HK Stock MarketDetailed Quotes

01044 HENGAN INT'L

Watchlist
  • 26.800
  • +0.600+2.29%
Trading Apr 29 11:18 CST
31.14BMarket Cap10.08P/E (TTM)

HENGAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-4.24%4.35B
-22.97%3.5B
9.19%4.54B
9.19%4.54B
-3.44%4.16B
-3.44%4.16B
13.37%4.31B
13.37%4.31B
-11.27%3.8B
-11.27%3.8B
Accounts receivable
-12.91%2.55B
-3.17%2.84B
-1.29%2.93B
-1.29%2.93B
-12.00%2.97B
-12.00%2.97B
-7.56%3.38B
-7.56%3.38B
28.40%3.65B
28.40%3.65B
Advance deposits and other receivables
-11.29%1.7B
-11.73%1.69B
2.07%1.92B
2.07%1.92B
16.34%1.88B
16.34%1.88B
-17.37%1.62B
-17.37%1.62B
15.04%1.96B
15.04%1.96B
Withholding and tax receivable
-74.12%10.92M
-68.58%13.25M
467.77%42.17M
467.77%42.17M
-84.84%7.43M
-84.84%7.43M
-49.75%49M
-49.75%49M
-10.66%97.51M
-10.66%97.51M
Cash and equivalents
-2.56%18.19B
43.30%26.75B
2.31%18.67B
2.31%18.67B
-10.92%18.25B
-10.92%18.25B
-0.28%20.48B
-0.28%20.48B
-4.80%20.54B
-4.80%20.54B
Secured deposit
-0.66%300K
-0.66%300K
-0.33%302K
-0.33%302K
-93.70%303K
-93.70%303K
-33.25%4.81M
-33.25%4.81M
54.37%7.21M
54.37%7.21M
Financial assets at fair value-current assets
----
----
----
----
----
----
--100.88M
--100.88M
----
----
Derivative financial instruments-current assets
----
----
63.20%1.49M
63.20%1.49M
--913K
--913K
----
----
340.04%12.86M
340.04%12.86M
Total current assets
-4.62%26.81B
23.80%34.8B
3.08%28.11B
3.08%28.11B
-8.92%27.27B
-8.92%27.27B
-0.42%29.94B
-0.42%29.94B
-1.49%30.07B
-1.49%30.07B
Non-current assets
Property, plant and equipment
2.21%7.26B
0.32%7.12B
-2.71%7.1B
-2.71%7.1B
-3.63%7.3B
-3.63%7.3B
-3.21%7.57B
-3.21%7.57B
-3.37%7.82B
-3.37%7.82B
Investment property
-2.00%163.36M
-0.38%166.06M
-22.93%166.7M
-22.93%166.7M
1.26%216.29M
1.26%216.29M
-5.58%213.61M
-5.58%213.61M
0.53%226.23M
0.53%226.23M
Construction in progress
76.50%1.71B
53.76%1.49B
90.17%969.21M
90.17%969.21M
4.21%509.65M
4.21%509.65M
-10.02%489.05M
-10.02%489.05M
-6.41%543.53M
-6.41%543.53M
Advance payment
-48.00%239.56M
-42.92%262.95M
-1.71%460.66M
-1.71%460.66M
42.89%468.65M
42.89%468.65M
172.66%327.99M
172.66%327.99M
-3.14%120.29M
-3.14%120.29M
Associated company interest
----
----
----
----
-45.13%53.33M
-45.13%53.33M
-4.41%97.19M
-4.41%97.19M
0.00%101.67M
0.00%101.67M
Fixed time deposit-non-current assets
-50.33%1.44B
-34.53%1.9B
-28.26%2.9B
-28.26%2.9B
15.90%4.04B
15.90%4.04B
43.29%3.48B
43.29%3.48B
-43.98%2.43B
-43.98%2.43B
Financial assets at fair value-non-current assets
-0.10%212.37M
14.05%242.45M
9.38%212.57M
9.38%212.57M
24.11%194.34M
24.11%194.34M
--156.59M
--156.59M
----
----
Intangible assets
-2.51%640.5M
-0.24%655.42M
-9.35%656.98M
-9.35%656.98M
-4.06%724.78M
-4.06%724.78M
4.25%755.44M
4.25%755.44M
5.54%724.62M
5.54%724.62M
Deferred tax assets
-6.34%498.46M
4.51%556.19M
