HK Stock MarketDetailed Quotes

00853 MICROPORT

Watchlist
  • 5.900
  • +0.200+3.51%
Market Closed Apr 26 16:08 CST
10.82BMarket Cap-2899P/E (TTM)

MICROPORT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-72.39%-581.52M
----
-58.41%-337.32M
----
-436.89%-212.94M
----
91.95%63.21M
----
8.43%32.93M
Profit adjustment
Interest (income) - adjustment
----
8.65%-993K
----
82.65%-1.09M
----
-134.29%-6.27M
----
-162.67%-2.67M
----
40.40%-1.02M
Investment loss (gain)
----
----
----
----
----
----
----
152.73%5.66M
----
--2.24M
Impairment and provisions:
--0
5,776.06%23.56M
--0
-79.43%401K
--0
333.11%1.95M
--0
-86.51%450K
--0
90.03%3.34M
-Impairment of property, plant and equipment (reversal)
----
-87.25%32K
----
120.18%251K
----
-74.67%114K
----
-50.00%450K
----
--900K
-Impairment of goodwill
----
--16.48M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
4,600.00%7.05M
----
-91.83%150K
----
--1.84M
----
----
----
1,503.29%2.44M
Revaluation surplus:
--0
102.92%751K
--0
-294.07%-25.71M
--0
560.65%13.25M
--0
-69.67%2.01M
--0
109.08%6.61M
-Other fair value changes
----
102.92%751K
----
-294.07%-25.71M
----
560.65%13.25M
----
-69.67%2.01M
----
109.08%6.61M
Asset sale loss (gain):
--0
-169.78%-45.92M
--0
-3,359.55%-17.02M
--0
99.23%-492K
--0
-1,770.20%-63.7M
--0
41.44%-3.41M
-Loss (gain) from sale of subsidiary company
----
13.52%-7.11M
----
---8.22M
----
----
----
---63.11M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
10.44%455K
----
-27.72%412K
----
195.96%570K
----
-181.71%-594K
----
1.68%727K
-Loss (gain) from selling other assets
----
-326.12%-39.27M
----
-767.70%-9.22M
----
---1.06M
----
----
----
---4.13M
Depreciation and amortization:
--0
51.21%141.35M
--0
35.96%93.48M
--0
12.38%68.75M
--0
44.37%61.18M
--0
22.59%42.38M
-Depreciation
----
----
----
----
----
----
----
19.21%40.32M
----
19.56%33.83M
-Amortization of intangible assets
----
----
----
----
----
----
----
143.89%20.85M
----
36.25%8.55M
-Other depreciation and amortization
----
51.21%141.35M
----
35.96%93.48M
----
--68.75M
----
----
----
----
Financial expense
----
73.06%73.91M
----
13.21%42.71M
----
92.83%37.73M
----
7.88%19.57M
----
37.25%18.14M
Special items
----
5.39%118.16M
----
143.87%112.12M
----
162.50%45.98M
----
77.09%17.51M
----
95.53%9.89M
Operating profit before the change of operating capital
--0
-104.41%-270.7M
--0
-154.44%-132.43M
--0
-150.43%-52.05M
--0
-7.10%103.2M
--0
21.90%111.09M
Change of operating capital
Inventory (increase) decrease
----
-53.20%-79.33M
----
-8.18%-51.78M
----
-98.84%-47.87M
----
-232.64%-24.07M
----
-105.48%-7.24M
Accounts receivable (increase)decrease
----
127.45%23.65M
----
-340.53%-86.16M
----
180.58%35.82M
----
-34.46%-44.45M
----
-110.56%-33.06M
Accounts payable increase (decrease)
----
-115.64%-18.36M
----
4,338.71%117.4M
----
-87.81%2.65M
----
-31.29%21.69M
----
-16.43%31.57M
Cash  from business operations
13.47%-131.47M
-70.14%-340.02M
-244.46%-151.93M
-2,065.40%-199.85M
-325.24%-44.11M
-118.22%-9.23M
-2.76%19.58M
-49.51%50.65M
-65.81%20.14M
-6.62%100.33M
China income tax paid
----
----
----
----
----
13.45%-22.52M
----
-57.75%-26.01M
----
-23.14%-16.49M
Other taxs
-211.58%-32.32M
94.31%-3.28M
83.34%-10.37M
-775.15%-57.69M
-459.26%-62.26M
371.26%8.54M
-25.37%-11.13M
518.77%1.81M
-16.34%-8.88M
-90.67%293K
Special items of business
----
110.07%4.72M
----
-189.77%-46.88M
----
1,013.59%52.22M
----
-180.47%-5.72M
----
9.66%-2.04M
Net cash from operations
-0.92%-163.79M
-33.31%-343.3M
-52.59%-162.3M
-1,010.04%-257.53M
-1,358.87%-106.36M
-187.71%-23.2M
-24.94%8.45M
-68.56%26.45M
-78.04%11.26M
-13.43%84.13M
Cash flow from investment activities
Interest received - investment
----
15.95%2.97M
----
-39.97%2.57M
----
59.80%4.27M
----
121.36%2.67M
----
39.17%1.21M
Loan receivable (increase) decrease
-193.27%-2.7M
-106.47%-3.33M
-102.31%-921K
285.64%51.38M
468.30%39.83M
-391.98%-27.68M
---10.81M
233.05%9.48M
----
-120.93%-7.13M
Decrease in deposits (increase)
-437.90%-163.15M
-7.18%-27.88M
-133.73%-30.33M
-2,373.43%-26.01M
-915.41%-12.98M
-35.37%1.14M
---1.28M
163.74%1.77M
----
-2,918.48%-2.78M
Sale of fixed assets
----
-91.26%428K
----
134.42%4.9M
----
-39.75%2.09M
----
52.33%3.47M
----
1,246.75%2.28M
Purchase of fixed assets
6.39%-102.05M
-6.15%-235.39M
-66.83%-109.01M
-114.22%-221.75M
-1.79%-65.35M
-6.67%-103.51M
-3.20%-64.2M
-41.48%-97.04M
-60.95%-62.2M
-18.18%-68.59M
Purchase of intangible assets
----
16.39%-21.88M
----
-55.18%-26.17M
----
6.56%-16.87M
----
16.09%-18.05M
----
-6.84%-21.51M
Sale of subsidiaries
----
----
----
---2.25M
----
----
-3.31%30M
--31.03M
--31.03M
----
Acquisition of subsidiaries
---6.54M
96.81%-7.58M
----
---237.62M
----
----
----
----
----
---184.03M
Recovery of cash from investments
-31.56%151.7M
75.82%376.33M
135.01%221.63M
-38.92%214.04M
-59.31%94.31M
1,393.09%350.41M
--231.78M
--23.47M
----
----
Cash on investment
48.20%-153.1M
-19.06%-496.79M
-9.15%-295.59M
-7.74%-417.25M
-10.51%-270.82M
-1,024.84%-387.26M
-2,984.78%-245.06M
-95.42%-34.43M
55.20%-7.94M
-70.25%-17.62M
Other items in the investment business
-22.08%3.97M
-85.36%355K
883.78%5.1M
-91.71%2.43M
-97.61%518K
1,359.38%29.27M
35.25%21.71M
85.93%-2.32M
271.81%16.05M
-456.78%-16.51M
Net cash from investment operations
-30.01%-271.87M
37.06%-412.75M
2.50%-209.12M
-342.67%-655.74M
-466.51%-214.49M
-85.27%-148.13M
-64.12%-37.86M
74.59%-79.96M
90.76%-23.07M
-265.18%-314.67M
Net cash before financing
-17.30%-435.66M
17.21%-756.06M
-15.76%-371.42M
-433.04%-913.27M
-990.87%-320.85M
-220.22%-171.33M
-149.00%-29.41M
76.79%-53.51M
94.05%-11.81M
-2,192.79%-230.54M
Cash flow from financing activities
New borrowing
86.48%255.55M
20.66%375.24M
111.73%137.04M
108.35%311.01M
-30.54%64.72M
-8.99%149.27M
210.75%93.18M
-15.46%164.01M
-78.09%29.99M
2,694.37%194.01M
Refund
-37.80%-83.56M
-41.03%-186.72M
12.56%-60.64M
53.53%-132.4M
-28.43%-69.35M
-271.82%-284.9M
-102.21%-54M
-24.51%-76.62M
33.78%-26.7M
-5.50%-61.54M
Issuing shares
----
-96.23%5.38M
----
-62.99%142.74M
257.07%357.07M
723.10%385.66M
--100M
1,486.12%46.85M
----
-46.08%2.95M
Issuance of bonds
----
----
----
----
----
--50M
----
----
----
----
Interest paid - financing
-78.68%-8.72M
-64.45%-23.66M
-277.63%-4.88M
-6.75%-14.39M
-6.34%-1.29M
29.89%-13.48M
-15.82%-1.22M
-30.70%-19.22M
---1.05M
-99.32%-14.71M
Dividends paid - financing
---12.54M
-1.76%-12.09M
----
-16.35%-11.88M
----
-116.85%-10.21M
----
41.24%-4.71M
----
-249.02%-8.01M
Absorb investment income
-72.87%8.53M
-82.69%110.04M
9.19%31.42M
73.54%635.87M
-67.24%28.78M
193.78%366.42M
2,774.41%87.84M
27.18%124.72M
-94.57%3.06M
208.47%98.07M
Issuance expenses and redemption of securities expenses
-42.49%-33.06M
48.73%-23.2M
10.88%-23.2M
-1,194.62%-45.26M
---26.04M
80.17%-3.5M
----
-182.70%-17.63M
-2,117.86%-17.63M
35.15%-6.24M
Other items of the financing business
22.88%-31.05M
-96.38%28.01M
-106.08%-40.26M
273.07%774.58M
13,692.79%662.11M
2,167.55%207.62M
58.26%-4.87M
---10.04M
-95.12%-11.67M
----
Net cash from financing operations
140.97%95.14M
-83.56%273M
-96.11%39.48M
96.04%1.66B
359.85%1.02B
308.41%846.89M
1,020.13%220.94M
1.38%207.36M
-116.44%-24.01M
903.53%204.54M
Effect of rate
54.27%-19.06M
-1,379.45%-68.35M
-2,010.13%-41.68M
-88.50%5.34M
753.29%2.18M
1,311.61%46.44M
-129.20%-334K
8.13%-3.83M
191.67%1.14M
-181.21%-4.17M
Net Cash
-2.59%-340.52M
-164.67%-483.06M
-147.75%-331.94M
10.57%747M
262.95%695.15M
339.09%675.56M
634.64%191.53M
691.69%153.86M
31.71%-35.82M
-182.82%-26M
Begining period cash
-31.43%1.2B
75.08%1.75B
75.08%1.75B
257.79%1B
257.79%1B
115.35%280.08M
115.35%280.08M
-18.83%130.05M
-18.83%130.05M
29.54%160.23M
Cash at the end
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
257.79%1B
394.13%471.27M
115.35%280.08M
-10.47%95.37M
-18.83%130.05M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----72.39%-581.52M-----58.41%-337.32M-----436.89%-212.94M----91.95%63.21M----8.43%32.93M
Profit adjustment
Interest (income) - adjustment ----8.65%-993K----82.65%-1.09M-----134.29%-6.27M-----162.67%-2.67M----40.40%-1.02M
Investment loss (gain) ----------------------------152.73%5.66M------2.24M
Impairment and provisions: --05,776.06%23.56M--0-79.43%401K--0333.11%1.95M--0-86.51%450K--090.03%3.34M
-Impairment of property, plant and equipment (reversal) -----87.25%32K----120.18%251K-----74.67%114K-----50.00%450K------900K
-Impairment of goodwill ------16.48M--------------------------------
-Other impairments and provisions ----4,600.00%7.05M-----91.83%150K------1.84M------------1,503.29%2.44M
Revaluation surplus: --0102.92%751K--0-294.07%-25.71M--0560.65%13.25M--0-69.67%2.01M--0109.08%6.61M
-Other fair value changes ----102.92%751K-----294.07%-25.71M----560.65%13.25M-----69.67%2.01M----109.08%6.61M
Asset sale loss (gain): --0-169.78%-45.92M--0-3,359.55%-17.02M--099.23%-492K--0-1,770.20%-63.7M--041.44%-3.41M
-Loss (gain) from sale of subsidiary company ----13.52%-7.11M-------8.22M---------------63.11M--------
-Loss (gain) on sale of property, machinery and equipment ----10.44%455K-----27.72%412K----195.96%570K-----181.71%-594K----1.68%727K
-Loss (gain) from selling other assets -----326.12%-39.27M-----767.70%-9.22M-------1.06M---------------4.13M
Depreciation and amortization: --051.21%141.35M--035.96%93.48M--012.38%68.75M--044.37%61.18M--022.59%42.38M
-Depreciation ----------------------------19.21%40.32M----19.56%33.83M
-Amortization of intangible assets ----------------------------143.89%20.85M----36.25%8.55M
-Other depreciation and amortization ----51.21%141.35M----35.96%93.48M------68.75M----------------
Financial expense ----73.06%73.91M----13.21%42.71M----92.83%37.73M----7.88%19.57M----37.25%18.14M
Special items ----5.39%118.16M----143.87%112.12M----162.50%45.98M----77.09%17.51M----95.53%9.89M
Operating profit before the change of operating capital --0-104.41%-270.7M--0-154.44%-132.43M--0-150.43%-52.05M--0-7.10%103.2M--021.90%111.09M
Change of operating capital
Inventory (increase) decrease -----53.20%-79.33M-----8.18%-51.78M-----98.84%-47.87M-----232.64%-24.07M-----105.48%-7.24M
Accounts receivable (increase)decrease ----127.45%23.65M-----340.53%-86.16M----180.58%35.82M-----34.46%-44.45M-----110.56%-33.06M
Accounts payable increase (decrease) -----115.64%-18.36M----4,338.71%117.4M-----87.81%2.65M-----31.29%21.69M-----16.43%31.57M
Cash  from business operations 13.47%-131.47M-70.14%-340.02M-244.46%-151.93M-2,065.40%-199.85M-325.24%-44.11M-118.22%-9.23M-2.76%19.58M-49.51%50.65M-65.81%20.14M-6.62%100.33M
China income tax paid --------------------13.45%-22.52M-----57.75%-26.01M-----23.14%-16.49M
Other taxs -211.58%-32.32M94.31%-3.28M83.34%-10.37M-775.15%-57.69M-459.26%-62.26M371.26%8.54M-25.37%-11.13M518.77%1.81M-16.34%-8.88M-90.67%293K
Special items of business ----110.07%4.72M-----189.77%-46.88M----1,013.59%52.22M-----180.47%-5.72M----9.66%-2.04M
Net cash from operations -0.92%-163.79M-33.31%-343.3M-52.59%-162.3M-1,010.04%-257.53M-1,358.87%-106.36M-187.71%-23.2M-24.94%8.45M-68.56%26.45M-78.04%11.26M-13.43%84.13M
Cash flow from investment activities
Interest received - investment ----15.95%2.97M-----39.97%2.57M----59.80%4.27M----121.36%2.67M----39.17%1.21M
Loan receivable (increase) decrease -193.27%-2.7M-106.47%-3.33M-102.31%-921K285.64%51.38M468.30%39.83M-391.98%-27.68M---10.81M233.05%9.48M-----120.93%-7.13M
Decrease in deposits (increase) -437.90%-163.15M-7.18%-27.88M-133.73%-30.33M-2,373.43%-26.01M-915.41%-12.98M-35.37%1.14M---1.28M163.74%1.77M-----2,918.48%-2.78M
Sale of fixed assets -----91.26%428K----134.42%4.9M-----39.75%2.09M----52.33%3.47M----1,246.75%2.28M
Purchase of fixed assets 6.39%-102.05M-6.15%-235.39M-66.83%-109.01M-114.22%-221.75M-1.79%-65.35M-6.67%-103.51M-3.20%-64.2M-41.48%-97.04M-60.95%-62.2M-18.18%-68.59M
Purchase of intangible assets ----16.39%-21.88M-----55.18%-26.17M----6.56%-16.87M----16.09%-18.05M-----6.84%-21.51M
Sale of subsidiaries ---------------2.25M---------3.31%30M--31.03M--31.03M----
Acquisition of subsidiaries ---6.54M96.81%-7.58M-------237.62M-----------------------184.03M
Recovery of cash from investments -31.56%151.7M75.82%376.33M135.01%221.63M-38.92%214.04M-59.31%94.31M1,393.09%350.41M--231.78M--23.47M--------
Cash on investment 48.20%-153.1M-19.06%-496.79M-9.15%-295.59M-7.74%-417.25M-10.51%-270.82M-1,024.84%-387.26M-2,984.78%-245.06M-95.42%-34.43M55.20%-7.94M-70.25%-17.62M
Other items in the investment business -22.08%3.97M-85.36%355K883.78%5.1M-91.71%2.43M-97.61%518K1,359.38%29.27M35.25%21.71M85.93%-2.32M271.81%16.05M-456.78%-16.51M
Net cash from investment operations -30.01%-271.87M37.06%-412.75M2.50%-209.12M-342.67%-655.74M-466.51%-214.49M-85.27%-148.13M-64.12%-37.86M74.59%-79.96M90.76%-23.07M-265.18%-314.67M
Net cash before financing -17.30%-435.66M17.21%-756.06M-15.76%-371.42M-433.04%-913.27M-990.87%-320.85M-220.22%-171.33M-149.00%-29.41M76.79%-53.51M94.05%-11.81M-2,192.79%-230.54M
Cash flow from financing activities
New borrowing 86.48%255.55M20.66%375.24M111.73%137.04M108.35%311.01M-30.54%64.72M-8.99%149.27M210.75%93.18M-15.46%164.01M-78.09%29.99M2,694.37%194.01M
Refund -37.80%-83.56M-41.03%-186.72M12.56%-60.64M53.53%-132.4M-28.43%-69.35M-271.82%-284.9M-102.21%-54M-24.51%-76.62M33.78%-26.7M-5.50%-61.54M
Issuing shares -----96.23%5.38M-----62.99%142.74M257.07%357.07M723.10%385.66M--100M1,486.12%46.85M-----46.08%2.95M
Issuance of bonds ----------------------50M----------------
Interest paid - financing -78.68%-8.72M-64.45%-23.66M-277.63%-4.88M-6.75%-14.39M-6.34%-1.29M29.89%-13.48M-15.82%-1.22M-30.70%-19.22M---1.05M-99.32%-14.71M
Dividends paid - financing ---12.54M-1.76%-12.09M-----16.35%-11.88M-----116.85%-10.21M----41.24%-4.71M-----249.02%-8.01M
Absorb investment income -72.87%8.53M-82.69%110.04M9.19%31.42M73.54%635.87M-67.24%28.78M193.78%366.42M2,774.41%87.84M27.18%124.72M-94.57%3.06M208.47%98.07M
Issuance expenses and redemption of securities expenses -42.49%-33.06M48.73%-23.2M10.88%-23.2M-1,194.62%-45.26M---26.04M80.17%-3.5M-----182.70%-17.63M-2,117.86%-17.63M35.15%-6.24M
Other items of the financing business 22.88%-31.05M-96.38%28.01M-106.08%-40.26M273.07%774.58M13,692.79%662.11M2,167.55%207.62M58.26%-4.87M---10.04M-95.12%-11.67M----
Net cash from financing operations 140.97%95.14M-83.56%273M-96.11%39.48M96.04%1.66B359.85%1.02B308.41%846.89M1,020.13%220.94M1.38%207.36M-116.44%-24.01M903.53%204.54M
Effect of rate 54.27%-19.06M-1,379.45%-68.35M-2,010.13%-41.68M-88.50%5.34M753.29%2.18M1,311.61%46.44M-129.20%-334K8.13%-3.83M191.67%1.14M-181.21%-4.17M
Net Cash -2.59%-340.52M-164.67%-483.06M-147.75%-331.94M10.57%747M262.95%695.15M339.09%675.56M634.64%191.53M691.69%153.86M31.71%-35.82M-182.82%-26M
Begining period cash -31.43%1.2B75.08%1.75B75.08%1.75B257.79%1B257.79%1B115.35%280.08M115.35%280.08M-18.83%130.05M-18.83%130.05M29.54%160.23M
Cash at the end -38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B257.79%1B394.13%471.27M115.35%280.08M-10.47%95.37M-18.83%130.05M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg