(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 67.50%-13M | 23.67%209M | -115.81%-40M | -27.78%169M | -6.30%253M | 141.24%234M | 5.47%270M | -32.64%97M | 1,447.37%256M | 4.35%144M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 7.41%-25M | ---- | -8.00%-27M | ---- | 16.67%-25M | ---- | 45.45%-30M | ---- | 5.17%-55M | ---- |
Dividend (income)- adjustment | 25.00%-3M | ---- | -300.00%-4M | ---- | 66.67%-1M | ---- | 25.00%-3M | ---- | -33.33%-4M | ---- |
Attributable subsidiary (profit) loss | -200.00%-2M | ---- | 125.00%2M | ---- | -14.29%-8M | ---- | -333.33%-7M | ---- | -62.50%3M | ---- |
Impairment and provisions: | --0 | --0 | 25.00%5M | --0 | -73.33%4M | --0 | --15M | --0 | --0 | --0 |
-Impairmen of inventory (reversal) | ---- | ---- | 25.00%5M | ---- | -73.33%4M | ---- | --15M | ---- | ---- | ---- |
Revaluation surplus: | 21.31%148M | --0 | -9.63%122M | --0 | -18.67%135M | --0 | 477.27%166M | --0 | -193.33%-44M | --0 |
-Fair value of investment properties (increase) | 22.31%148M | ---- | -10.37%121M | ---- | -11.76%135M | ---- | 447.73%153M | ---- | 38.89%-44M | ---- |
-Other fair value changes | ---- | ---- | --1M | ---- | ---- | ---- | --13M | ---- | ---- | ---- |
Asset sale loss (gain): | ---1M | --0 | --0 | --0 | --0 | --0 | 98.21%-1M | --0 | -2,900.00%-56M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---1M | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---62M | ---- |
Depreciation and amortization: | 5.08%62M | --0 | 28.26%59M | --0 | 17.95%46M | --0 | 30.00%39M | --0 | 130.77%30M | --0 |
-Depreciation | 5.77%55M | ---- | 20.93%52M | ---- | 19.44%43M | ---- | 28.57%36M | ---- | 115.38%28M | ---- |
-Amortization of intangible assets | 0.00%7M | ---- | 133.33%7M | ---- | 0.00%3M | ---- | 50.00%3M | ---- | --2M | ---- |
Financial expense | 44.51%237M | ---- | 1.86%164M | ---- | -18.69%161M | ---- | -13.54%198M | ---- | -2.14%229M | ---- |
Exchange Loss (gain) | ---- | ---- | 80.95%-4M | ---- | ---21M | ---- | ---- | ---- | ---- | ---- |
Special items | -50.00%14M | ---- | 100.00%28M | ---- | 16.67%14M | ---- | -7.69%12M | ---- | 117.57%13M | ---- |
Operating profit before the change of operating capital | 36.72%417M | 23.67%209M | -45.34%305M | -27.78%169M | -15.33%558M | 141.24%234M | 77.15%659M | -32.64%97M | 322.73%372M | 4.35%144M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | -18.98%-326M | 86.16%-22M | -22.32%-274M | 9.66%-159M |
Accounts receivable (increase)decrease | -102.02%-200M | -243.97%-203M | -155.62%-99M | -65.10%141M | 168.73%178M | 2,226.32%404M | -463.04%-259M | ---19M | -109.87%-46M | ---- |
Accounts payable increase (decrease) | 50.91%415M | 80.00%-17M | 161.38%275M | 84.38%-85M | -689.47%-448M | -180.41%-544M | 144.44%76M | -2.11%-194M | 70.36%-171M | -120.93%-190M |
Cash from business operations | -97.84%9M | -104.89%-11M | 25.30%416M | 139.36%225M | 19.86%332M | 168.12%94M | -41.81%277M | 32.68%-138M | 2,700.00%476M | 27.56%-205M |
Hong Kong profits tax paid | 3.88%-99M | ---- | -68.85%-103M | ---- | 44.55%-61M | ---- | -2,100.00%-110M | ---- | 78.26%-5M | ---- |
China income tax paid | 50.00%-2M | ---- | -33.33%-4M | ---- | 84.21%-3M | ---- | 85.82%-19M | ---- | -7.20%-134M | ---- |
Other taxs | ---- | -7.69%-42M | ---- | -30.00%-39M | ---- | 43.40%-30M | ---- | 37.65%-53M | ---- | -51.79%-85M |
Special items of business | -858.46%-623M | -180.61%-133M | -247.73%-65M | 3,400.00%165M | -65.35%44M | -102.49%-5M | -78.66%127M | -56.11%201M | 40.66%595M | 47.74%458M |
Net cash from operations | -129.77%-92M | -152.99%-186M | 15.30%309M | 494.92%351M | 81.08%268M | 490.00%59M | -56.08%148M | -94.05%10M | 357.25%337M | 679.31%168M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -4.17%23M | ---- | 20.00%24M | ---- | -23.08%20M | ---- | -45.83%26M | ---- | 17.07%48M | ---- |