-2.31%532.2M
-2.31%532.2M
24.99%544.76M
24.99%544.76M
104.42%435.85M
104.42%435.85M
61.10%213.21M
61.10%213.21M
Special items of non-current assets
0.92%1.25B
-2.25%1.21B
26.21%1.24B
26.21%1.24B
0.92%979.06M
0.92%979.06M
-1.83%970.17M
-1.83%970.17M
--988.25M
--988.25M
Total non-current assets
-5.78%13.41B
-4.43%13.6B
-5.29%14.23B
-5.29%14.23B
3.61%15.02B
3.61%15.02B
10.09%14.5B
10.09%14.5B
-12.94%13.17B
-12.94%13.17B
Total assets
-5.01%40.22B
14.31%48.4B
0.11%42.34B
0.11%42.34B
-4.83%42.29B
-4.83%42.29B
2.78%44.44B
2.78%44.44B
-5.29%43.24B
-5.29%43.24B
Liabilities
Current liabilities
Accounts payable
-5.84%2.75B
-25.15%2.19B
13.85%2.92B
13.85%2.92B
14.32%2.57B
14.32%2.57B
0.91%2.24B
0.91%2.24B
-23.33%2.22B
-23.33%2.22B
Tax payable
-25.74%199.44M
-32.78%180.52M
-4.33%268.56M
-4.33%268.56M
12,794.44%280.71M
12,794.44%280.71M
--2.18M
--2.18M
----
----
Other payables and accrued expenses
-2.48%1.63B
-5.51%1.58B
14.86%1.67B
14.86%1.67B
11.07%1.46B
11.07%1.46B
44.34%1.31B
44.34%1.31B
-23.86%907.75M
-23.86%907.75M
Bank loans and overdrafts
-7.46%13.91B
57.42%23.66B
-14.06%15.03B
-14.06%15.03B
-4.67%17.49B
-4.67%17.49B
-9.91%18.34B
-9.91%18.34B
1.69%20.36B
1.69%20.36B
Derivative financial instrument-current liabilities
-52.65%15.55M
-97.64%774K
553.10%32.84M
553.10%32.84M
-67.86%5.03M
-67.86%5.03M
-20.95%15.64M
-20.95%15.64M
6.37%19.79M
6.37%19.79M
Financial lease liabilities-current liabilities
-2.40%17.68M
-0.70%17.98M
2.85%18.11M
2.85%18.11M
58.48%17.61M
58.48%17.61M
86.41%11.11M
86.41%11.11M
3,672.15%5.96M
3,672.15%5.96M
Special items of current liabilities
19.07%540.28M
-80.76%87.28M
101.10%453.74M
101.10%453.74M
67.32%225.63M
67.32%225.63M
-7.15%134.85M
-7.15%134.85M
22.79%145.23M
22.79%145.23M
Total current liabilities
-6.54%19.06B
35.88%27.71B
-7.46%20.39B
-7.46%20.39B
-0.11%22.04B
-0.11%22.04B
-6.77%22.06B
-6.77%22.06B
-2.43%23.66B
-2.43%23.66B
Net current assets
0.46%7.75B
-8.13%7.09B
47.45%7.71B
47.45%7.71B
-33.60%5.23B
-33.60%5.23B
23.03%7.88B
23.03%7.88B
2.13%6.4B
2.13%6.4B
Total assets less current liabilities
-3.59%21.16B
-5.73%20.69B
8.33%21.94B
8.33%21.94B
-9.49%20.26B
-9.49%20.26B
14.33%22.38B
14.33%22.38B
-8.53%19.57B
-8.53%19.57B
Non-current liabilities
Long-term bank loan
-83.49%330.43M
-89.94%201.25M
170.69%2B
170.69%2B
-70.34%739.34M
-70.34%739.34M
99.89%2.49B
99.89%2.49B
-70.59%1.25B
-70.59%1.25B
Financial lease liabilities-non-current liabilities
-22.17%12.95M
2.95%17.13M
53.43%16.64M
53.43%16.64M
25.14%10.84M
25.14%10.84M
98.51%8.67M
98.51%8.67M
3,979.44%4.37M
3,979.44%4.37M
Deferred tax liability
22.05%182.39M
25.57%187.64M
-33.48%149.43M
-33.48%149.43M
3.89%224.63M
3.89%224.63M
26.10%216.22M
26.10%216.22M
7.05%171.47M
7.05%171.47M
Total non-current liabilities
-75.74%525.76M
