(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -24.06%464.15M | ---- | 2,057.25%611.24M | ---- | -95.06%28.33M | ---- | -41.37%573.53M | ---- | 16.90%978.19M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -139.23%-9.2M | ---- | -37.79%-3.85M | ---- | 19.72%-2.79M | ---- | -106.90%-3.48M | ---- | -89.52%-1.68M |
Dividend (income)- adjustment | ---- | -15.33%-35.09M | ---- | -36.01%-30.42M | ---- | 59.28%-22.37M | ---- | 1.26%-54.93M | ---- | -3.51%-55.63M |
Attributable subsidiary (profit) loss | ---- | --5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | -17,845.29%-60.33M | --0 | --340K | --0 | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---60.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --340K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 6.60%-336.11M | --0 | -397.92%-359.88M | --0 | 128.43%120.8M | --0 | 48.48%-424.96M | --0 | -50.98%-824.8M |
-Fair value of investment properties (increase) | ---- | 5.25%-391.64M | ---- | -670.14%-413.33M | ---- | 86.10%-53.67M | ---- | 63.13%-386.2M | ---- | -395.56%-1.05B |
-Other fair value changes | ---- | 3.88%55.53M | ---- | -69.36%53.45M | ---- | 550.17%174.47M | ---- | -117.41%-38.76M | ---- | 166.47%222.63M |
Asset sale loss (gain): | --0 | --0 | --0 | 9,320.00%471K | --0 | 100.27%5K | --0 | 77.37%-1.88M | --0 | -893.90%-8.31M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | 100.27%5K | ---- | -297.69%-1.88M | ---- | 213.76%951K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --471K | ---- | ---- | ---- | ---- | ---- | ---9.26M |
Depreciation and amortization: | --0 | -13.75%2.94M | --0 | -22.15%3.4M | --0 | -15.94%4.37M | --0 | -21.83%5.2M | --0 | -12.62%6.65M |
-Depreciation | ---- | -13.75%2.94M | ---- | -22.15%3.4M | ---- | -15.94%4.37M | ---- | -21.83%5.2M | ---- | -12.62%6.65M |
Financial expense | ---- | 120.29%37.35M | ---- | -45.30%16.96M | ---- | -37.47%31M | ---- | 16.51%49.58M | ---- | 23.72%42.55M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.22%23.62M | ---- | 125.52%25.74M |
Operating profit before the change of operating capital | --0 | -30.15%124.04M | --0 | 11.21%177.59M | --0 | -4.19%159.69M | --0 | 2.44%166.68M | --0 | -7.64%162.71M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 70.63%-659K | ---- | 28.21%-2.24M | ---- | -1,580.65%-3.13M | ---- | -102.97%-186K | ---- | 66.00%6.26M |
Accounts payable increase (decrease) | ---- | -223.36%-8.12M | ---- | -56.16%6.58M | ---- | 245.68%15.01M | ---- | -159.35%-10.31M | ---- | 351.36%17.36M |
Advance payment increase (decrease) | ---- | -55.35%3.99M | ---- | 194.24%8.94M | ---- | 9.71%3.04M | ---- | 143.66%2.77M | ---- | -203.81%-6.35M |
prepayments (increase)decrease | ---- | -200.31%-4.9M | ---- | -88.66%-1.63M | ---- | -135.90%-864K | ---- | 1,009.22%2.41M | ---- | 110.07%217K |
Financial assets at fair value (increase)decrease | ---- | 187.48%10.7M | ---- | ---12.23M | ---- | ---- | ---- | 1,200.32%235.1M | ---- | -82.58%18.08M |
Cash from business operations | --0 | -29.35%125.06M | --0 | 1.87%177M | --0 | -56.18%173.75M | --0 | 99.95%396.46M | --0 | -31.99%198.28M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.70%-557K | ---- | 55.48%-1.07M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.36%-34.52M | ---- | 4.09%-36.47M |
Other taxs | ---- | 35.09%-10.3M | ---- | 34.05%-15.87M | ---- | ---24.06M | ---- | ---- | ---- | ---- |
Dividend received - operating | ---- | 15.33%35.09M | ---- | 36.01%30.42M | ---- | -59.28%22.37M | ---- | -1.26%54.93M | ---- | 3.51%55.63M |
Net cash from operations | -20.26%79.28M | -21.77%149.85M | 6.18%99.42M | 11.33%191.56M | 57.39%93.63M | -58.67%172.06M | -30.45%59.49M | 92.40%416.32M | -11.03%85.53M | -29.03%216.38M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 139.23%9.2M | ---- | 30.05%3.85M | ---- | -13.00%2.96M | ---- | 136.77%3.4M | ---- | 70.95%1.44M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 362.67%570K |
Sale of fixed assets | ---- | --5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.51%1.02M |
Purchase of fixed assets | ---- | 50.00%-54K | ---- | -16.13%-108K | ---- | -13.41%-93K | ---- | 95.78%-82K | ---- | 5.36%-1.94M |
Recovery of cash from investments | ---- | ---- | ---- | --12.12M | ---- | ---- | ---- | -95.67%1.88M | ---- | --43.46M |
Cash on investment | ---- | ---19.55M | ---- | ---- | ---- | ---- | ---- | -86.35%-102.51M | ---- | 58.52%-55.01M |
Net cash from investment operations | 152.63%9.04M | -165.57%-10.4M | -195.38%-17.18M | 453.54%15.86M | 997.08%18.01M | 102.94%2.87M | -4.26%1.64M | -829.89%-97.31M | 106.33%1.72M | 95.49%-10.47M |
Net cash before financing | 7.40%88.32M | -32.77%139.45M | -26.34%82.24M | 18.57%207.42M | 82.63%111.65M | -45.17%174.93M | -29.93%61.13M | 54.92%319.01M | 26.35%87.25M | 182.90%205.91M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -79.65%310M | ---- | 323.17%1.52B | ---- | -62.77%360.03M | ---- | 141.75%967M | ---- | 90.48%400M |
Refund | ---- | 83.83%-313.2M | ---- | -191.88%-1.94B | ---- | -3.03%-663.43M | ---- | -20.46%-643.93M | ---- | -101.90%-534.55M |
Interest paid - financing | ---- | -114.92%-35.46M | ---- | 47.27%-16.5M | ---- | 35.65%-31.3M | ---- | -15.09%-48.63M | ---- | -24.49%-42.26M |
Dividends paid - financing | ---- | 79.76%-40.34M | ---- | -281.58%-199.31M | ---- | 7.44%-52.23M | ---- | 0.00%-56.43M | ---- | -0.07%-56.43M |
Other items of the financing business | ---- | -93.91%25.98M | ---- | 197.56%426.31M | ---- | 133.36%143.27M | ---- | -922.37%-429.51M | ---- | 7.76%52.23M |
Net cash from financing operations | -223.32%-316.72M | 73.80%-53.02M | 249.43%256.82M | 16.94%-202.39M | -123.30%-171.87M | -15.20%-243.66M | -326.37%-76.97M | -16.85%-211.51M | 118.62%34M | -87.32%-181.01M |
Effect of rate | -100.00%-4K | 338.21%22.43M | ---2K | -201.15%-9.41M | ---- | -156.44%-3.13M | ---1K | -66.19%5.54M | ---- | 156.23%16.38M |
Net Cash | -167.36%-228.39M | 1,619.62%86.43M | 663.04%339.05M | 107.31%5.03M | -280.31%-60.22M | -163.94%-68.74M | -113.06%-15.83M | 331.61%107.5M | 206.78%121.25M | 204.47%24.91M |
Begining period cash | 23.54%571.24M | -0.94%462.39M | -0.94%462.39M | -13.34%466.78M | -13.34%466.78M | 26.56%538.64M | 26.56%538.64M | 10.74%425.6M | 10.74%425.6M | -12.11%384.31M |
Cash at the end | -57.22%342.84M | 23.54%571.24M | 97.13%801.44M | -0.94%462.39M | -22.24%406.56M | -13.34%466.78M | -4.40%522.81M | 26.56%538.64M | 101.97%546.85M | 10.74%425.6M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -21.71%69.07M | ---- | 44.28%88.22M | 6.25%171.19M | -65.45%61.14M | 15.20%161.11M | 133.75%176.95M | 144.82%139.85M | -15.34%75.7M |
Cash and cash equivalent balance | -57.22%342.84M | -21.71%69.07M | 368.17%801.44M | -81.10%88.22M | 6.25%171.19M | -13.34%466.78M | 15.20%161.11M | 26.56%538.64M | -48.35%139.85M | 376.00%425.6M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Guowei Certified Public Accountants | -- | Guowei Certified Public Accountants | -- | Guowei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data