Dividend received - investment | -25.00%3M | ---- | 300.00%4M | ---- | -66.67%1M | ---- | -25.00%3M | ---- | 33.33%4M | ---- |
Loan receivable (increase) decrease | -200.00%-3M | ---- | -133.33%-1M | ---- | -57.14%3M | ---- | -63.16%7M | ---- | 118.45%19M | --23M |
Decrease in deposits (increase) | 244.44%13M | 2,100.00%20M | -325.00%-9M | -105.88%-1M | 101.48%4M | 112.32%17M | -476.39%-271M | ---138M | 260.00%72M | --0 |
Sale of fixed assets | 100.00%2M | ---- | 0.00%1M | ---- | -50.00%1M | ---- | --2M | ---- | ---- | ---- |
Purchase of fixed assets | 42.11%-11M | ---- | -90.00%-19M | ---- | 54.55%-10M | ---- | -175.00%-22M | ---- | 63.64%-8M | ---- |
Sale of subsidiaries | 0.00%1M | ---- | -50.00%1M | ---- | -50.00%2M | ---- | -98.85%4M | -98.04%4M | -48.13%347M | 245.76%204M |
Acquisition of subsidiaries | ---- | ---- | ---30M | ---30M | ---- | ---- | ---- | ---- | 85.71%-26M | ---26M |
Recovery of cash from investments | ---- | ---- | 66.67%5M | ---- | -62.50%3M | ---- | 300.00%8M | ---- | --2M | ---- |
Cash on investment | -216.67%-38M | ---24M | -300.00%-12M | ---- | 75.00%-3M | ---- | -9.09%-12M | ---- | 80.00%-11M | ---- |
Other items in the investment business | ---- | -466.67%-11M | ---- | -62.50%3M | ---- | 100.00%8M | ---- | -97.26%4M | --526M | 2,333.33%146M |
Net cash from investment operations | 72.22%-10M | 46.43%-15M | -271.43%-36M | -212.00%-28M | 108.24%21M | 119.23%25M | -126.21%-255M | -137.46%-130M | 160.16%973M | 265.24%347M |
Net cash before financing | -137.36%-102M | -162.23%-201M | -5.54%273M | 284.52%323M | 370.09%289M | 170.00%84M | -108.17%-107M | -123.30%-120M | 439.09%1.31B | 315.48%515M |
Cash flow from financing activities | ||||||||||
New borrowing | -53.20%709M | -64.37%471M | 235.18%1.52B | 1,336.96%1.32B | -66.91%452M | -87.88%92M | 33.01%1.37B | 23.82%759M | 16.57%1.03B | 26.39%613M |
Refund | -149.43%-651M | -1,104.76%-506M | 43.01%-261M | 52.81%-42M | 62.18%-458M | 89.23%-89M | 2.73%-1.21B | -317.17%-826M | -93.62%-1.25B | 56.86%-198M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | --1.4B | --1.4B | ---- | ---- |
Interest paid - financing | -39.52%-233M | -24.69%-101M | -16.78%-167M | -19.12%-81M | 8.33%-143M | 5.56%-68M | 27.78%-156M | 35.71%-72M | 0.46%-216M | -10.89%-112M |
Dividends paid - financing | 32.47%-52M | ---- | -83.33%-77M | ---26M | 6.67%-42M | ---- | -87.50%-45M | ---- | 50.00%-24M | ---- |
Absorb investment income | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | -2,569.57%-1.23B | ---1.23B | 96.91%-46M | ---- | -110.03%-1.49B | -124.35%-1.39B | -66.20%-708M | ---620M |
Other items of the financing business | -37.33%-103M | -68.89%-76M | -120.59%-75M | -45.16%-45M | 46.03%-34M | -6.90%-31M | -293.75%-63M | -20.83%-29M | 23.81%-16M | -380.00%-24M |
Net cash from financing operations | -12.29%-329M | -114.14%-212M | -8.12%-293M | -3.13%-99M | -37.56%-271M | 40.00%-96M | 83.33%-197M | 53.08%-160M | -149.37%-1.18B | -326.25%-341M |
Effect of rate | 90.48%-2M | 63.64%-4M | -362.50%-21M | -320.00%-11M | -84.31%8M | 133.33%5M | 563.64%51M | -650.00%-15M | 38.89%-11M | 33.33%-2M |
Net Cash | -2,055.00%-431M | -284.38%-413M | -211.11%-20M | 1,966.67%224M | 105.92%18M | 95.71%-12M | -337.50%-304M | -260.92%-280M | 155.41%128M | 154.55%174M |
Begining period cash | -3.64%1.09B | -3.64%1.09B | 2.36%1.13B | 2.36%1.13B | -18.69%1.1B | -18.69%1.1B | 9.46%1.35B | 9.46%1.35B | -16.76%1.24B | -16.76%1.24B |
Cash at the end | -39.87%653M | -50.07%669M | -3.64%1.09B | 22.49%1.34B | 2.36%1.13B | 3.31%1.09B | -18.69%1.1B | -24.84%1.06B | 9.46%1.35B | 21.05%1.41B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data