HK Stock MarketDetailed Quotes

01044 HENGAN INT'L

Watchlist
  • 26.200
  • +0.600+2.34%
Not Open Apr 26 16:08 CST
30.45BMarket Cap9.85P/E (TTM)

HENGAN INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
27.25%3.61B
----
-34.56%2.83B
----
-27.37%4.33B
----
18.12%5.96B
----
2.91%5.05B
----
Profit adjustment
Interest (income) - adjustment
1.36%-969.9M
----
-0.99%-983.31M
----
19.46%-973.69M
----
-24.19%-1.21B
----
-29.48%-973.41M
----
Impairment and provisions:
--5.88M
--0
--0
--0
--0
--0
--25.24M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
--5.88M
----
----
----
----
----
--18.68M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
--6.57M
----
----
----
Revaluation surplus:
-579.00%-121.95M
--0
147.87%25.46M
--0
-652.38%-53.18M
--0
208.14%9.63M
--0
-124.83%-8.9M
--0
-Derivative financial instruments fair value (increase)
-591.97%-125.25M
----
325.80%25.46M
----
-217.11%-11.28M
----
208.14%9.63M
----
-124.83%-8.9M
----
-Other fair value changes
--3.3M
----
----
----
---41.91M
----
----
----
----
----
Asset sale loss (gain):
-58.99%28.4M
--0
120.95%69.25M
--0
114.43%31.34M
--0
-55.10%14.62M
--0
-7.07%32.55M
--0
-Loss (gain) on sale of property, machinery and equipment
-58.99%28.4M
----
120.95%69.25M
----
114.43%31.34M
----
-55.10%14.62M
----
-7.07%32.55M
----
Depreciation and amortization:
1.45%899.82M
--0
1.85%886.99M
--0
4.01%870.9M
--0
2.59%837.3M
--0
6.12%816.13M
--0
-Depreciation
1.81%869M
----
2.01%853.58M
----
3.90%836.78M
----
2.00%805.35M
----
8.65%789.53M
----
-Amortization of intangible assets
-7.75%30.82M
----
-2.08%33.41M
----
6.78%34.12M
----
20.09%31.95M
----
-37.32%26.61M
----
Financial expense
39.78%635.11M
----
1.21%454.36M
----
-37.50%448.94M
----
-7.13%718.3M
----
20.88%773.48M
----
Special items
-34.38%43.43M
----
--66.19M
----
----
----
-60.01%4.64M
----
-56.50%11.61M
----
Operating profit before the change of operating capital
23.09%4.13B
--0
-27.97%3.35B
--0
-26.85%4.65B
--0
11.65%6.36B
--0
0.69%5.7B
--0
Change of operating capital
Inventory (increase) decrease
161.03%200.78M
----
-336.84%-328.99M
----
126.69%138.91M
----
-208.79%-520.52M
----
161.09%478.46M
----
Accounts receivable (increase)decrease
-42.23%450.76M
----
145.80%780.24M
----
-11.63%317.43M
----
133.55%359.19M
----
-289.88%-1.07B
----
Accounts payable increase (decrease)
-113.32%-133.16M
----
207.96%999.56M
----
0.65%324.57M
----
164.30%322.46M
----
-205.89%-501.48M
----
Cash  from business operations
-3.30%4.64B
-14.39%2.3B
-11.62%4.8B
-2.09%2.68B
-16.69%5.43B
-24.22%2.74B
41.67%6.52B
136.05%3.62B
-9.27%4.6B
-31.78%1.53B
Other taxs
22.55%-769.21M
35.88%-359.6M
-19.49%-993.17M
-6.38%-560.82M
43.90%-831.18M
25.02%-527.21M
-24.65%-1.48B
2.78%-703.15M
-6.81%-1.19B
-6.50%-723.28M
Net cash from operations
1.72%3.88B
-8.71%1.94B
-17.24%3.81B
-4.10%2.12B
-8.69%4.6B
-24.03%2.21B
47.60%5.04B
260.05%2.92B
-13.78%3.42B
-48.37%809.74M
Cash flow from investment activities
Interest received - investment
57.93%1.11B
-15.73%327.27M
-24.44%705.64M
-18.60%388.36M
-13.38%933.86M
11.66%477.09M
3.88%1.08B
51.36%427.28M
50.25%1.04B
-6.63%282.3M
Decrease in deposits (increase)
169.93%3.87B
-175.74%-2.38B
-328.96%-5.53B
27.97%3.14B
62.00%2.42B
158.41%2.45B
49.68%1.49B
-229.32%-4.2B
242.00%996.36M
376.06%3.25B
Sale of fixed assets
162.05%28.42M
1,362.47%23.69M
112.92%10.84M
122.53%1.62M
5.14%5.09M
-87.02%728K
-70.30%4.84M
-56.73%5.61M
-44.19%16.31M
-60.40%12.96M
Purchase of fixed assets
-31.04%-1.47B
-113.86%-739.01M
-43.55%-1.12B
-22.11%-345.56M
-2.71%-781.33M
-14.05%-283M
15.30%-760.7M
5.19%-248.14M
-28.06%-898.14M
12.30%-261.72M
Purchase of intangible assets
58.76%-50.75M
88.44%-2.53M
---123.04M
4.69%-21.89M
----
75.77%-22.96M
----
-653.85%-94.77M
----
---12.57M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
64.70%-39.01M
----
Recovery of cash from investments
1,995.22%109.09M
1,171.96%61.7M
-105.62%-5.76M
-105.62%-5.76M
--102.45M
--102.45M
----
----
----
----
Cash on investment
-3,521.50%-15.5M
-600.93%-3M
---428K
---428K
----
----
---257.48M
----
----
----
Other items in the investment business
----
----
----
--27.3M
----
----
----
----
----
----
Net cash from investment operations
159.08%3.58B
-185.13%-2.71B
-326.67%-6.07B
16.70%3.18B
71.96%2.68B
166.37%2.73B
39.77%1.56B
-225.73%-4.11B
224.38%1.11B
343.82%3.27B
Net cash before financing
430.64%7.46B
-114.52%-770.28M
-130.99%-2.26B
7.37%5.31B
10.33%7.28B
514.11%4.94B
45.67%6.6B
-129.27%-1.19B
47.69%4.53B
1,689.25%4.08B
Cash flow from financing activities
New borrowing
-15.51%19.9B
-11.61%13.54B
18.03%23.56B
23.66%15.31B
-14.29%19.96B
-27.17%12.38B
14.98%23.29B
52.35%17B
-26.11%20.25B
18.78%11.16B
Refund
10.93%-22.78B
37.55%-6.95B
-14.68%-25.58B
-18.56%-11.14B
4.43%-22.31B
-0.30%-9.39B
-0.91%-23.34B
17.62%-9.36B
-3.79%-23.13B
-13.79%-11.37B
Issuing shares
----
----
----
----
----
----
101.66%607K
110.17%620K
-98.71%301K
-98.65%295K
Interest paid - financing
-41.84%-650.16M
-78.46%-320.04M
2.40%-458.37M
14.22%-179.34M
40.40%-469.65M
28.70%-209.07M
2.48%-788.04M
-9.61%-293.21M
-41.34%-808.04M
-21.82%-267.5M
Dividends paid - financing
-0.27%-1.64B
-0.70%-821.34M
39.77%-1.64B
46.86%-815.6M
6.89%-2.72B
-3.12%-1.53B
-11.26%-2.92B
-3.86%-1.49B
-0.85%-2.63B
-2.84%-1.43B
Absorb investment income
----
----
400.00%7.5M
--7.5M
-85.72%1.5M
----
--10.51M
--10.51M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
-506.66%-936.73M
---380.19M
28.37%-154.41M
----
79.53%-215.57M
53.37%-215.57M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
---2.54M
---830K
Other items of the financing business
-1,188.71%-378.71M
55.70%-9.24M
-68.41%-29.39M
-156.55%-20.86M
36.55%-17.45M
-780.93%-8.13M
-88.67%-27.5M
66.77%-923K
-640.38%-14.58M
-14.42%-2.78M
Net cash from financing operations
-34.12%-5.55B
71.37%5.43B
36.22%-4.14B
268.97%3.17B
-65.08%-6.49B
-85.36%858.98M
39.90%-3.93B
375.90%5.87B
-785.50%-6.54B
18.68%-2.13B
Effect of rate
-83.74%23.12M
-40.03%43.97M
335.51%142.25M
338.77%73.32M
66.74%-60.4M
-179.37%-30.71M
-396.70%-181.58M
297.83%38.69M
-76.74%61.2M
-83.67%9.73M
Net Cash
129.87%1.91B
-45.01%4.66B
-906.08%-6.39B
46.11%8.48B
-70.28%793.16M
24.11%5.8B
232.80%2.67B
139.57%4.67B
-149.98%-2.01B
181.73%1.95B
Begining period cash
-50.66%6.09B
-50.66%6.09B
6.31%12.34B
6.31%12.34B
27.27%11.61B
27.27%11.61B
-17.60%9.12B
-17.60%9.12B
63.14%11.07B
63.14%11.07B
Cash at the end
31.75%8.02B
-48.33%10.79B
-50.66%6.09B
20.21%20.89B
6.31%12.34B
25.62%17.38B
27.27%11.61B
6.17%13.83B
-17.60%9.12B
192.33%13.03B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 27.25%3.61B-----34.56%2.83B-----27.37%4.33B----18.12%5.96B----2.91%5.05B----
Profit adjustment
Interest (income) - adjustment 1.36%-969.9M-----0.99%-983.31M----19.46%-973.69M-----24.19%-1.21B-----29.48%-973.41M----
Impairment and provisions: --5.88M--0--0--0--0--0--25.24M--0--0--0
-Impairment of property, plant and equipment (reversal) --5.88M----------------------18.68M------------
-Other impairments and provisions --------------------------6.57M------------
Revaluation surplus: -579.00%-121.95M--0147.87%25.46M--0-652.38%-53.18M--0208.14%9.63M--0-124.83%-8.9M--0
-Derivative financial instruments fair value (increase) -591.97%-125.25M----325.80%25.46M-----217.11%-11.28M----208.14%9.63M-----124.83%-8.9M----
-Other fair value changes --3.3M---------------41.91M--------------------
Asset sale loss (gain): -58.99%28.4M--0120.95%69.25M--0114.43%31.34M--0-55.10%14.62M--0-7.07%32.55M--0
-Loss (gain) on sale of property, machinery and equipment -58.99%28.4M----120.95%69.25M----114.43%31.34M-----55.10%14.62M-----7.07%32.55M----
Depreciation and amortization: 1.45%899.82M--01.85%886.99M--04.01%870.9M--02.59%837.3M--06.12%816.13M--0
-Depreciation 1.81%869M----2.01%853.58M----3.90%836.78M----2.00%805.35M----8.65%789.53M----
-Amortization of intangible assets -7.75%30.82M-----2.08%33.41M----6.78%34.12M----20.09%31.95M-----37.32%26.61M----
Financial expense 39.78%635.11M----1.21%454.36M-----37.50%448.94M-----7.13%718.3M----20.88%773.48M----
Special items -34.38%43.43M------66.19M-------------60.01%4.64M-----56.50%11.61M----
Operating profit before the change of operating capital 23.09%4.13B--0-27.97%3.35B--0-26.85%4.65B--011.65%6.36B--00.69%5.7B--0
Change of operating capital
Inventory (increase) decrease 161.03%200.78M-----336.84%-328.99M----126.69%138.91M-----208.79%-520.52M----161.09%478.46M----
Accounts receivable (increase)decrease -42.23%450.76M----145.80%780.24M-----11.63%317.43M----133.55%359.19M-----289.88%-1.07B----
Accounts payable increase (decrease) -113.32%-133.16M----207.96%999.56M----0.65%324.57M----164.30%322.46M-----205.89%-501.48M----
Cash  from business operations -3.30%4.64B-14.39%2.3B-11.62%4.8B-2.09%2.68B-16.69%5.43B-24.22%2.74B41.67%6.52B136.05%3.62B-9.27%4.6B-31.78%1.53B
Other taxs 22.55%-769.21M35.88%-359.6M-19.49%-993.17M-6.38%-560.82M43.90%-831.18M25.02%-527.21M-24.65%-1.48B2.78%-703.15M-6.81%-1.19B-6.50%-723.28M
Net cash from operations 1.72%3.88B-8.71%1.94B-17.24%3.81B-4.10%2.12B-8.69%4.6B-24.03%2.21B47.60%5.04B260.05%2.92B-13.78%3.42B-48.37%809.74M
Cash flow from investment activities
Interest received - investment 57.93%1.11B-15.73%327.27M-24.44%705.64M-18.60%388.36M-13.38%933.86M11.66%477.09M3.88%1.08B51.36%427.28M50.25%1.04B-6.63%282.3M
Decrease in deposits (increase) 169.93%3.87B-175.74%-2.38B-328.96%-5.53B27.97%3.14B62.00%2.42B158.41%2.45B49.68%1.49B-229.32%-4.2B242.00%996.36M376.06%3.25B
Sale of fixed assets 162.05%28.42M1,362.47%23.69M112.92%10.84M122.53%1.62M5.14%5.09M-87.02%728K-70.30%4.84M-56.73%5.61M-44.19%16.31M-60.40%12.96M
Purchase of fixed assets -31.04%-1.47B-113.86%-739.01M-43.55%-1.12B-22.11%-345.56M-2.71%-781.33M-14.05%-283M15.30%-760.7M5.19%-248.14M-28.06%-898.14M12.30%-261.72M
Purchase of intangible assets 58.76%-50.75M88.44%-2.53M---123.04M4.69%-21.89M----75.77%-22.96M-----653.85%-94.77M-------12.57M
Acquisition of subsidiaries --------------------------------64.70%-39.01M----
Recovery of cash from investments 1,995.22%109.09M1,171.96%61.7M-105.62%-5.76M-105.62%-5.76M--102.45M--102.45M----------------
Cash on investment -3,521.50%-15.5M-600.93%-3M---428K---428K-----------257.48M------------
Other items in the investment business --------------27.3M------------------------
Net cash from investment operations 159.08%3.58B-185.13%-2.71B-326.67%-6.07B16.70%3.18B71.96%2.68B166.37%2.73B39.77%1.56B-225.73%-4.11B224.38%1.11B343.82%3.27B
Net cash before financing 430.64%7.46B-114.52%-770.28M-130.99%-2.26B7.37%5.31B10.33%7.28B514.11%4.94B45.67%6.6B-129.27%-1.19B47.69%4.53B1,689.25%4.08B
Cash flow from financing activities
New borrowing -15.51%19.9B-11.61%13.54B18.03%23.56B23.66%15.31B-14.29%19.96B-27.17%12.38B14.98%23.29B52.35%17B-26.11%20.25B18.78%11.16B
Refund 10.93%-22.78B37.55%-6.95B-14.68%-25.58B-18.56%-11.14B4.43%-22.31B-0.30%-9.39B-0.91%-23.34B17.62%-9.36B-3.79%-23.13B-13.79%-11.37B
Issuing shares ------------------------101.66%607K110.17%620K-98.71%301K-98.65%295K
Interest paid - financing -41.84%-650.16M-78.46%-320.04M2.40%-458.37M14.22%-179.34M40.40%-469.65M28.70%-209.07M2.48%-788.04M-9.61%-293.21M-41.34%-808.04M-21.82%-267.5M
Dividends paid - financing -0.27%-1.64B-0.70%-821.34M39.77%-1.64B46.86%-815.6M6.89%-2.72B-3.12%-1.53B-11.26%-2.92B-3.86%-1.49B-0.85%-2.63B-2.84%-1.43B
Absorb investment income --------400.00%7.5M--7.5M-85.72%1.5M------10.51M--10.51M--------
Issuance expenses and redemption of securities expenses -----------------506.66%-936.73M---380.19M28.37%-154.41M----79.53%-215.57M53.37%-215.57M
Pledged bank deposit (increase) decrease -----------------------------------2.54M---830K
Other items of the financing business -1,188.71%-378.71M55.70%-9.24M-68.41%-29.39M-156.55%-20.86M36.55%-17.45M-780.93%-8.13M-88.67%-27.5M66.77%-923K-640.38%-14.58M-14.42%-2.78M
Net cash from financing operations -34.12%-5.55B71.37%5.43B36.22%-4.14B268.97%3.17B-65.08%-6.49B-85.36%858.98M39.90%-3.93B375.90%5.87B-785.50%-6.54B18.68%-2.13B
Effect of rate -83.74%23.12M-40.03%43.97M335.51%142.25M338.77%73.32M66.74%-60.4M-179.37%-30.71M-396.70%-181.58M297.83%38.69M-76.74%61.2M-83.67%9.73M
Net Cash 129.87%1.91B-45.01%4.66B-906.08%-6.39B46.11%8.48B-70.28%793.16M24.11%5.8B232.80%2.67B139.57%4.67B-149.98%-2.01B181.73%1.95B
Begining period cash -50.66%6.09B-50.66%6.09B6.31%12.34B6.31%12.34B27.27%11.61B27.27%11.61B-17.60%9.12B-17.60%9.12B63.14%11.07B63.14%11.07B
Cash at the end 31.75%8.02B-48.33%10.79B-50.66%6.09B20.21%20.89B6.31%12.34B25.62%17.38B27.27%11.61B6.17%13.83B-17.60%9.12B192.33%13.03B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg