(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | -0.24%831M | -1.44%821M | -11.57%833M | -11.57%833M | -4.56%942M | -4.56%942M | -8.61%987M | -8.61%987M | -28.76%1.08B | -28.76%1.08B |
Accounts receivable | 9.43%1.61B | 15.26%1.7B | 6.04%1.47B | 6.04%1.47B | -11.01%1.39B | -11.01%1.39B | 23.58%1.56B | 23.58%1.56B | -20.10%1.26B | -20.10%1.26B |
Related party payments receivable | 36.05%117M | 13.95%98M | -32.81%86M | -32.81%86M | 47.13%128M | 47.13%128M | -25.64%87M | -25.64%87M | -35.36%117M | -35.36%117M |
Withholding and tax receivable | 16.67%14M | 16.67%14M | 200.00%12M | 200.00%12M | -73.33%4M | -73.33%4M | --15M | --15M | ---- | ---- |
Cash and equivalents | -39.87%653M | -38.40%669M | -3.64%1.09B | -3.64%1.09B | 2.36%1.13B | 2.36%1.13B | -18.69%1.1B | -18.69%1.1B | 9.46%1.35B | 9.46%1.35B |
Secured deposit | -4.93%347M | -8.77%333M | -5.93%365M | -5.93%365M | 1.57%388M | 1.57%388M | 250.46%382M | 250.46%382M | 165.85%109M | 165.85%109M |
Special items of current assets | 74.16%1.34B | 11.82%861M | 15.79%770M | 15.79%770M | 0.00%665M | 0.00%665M | -7.12%665M | -7.12%665M | 10.15%716M | 10.15%716M |
Total current assets | 6.27%4.92B | -2.83%4.5B | -0.39%4.63B | -0.39%4.63B | -3.23%4.64B | -3.23%4.64B | 3.43%4.8B | 3.43%4.8B | -10.89%4.64B | -10.89%4.64B |
Non-current assets | ||||||||||
Property, plant and equipment | -17.14%29M | -5.71%33M | 6.06%35M | 6.06%35M | -15.38%33M | -15.38%33M | 21.88%39M | 21.88%39M | -11.11%32M | -11.11%32M |
Investment property | -4.83%4B | -4.50%4.01B | -11.02%4.2B | -11.02%4.2B | -0.02%4.72B | -0.02%4.72B | 2.99%4.72B | 2.99%4.72B | -9.59%4.58B | -9.59%4.58B |
Associated company interest | --23M | --24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | -25.44%85M | 2.63%117M | -4.20%114M | -4.20%114M | 7.21%119M | 7.21%119M | 9.90%111M | 9.90%111M | 3.06%101M | 3.06%101M |
Financial assets at fair value-non-current assets | 100.00%12M | 83.33%11M | 200.00%6M | 200.00%6M | --2M | --2M | ---- | ---- | ---- | ---- |
Intangible assets | -29.17%17M | -16.67%20M | 2,300.00%24M | 2,300.00%24M | -75.00%1M | -75.00%1M | -42.86%4M | -42.86%4M | 600.00%7M | 600.00%7M |
Goodwill | 0.00%18M | 0.00%18M | 100.00%18M | 100.00%18M | 0.00%9M | 0.00%9M | 28.57%9M | 28.57%9M | --7M | --7M |
Deferred tax assets | ---- | 0.00%2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -17.65%70M | 3.53%88M | 54.55%85M | 54.55%85M | -19.12%55M | -19.12%55M | 3.03%68M | 3.03%68M | 26.92%66M | 26.92%66M |
Total non-current assets | -5.20%4.25B | -3.57%4.32B | -9.21%4.48B | -9.21%4.48B | -0.26%4.94B | -0.26%4.94B | 3.23%4.95B | 3.23%4.95B | -11.10%4.8B | -11.10%4.8B |
Total assets | 0.63%9.17B | -3.19%8.82B | -4.94%9.11B | -4.94%9.11B | -1.72%9.58B | -1.72%9.58B | 3.33%9.75B | 3.33%9.75B | -11.00%9.44B | -11.00%9.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.02%2.66B | -1.93%2.23B | 4.07%2.27B | 4.07%2.27B | -15.08%2.19B | -15.08%2.19B | 6.59%2.57B | 6.59%2.57B | -7.69%2.41B | -7.69%2.41B |
Notes payable | ---- | ---- | ---- | ---- | --1.23B | --1.23B | ---- | ---- | --1.34B | --1.34B |
Tax payable | -13.47%167M | 3.11%199M | -6.31%193M | -6.31%193M | 14.44%206M | 14.44%206M | 26.76%180M | 26.76%180M | 56.04%142M | 56.04%142M |
Amounts payable to associated parties-current liabilities | -18.13%158M | 7.77%208M | 0.52%193M | 0.52%193M | 16.36%192M | 16.36%192M | -6.78%165M | -6.78%165M | 5.99%177M | 5.99%177M |
Bank loans and overdrafts | -0.37%1.62B | 8.13%1.76B | 73.88%1.62B | 73.88%1.62B | -9.93%934M | -9.93%934M | 1.77%1.04B | 1.77%1.04B | 4.19%1.02B | 4.19%1.02B |
Financial lease liabilities-current liabilities | -9.68%28M | 3.23%32M | 63.16%31M | 63.16%31M | -13.64%19M | -13.64%19M | 120.00%22M | 120.00%22M | --10M | --10M |
Special items of current liabilities | 22.86%43M | 42.86%50M | 66.67%35M | 66.67%35M | -48.78%21M | -48.78%21M | -88.32%41M | -88.32%41M | -15.01%351M | -15.01%351M |
Total current liabilities | 7.47%4.68B | 2.87%4.48B | -9.07%4.35B | -9.07%4.35B | 19.06%4.78B | 19.06%4.78B | -26.37%4.02B | -26.37%4.02B | 27.98%5.46B | 27.98%5.46B |
Net current assets | -12.68%241M | -92.75%20M | 297.14%276M | 297.14%276M | -117.93%-140M | -117.93%-140M | 195.59%781M | 195.59%781M | -186.64%-817M | -186.64%-817M |
Total assets less current liabilities | -5.63%4.49B | -8.74%4.34B | -0.81%4.76B | -0.81%4.76B | -16.29%4.8B | -16.29%4.8B | 44.06%5.73B | 44.06%5.73B | -37.22%3.98B | -37.22%3.98B |
Non-current liabilities | ||||||||||
Long-term bank loan | 4.34%1.49B | -12.11%1.26B | 61.54%1.43B | 61.54%1.43B | 13.62%884M | 13.62%884M | 25.48%778M | 25.48%778M | -28.74%620M | -28.74%620M |
Financial lease liabilities-non-current liabilities | -15.38%22M | -3.85%25M | 333.33%26M | 333.33%26M | -25.00%6M | -25.00%6M | 33.33%8M | 33.33%8M | --6M | --6M |
Deferred tax liability | -6.99%253M | -4.41%260M | -12.54%272M | -12.54%272M | -3.12%311M | -3.12%311M | 2.56%321M | 2.56%321M | -6.57%313M | -6.57%313M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | --1.26B | --1.26B | ---- | ---- |
Retirement benefit responsibility | -13.00%87M | -30.00%70M | 58.73%100M | 58.73%100M | 293.75%63M | 293.75%63M | -72.41%16M | -72.41%16M | -12.12%58M | -12.12%58M |
Total non-current liabilities | 1.42%1.85B | -11.83%1.61B | 44.46%1.83B | 44.46%1.83B | -46.91%1.26B | -46.91%1.26B | 138.82%2.38B | 138.82%2.38B | -69.99%997M | -69.99%997M |
Total liabilities | 5.68%6.53B | -1.47%6.09B | 2.12%6.18B | 2.12%6.18B | -5.49%6.05B | -5.49%6.05B | -0.85%6.4B | -0.85%6.4B | -14.92%6.45B | -14.92%6.45B |
Total assets less total liabilities | -10.02%2.64B | -6.82%2.73B | -17.01%2.93B | -17.01%2.93B | 5.46%3.53B | 5.46%3.53B | 12.37%3.35B | 12.37%3.35B | -1.13%2.98B | -1.13%2.98B |
Total equity and non-current liabilities | -5.63%4.49B | -8.74%4.34B | -0.81%4.76B | -0.81%4.76B | -16.29%4.8B | -16.29%4.8B | 44.06%5.73B | 44.06%5.73B | -37.22%3.98B | -37.22%3.98B |
Equity | ||||||||||
Share capital | 0.00%373M | 0.00%373M | -0.27%373M | -0.27%373M | 0.00%374M | 0.00%374M | 0.00%374M | 0.00%374M | -2.60%374M | -2.60%374M |
Reserve | -11.44%2B | -8.20%2.07B | -21.94%2.26B | -21.94%2.26B | 4.79%2.89B | 4.79%2.89B | 13.45%2.76B | 13.45%2.76B | -2.95%2.43B | -2.95%2.43B |
Legal reserve | -11.44%2B | -8.20%2.07B | -21.94%2.26B | -21.94%2.26B | 4.79%2.89B | 4.79%2.89B | 13.45%2.76B | 13.45%2.76B | -2.95%2.43B | -2.95%2.43B |
Shareholders' Equity | -9.81%2.37B | -7.04%2.44B | -19.45%2.63B | -19.45%2.63B | 4.21%3.26B | 4.21%3.26B | 11.66%3.13B | 11.66%3.13B | -2.91%2.81B | -2.91%2.81B |
Non-controlling interest | -11.84%268M | -4.93%289M | 12.59%304M | 12.59%304M | 23.29%270M | 23.29%270M | 23.73%219M | 23.73%219M | 39.37%177M | 39.37%177M |
Total equity | -10.02%2.64B | -6.82%2.73B | -17.01%2.93B | -17.01%2.93B | 5.46%3.53B | 5.46%3.53B | 12.37%3.35B | 12.37%3.35B | -1.13%2.98B | -1.13%2.98B |
Total equity and total liabilities | 0.63%9.17B | -3.19%8.82B | -4.94%9.11B | -4.94%9.11B | -1.72%9.58B | -1.72%9.58B | 3.33%9.75B | 3.33%9.75B | -11.00%9.44B | -11.00%9.44B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data