-81.27%406.02M
122.34%2.17B
122.34%2.17B
-64.13%974.82M
-64.13%974.82M
90.99%2.72B
90.99%2.72B
-67.67%1.42B
-67.67%1.42B
Total liabilities
-13.19%19.59B
24.62%28.12B
-1.96%22.56B
-1.96%22.56B
-7.13%23.01B
-7.13%23.01B
-1.23%24.78B
-1.23%24.78B
-12.45%25.09B
-12.45%25.09B
Total assets less total liabilities
4.32%20.63B
2.55%20.28B
2.57%19.78B
2.57%19.78B
-1.94%19.28B
-1.94%19.28B
8.32%19.66B
8.32%19.66B
6.78%18.15B
6.78%18.15B
Total equity and non-current liabilities
-3.59%21.16B
-5.73%20.69B
8.33%21.94B
8.33%21.94B
-9.49%20.26B
-9.49%20.26B
14.33%22.38B
14.33%22.38B
-8.53%19.57B
-8.53%19.57B
Equity
Share capital
0.00%123.35M
0.00%123.35M
0.00%123.35M
0.00%123.35M
-1.61%123.35M
-1.61%123.35M
-0.23%125.37M
-0.23%125.37M
-1.13%125.65M
-1.13%125.65M
Other reserves
-8.34%2.88B
4.43%3.28B
9.79%3.14B
9.79%3.14B
-8.64%2.86B
-8.64%2.86B
-2.19%3.13B
-2.19%3.13B
22.52%3.2B
22.52%3.2B
Retained profit
6.98%17.39B
2.29%16.63B
1.28%16.26B
1.28%16.26B
-0.63%16.05B
-0.63%16.05B
11.06%16.15B
11.06%16.15B
4.01%14.54B
4.01%14.54B
Shareholders' Equity
4.47%20.4B
2.62%20.04B
2.56%19.52B
2.56%19.52B
-1.93%19.04B
-1.93%19.04B
8.61%19.41B
8.61%19.41B
6.86%17.87B
6.86%17.87B
Non-controlling interest
-7.19%234.01M
-3.09%244.34M
3.58%252.13M
3.58%252.13M
-2.67%243.41M
-2.67%243.41M
-10.34%250.08M
-10.34%250.08M
1.98%278.94M
1.98%278.94M
Total equity
4.32%20.63B
2.55%20.28B
2.57%19.78B
2.57%19.78B
-1.94%19.28B
-1.94%19.28B
8.32%19.66B
8.32%19.66B
6.78%18.15B
6.78%18.15B
Total equity and total liabilities
-5.01%40.22B
14.31%48.4B
0.11%42.34B
0.11%42.34B
-4.83%42.29B
-4.83%42.29B
2.78%44.44B
2.78%44.44B
-5.29%43.24B
-5.29%43.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -4.24%4.35B-22.97%3.5B9.19%4.54B9.19%4.54B-3.44%4.16B-3.44%4.16B13.37%4.31B13.37%4.31B-11.27%3.8B-11.27%3.8B
Accounts receivable -12.91%2.55B-3.17%2.84B-1.29%2.93B-1.29%2.93B-12.00%2.97B-12.00%2.97B-7.56%3.38B-7.56%3.38B28.40%3.65B28.40%3.65B
Advance deposits and other receivables -11.29%1.7B-11.73%1.69B2.07%1.92B2.07%1.92B16.34%1.88B16.34%1.88B-17.37%1.62B-17.37%1.62B15.04%1.96B15.04%1.96B
Withholding and tax receivable -74.12%10.92M-68.58%13.25M467.77%42.17M467.77%42.17M-84.84%7.43M-84.84%7.43M-49.75%49M-49.75%49M-10.66%97.51M-10.66%97.51M
Cash and equivalents -2.56%18.19B43.30%26.75B2.31%18.67B2.31%18.67B-10.92%18.25B-10.92%18.25B-0.28%20.48B-0.28%20.48B-4.80%20.54B-4.80%20.54B
Secured deposit -0.66%300K-0.66%300K-0.33%302K-0.33%302K-93.70%303K-93.70%303K-33.25%4.81M-33.25%4.81M54.37%7.21M54.37%7.21M
Financial assets at fair value-current assets --------------------------100.88M--100.88M--------
Derivative financial instruments-current assets --------63.20%1.49M63.20%1.49M--913K--913K--------340.04%12.86M340.04%12.86M
Total current assets -4.62%26.81B23.80%34.8B3.08%28.11B3.08%28.11B-8.92%27.27B-8.92%27.27B-0.42%29.94B-0.42%29.94B-1.49%30.07B-1.49%30.07B
Non-current assets
Property, plant and equipment 2.21%7.26B0.32%7.12B-2.71%7.1B-2.71%7.1B-3.63%7.3B-3.63%7.3B-3.21%7.57B-3.21%7.57B-3.37%7.82B-3.37%7.82B
Investment property -2.00%163.36M-0.38%166.06M-22.93%166.7M-22.93%166.7M1.26%216.29M1.26%216.29M-5.58%213.61M-5.58%213.61M0.53%226.23M0.53%226.23M
Construction in progress 76.50%1.71B53.76%1.49B90.17%969.21M90.17%969.21M4.21%509.65M4.21%509.65M-10.02%489.05M-10.02%489.05M-6.41%543.53M-6.41%543.53M
Advance payment -48.00%239.56M-42.92%262.95M-1.71%460.66M-1.71%460.66M42.89%468.65M42.89%468.65M172.66%327.99M172.66%327.99M-3.14%120.29M-3.14%120.29M
Associated company interest -----------------45.13%53.33M-45.13%53.33M-4.41%97.19M-4.41%97.19M0.00%101.67M0.00%101.67M
Fixed time deposit-non-current assets -50.33%1.44B-34.53%1.9B-28.26%2.9B-28.26%2.9B15.90%4.04B15.90%4.04B43.29%3.48B43.29%3.48B-43.98%2.43B-43.98%2.43B
Financial assets at fair value-non-current assets -0.10%212.37M14.05%242.45M9.38%212.57M9.38%212.57M24.11%194.34M24.11%194.34M--156.59M--156.59M--------
Intangible assets -2.51%640.5M-0.24%655.42M-9.35%656.98M-9.35%656.98M-4.06%724.78M-4.06%724.78M4.25%755.44M4.25%755.44M5.54%724.62M5.54%724.62M
Deferred tax assets -6.34%498.46M4.51%556.19M-2.31%532.2M-2.31%532.2M24.99%544.76M24.99%544.76M104.42%435.85M104.42%435.85M61.10%213.21M61.10%213.21M
Special items of non-current assets 0.92%1.25B-2.25%1.21B26.21%1.24B26.21%1.24B0.92%979.06M0.92%979.06M-1.83%970.17M-1.83%970.17M--988.25M--988.25M
Total non-current assets -5.78%13.41B-4.43%13.6B-5.29%14.23B-5.29%14.23B3.61%15.02B3.61%15.02B10.09%14.5B10.09%14.5B-12.94%13.17B-12.94%13.17B
Total assets -5.01%40.22B14.31%48.4B0.11%42.34B0.11%42.34B-4.83%42.29B-4.83%42.29B2.78%44.44B2.78%44.44B-5.29%43.24B-5.29%43.24B
Liabilities
Current liabilities
Accounts payable -5.84%2.75B-25.15%2.19B13.85%2.92B13.85%2.92B14.32%2.57B14.32%2.57B0.91%2.24B0.91%2.24B-23.33%2.22B-23.33%2.22B
Tax payable -25.74%199.44M-32.78%180.52M-4.33%268.56M-4.33%268.56M12,794.44%280.71M12,794.44%280.71M--2.18M--2.18M--------
Other payables and accrued expenses -2.48%1.63B-5.51%1.58B14.86%1.67B14.86%1.67B11.07%1.46B11.07%1.46B44.34%1.31B44.34%1.31B-23.86%907.75M-23.86%907.75M
Bank loans and overdrafts -7.46%13.91B57.42%23.66B-14.06%15.03B-14.06%15.03B-4.67%17.49B-4.67%17.49B-9.91%18.34B-9.91%18.34B1.69%20.36B1.69%20.36B
Derivative financial instrument-current liabilities -52.65%15.55M-97.64%774K553.10%32.84M553.10%32.84M-67.86%5.03M-67.86%5.03M-20.95%15.64M-20.95%15.64M6.37%19.79M6.37%19.79M
Financial lease liabilities-current liabilities -2.40%17.68M-0.70%17.98M2.85%18.11M2.85%18.11M58.48%17.61M58.48%17.61M86.41%11.11M86.41%11.11M3,672.15%5.96M3,672.15%5.96M
Special items of current liabilities 19.07%540.28M-80.76%87.28M101.10%453.74M101.10%453.74M67.32%225.63M67.32%225.63M-7.15%134.85M-7.15%134.85M22.79%145.23M22.79%145.23M
Total current liabilities -6.54%19.06B35.88%27.71B-7.46%20.39B-7.46%20.39B-0.11%22.04B-0.11%22.04B-6.77%22.06B-6.77%22.06B-2.43%23.66B-2.43%23.66B
Net current assets 0.46%7.75B-8.13%7.09B47.45%7.71B47.45%7.71B-33.60%5.23B-33.60%5.23B23.03%7.88B23.03%7.88B2.13%6.4B2.13%6.4B
Total assets less current liabilities -3.59%21.16B-5.73%20.69B8.33%21.94B8.33%21.94B-9.49%20.26B-9.49%20.26B14.33%22.38B14.33%22.38B-8.53%19.57B-8.53%19.57B
Non-current liabilities
Long-term bank loan -83.49%330.43M-89.94%201.25M170.69%2B170.69%2B-70.34%739.34M-70.34%739.34M99.89%2.49B99.89%2.49B-70.59%1.25B-70.59%1.25B
Financial lease liabilities-non-current liabilities -22.17%12.95M2.95%17.13M53.43%16.64M53.43%16.64M25.14%10.84M25.14%10.84M98.51%8.67M98.51%8.67M3,979.44%4.37M3,979.44%4.37M
Deferred tax liability 22.05%182.39M25.57%187.64M-33.48%149.43M-33.48%149.43M3.89%224.63M3.89%224.63M26.10%216.22M26.10%216.22M7.05%171.47M7.05%171.47M
Total non-current liabilities -75.74%525.76M-81.27%406.02M122.34%2.17B122.34%2.17B-64.13%974.82M-64.13%974.82M90.99%2.72B90.99%2.72B-67.67%1.42B-67.67%1.42B
Total liabilities -13.19%19.59B24.62%28.12B-1.96%22.56B-1.96%22.56B-7.13%23.01B-7.13%23.01B-1.23%24.78B-1.23%24.78B-12.45%25.09B-12.45%25.09B
Total assets less total liabilities 4.32%20.63B2.55%20.28B2.57%19.78B2.57%19.78B-1.94%19.28B-1.94%19.28B8.32%19.66B8.32%19.66B6.78%18.15B6.78%18.15B
Total equity and non-current liabilities -3.59%21.16B-5.73%20.69B8.33%21.94B8.33%21.94B-9.49%20.26B-9.49%20.26B14.33%22.38B14.33%22.38B-8.53%19.57B-8.53%19.57B
Equity
Share capital 0.00%123.35M0.00%123.35M0.00%123.35M0.00%123.35M-1.61%123.35M-1.61%123.35M-0.23%125.37M-0.23%125.37M-1.13%125.65M-1.13%125.65M
Other reserves -8.34%2.88B4.43%3.28B9.79%3.14B9.79%3.14B-8.64%2.86B-8.64%2.86B-2.19%3.13B-2.19%3.13B22.52%3.2B22.52%3.2B
Retained profit 6.98%17.39B2.29%16.63B1.28%16.26B1.28%16.26B-0.63%16.05B-0.63%16.05B11.06%16.15B11.06%16.15B4.01%14.54B4.01%14.54B
Shareholders' Equity 4.47%20.4B2.62%20.04B2.56%19.52B2.56%19.52B-1.93%19.04B-1.93%19.04B8.61%19.41B8.61%19.41B6.86%17.87B6.86%17.87B
Non-controlling interest -7.19%234.01M-3.09%244.34M3.58%252.13M3.58%252.13M-2.67%243.41M-2.67%243.41M-10.34%250.08M-10.34%250.08M1.98%278.94M1.98%278.94M
Total equity 4.32%20.63B2.55%20.28B2.57%19.78B2.57%19.78B-1.94%19.28B-1.94%19.28B8.32%19.66B8.32%19.66B6.78%18.15B6.78%18.15B
Total equity and total liabilities -5.01%40.22B14.31%48.4B0.11%42.34B0.11%42.34B-4.83%42.29B-4.83%42.29B2.78%44.44B2.78%44.44B-5.29%43.24B-5.29%43.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg