6.35M-19.55%6.35M-13.91%7.89M-13.91%7.89M-1.60%9.17M
Deferred tax assets -95.53%8.5M-95.29%8.95M-95.29%8.95M75.86%189.99M11,102.30%189.99M1,941.84%108.03M-67.95%1.7M5.80%5.29M5.80%5.29M-32.00%5M
Other illiquid assets -3.06%70.08M45.12%104.91M45.12%104.91M94.08%72.29M94.08%72.29M-35.70%37.25M-35.70%37.25M12.87%57.93M12.87%57.93M-21.21%51.33M
Total non-current assets -16.50%1.09B-12.00%1.15B-12.00%1.15B29.93%1.31B45.27%1.31B12.83%1.01B0.92%901.48M2.96%893.29M2.96%893.29M-3.65%867.64M
Total assets -49.24%2.57B-49.65%2.55B-49.65%2.55B14.34%5.07B38.74%5.07B46.78%4.43B20.96%3.65B22.52%3.02B22.52%3.02B-6.80%2.46B
Liabilities
Current liabilities
Accounts payable -0.46%374.22M-6.85%350.21M-6.85%350.21M10.44%375.95M10.44%375.95M17.80%340.42M17.80%340.42M85.88%288.99M85.88%288.99M-25.52%155.47M
Tax payable -82.44%106.6M-81.95%109.58M-81.95%109.58M0.17%607.12M349.85%607.12M584.35%606.11M52.38%134.96M21.98%88.57M21.98%88.57M1.23%72.61M
Amounts payable to associated parties-current liabilities 52.08%7.9M49.02%7.74M49.02%7.74M-8.86%5.2M-8.86%5.2M20.91%5.7M20.91%5.7M999.07%4.72M999.07%4.72M-99.66%429K
Other payables and accrued expenses -58.32%476.78M-57.94%481.18M-57.94%481.18M35.22%1.14B42.32%1.14B71.88%846.01M63.30%803.8M12.60%492.22M12.60%492.22M6.29%437.15M
Bank loans and overdrafts -20.94%583.81M-42.80%422.37M-42.80%422.37M145.32%738.43M145.32%738.43M137.39%301.01M137.39%301.01M90.42%126.8M90.42%126.8M-50.68%66.59M
Financial lease liabilities-current liabilities -28.82%5.65M-16.76%6.61M-16.76%6.61M206.17%7.94M206.17%7.94M-20.04%2.59M-20.04%2.59M--3.24M--3.24M----
Total current liabilities -45.98%1.55B-52.14%1.38B-52.14%1.38B36.96%2.88B81.22%2.88B109.24%2.1B58.13%1.59B37.19%1B37.19%1B-23.14%732.24M
Net current assets -108.75%-76.8M-97.65%20.61M-97.65%20.61M-33.55%877.83M-24.42%877.83M17.86%1.32B3.61%1.16B29.74%1.12B29.74%1.12B9.32%864.04M
Total assets less current liabilities -53.52%1.02B-46.37%1.17B-46.37%1.17B-6.08%2.19B6.03%2.19B15.63%2.33B2.42%2.06B16.32%2.01B16.32%2.01B2.41%1.73B
Non-current liabilities
Long-term bank loan -79.55%94.62M-50.30%230M-50.30%230M-24.93%462.75M-24.93%462.75M-25.26%616.46M-25.26%616.46M48.95%824.84M48.95%824.84M12.80%553.75M
Financial lease liabilities-non-current liabilities -98.34%210K-75.26%3.13M-75.26%3.13M1,007.27%12.63M1,007.27%12.63M-19.70%1.14M-19.70%1.14M--1.42M--1.42M----
Deferred tax liability -75.34%2.28M-73.99%2.41M-73.99%2.41M65.88%9.26M65.88%9.26M35.21%5.58M35.21%5.58M12.44%4.13M12.44%4.13M-7.48%3.67M
Provision-non-current liabilities -87.47%782K-87.47%782K-87.47%782K-31.78%6.24M-31.78%6.24M12.09%9.15M12.09%9.15M10.48%8.16M10.48%8.16M-4.28%7.39M
Total non-current liabilities -80.06%97.9M-51.86%236.32M-51.86%236.32M-22.37%490.89M-22.37%490.89M-24.59%632.33M-24.59%632.33M48.46%838.55M48.46%838.55M12.38%564.82M
Total liabilities -50.95%1.65B-52.10%1.61B-52.10%1.61B23.24%3.37B51.72%3.37B48.35%2.73B20.49%2.22B42.10%1.84B42.10%1.84B-10.88%1.3B
Total assets less total liabilities -45.84%918.85M-44.78%936.76M-44.78%936.76M-0.01%1.7B18.59%1.7B44.31%1.7B21.68%1.43B0.76%1.18B0.76%1.18B-1.80%1.17B
Total equity and non-current liabilities -53.52%1.02B-46.37%1.17B-46.37%1.17B-6.08%2.19B6.03%2.19B15.63%2.33B2.42%2.06B16.32%2.01B16.32%2.01B2.41%1.73B
Equity
Share capital 0.01%202.15M0.01%202.15M0.01%202.15M0.44%202.13M0.44%202.13M0.93%201.24M0.93%201.24M0.10%199.38M0.10%199.38M-0.14%199.18M
Other reserves 86.59%183.24M148.76%244.29M148.76%244.29M-72.99%98.2M-63.91%98.2M87.99%363.57M40.68%272.07M-23.92%193.4M-23.92%193.4M-11.58%254.22M
Retained profit -61.79%533.46M-64.88%490.33M-64.88%490.33M23.35%1.4B45.85%1.4B44.57%1.13B22.27%957.31M9.74%782.92M9.74%782.92M1.73%713.46M
Shareholders' Equity -45.84%918.85M-44.78%936.76M-44.78%936.76M-0.01%1.7B18.59%1.7B44.31%1.7B21.68%1.43B0.76%1.18B0.76%1.18B-1.80%1.17B
Total equity -45.84%918.85M-44.78%936.76M-44.78%936.76M-0.01%1.7B18.59%1.7B44.31%1.7B21.68%1.43B0.76%1.18B0.76%1.18B-1.80%1.17B
Total equity and total liabilities -49.24%2.57B-49.65%2.55B-49.65%2.55B14.34%5.07B38.74%5.07B46.78%4.43B20.96%3.65B22.52%3.02B22.52%3.02B-6.80%2.46B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg