HK Stock MarketDetailed Quotes

00853 MICROPORT

Watchlist
  • 5.900
  • +0.200+3.51%
Not Open Apr 26 16:08 CST
10.82BMarket Cap-2899P/E (TTM)

MICROPORT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
17.72%414.87M
12.19%395.4M
21.56%352.43M
21.56%352.43M
20.71%289.93M
20.71%289.93M
24.89%240.19M
24.89%240.19M
9.30%192.32M
9.30%192.32M
Accounts receivable
9.06%310.65M
9.79%312.7M
-7.56%284.83M
-7.56%284.83M
30.02%308.13M
30.02%308.13M
-11.17%236.98M
-11.17%236.98M
8.83%266.79M
8.83%266.79M
Advance deposits and other receivables
270.86%225.35M
273.36%226.87M
84.75%60.77M
84.75%60.77M
5,179.29%32.89M
5,179.29%32.89M
-64.74%623K
-64.74%623K
-50.04%1.77M
-50.04%1.77M
Cash and equivalents
-15.25%1.02B
-29.89%843.43M
-31.43%1.2B
-31.43%1.2B
75.08%1.75B
75.08%1.75B
257.79%1B
257.79%1B
115.35%280.08M
115.35%280.08M
Financial assets at fair value-current assets
4.78%40.03M
-3.47%36.87M
--38.2M
--38.2M
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
--1.41M
--1.41M
----
----
----
----
Total current assets
3.67%2.01B
-6.39%1.82B
-18.75%1.94B
-18.75%1.94B
61.28%2.39B
61.28%2.39B
99.72%1.48B
99.72%1.48B
33.58%740.95M
33.58%740.95M
Non-current assets
Property, plant and equipment
1.16%1B
-2.36%969.56M
7.60%993.01M
7.60%993.01M
91.78%922.87M
91.78%922.87M
12.22%481.2M
12.22%481.2M
27.52%428.79M
27.52%428.79M
Investment property
-4.91%6.26M
-4.01%6.32M
-11.18%6.58M
-11.18%6.58M
40.18%7.41M
40.18%7.41M
1.19%5.28M
1.19%5.28M
-4.20%5.22M
-4.20%5.22M
Advance payment
----
----
----
----
----
----
----
2.29%7.72M
21.36%7.55M
21.36%7.55M
Financial assets at fair value-non-current assets
-44.65%10M
-14.46%15.46M
-28.35%18.07M
-28.35%18.07M
28.65%25.22M
--25.22M
--19.61M
----
----
----
Derivative financial instruments-non-current assets
-29.69%3.57M
-17.02%4.22M
2.42%5.08M
2.42%5.08M
--4.96M
--4.96M
----
----
----
----
Intangible assets
4.81%234.44M
-0.21%223.22M
-12.83%223.68M
-12.83%223.68M
85.42%256.61M
85.42%256.61M
10.00%138.4M
10.00%138.4M
7.08%125.81M
7.08%125.81M
Goodwill
-43.16%149.39M
1.04%265.57M
-9.55%262.83M
-9.55%262.83M
82.19%290.57M
82.19%290.57M
-0.65%159.48M
-0.65%159.48M
-1.32%160.52M
-1.32%160.52M
Deferred tax assets
13.55%31.38M
0.93%27.89M
35.69%27.64M
35.69%27.64M
31.39%20.37M
31.39%20.37M
17.70%15.5M
17.70%15.5M
-13.86%13.17M
-13.86%13.17M
Other illiquid assets
16.61%109.71M
3.86%97.71M
-8.35%94.08M
-8.35%94.08M
24.08%102.65M
8.50%102.65M
33.97%82.73M
53.21%94.61M
40.70%61.75M
40.70%61.75M
Special items of non-current assets
-12.09%372.64M
-3.93%407.21M
16.74%423.87M
16.74%423.87M
317.06%363.1M
317.06%363.1M
60.68%87.06M
60.68%87.06M
211.56%54.18M
211.56%54.18M
Total non-current assets
-6.47%1.92B
-1.83%2.02B
3.06%2.05B
3.06%2.05B
101.54%1.99B
101.54%1.99B
15.43%989.27M
15.43%989.27M
19.07%857M
19.07%857M
Total assets
-1.54%3.93B
-4.05%3.83B
-8.82%3.99B
-8.82%3.99B
77.41%4.38B
77.41%4.38B
54.52%2.47B
54.52%2.47B
25.38%1.6B
25.38%1.6B
Liabilities
Current liabilities
Accounts payable
17.81%448.34M
-3.42%367.56M
6.07%380.55M
6.07%380.55M
-3.67%358.79M
-3.67%358.79M
31.25%372.47M
31.25%372.47M
19.83%283.78M
19.83%283.78M
Tax payable
-71.47%4.99M
-52.97%8.22M
-8.65%17.47M
-8.65%17.47M
-63.70%19.12M
-63.70%19.12M
301.48%52.68M
301.48%52.68M
126.95%13.12M
126.95%13.12M
Bank loans and overdrafts
59.36%295.44M
38.83%257.37M
95.67%185.39M
95.67%185.39M
769.95%94.75M
769.95%94.75M
-66.06%10.89M
-66.06%10.89M
-68.19%32.09M
-68.19%32.09M
Derivative financial instrument-current liabilities
----
37.94%5.76M
--4.17M
--4.17M
----
----
--9.25M
--9.25M
----
----
Financial lease liabilities-current liabilities
-9.68%46.92M
-18.26%42.46M
2.85%51.94M
2.85%51.94M
318.30%50.51M
318.30%50.51M
18.63%12.07M
18.63%12.07M
--10.18M
--10.18M
Special items of current liabilities
-16.94%18.77M
6.85%24.15M
-4.21%22.6M
-4.21%22.6M
-61.96%23.59M
-61.96%23.59M
551.21%62.01M
551.21%62.01M
-5.35%9.52M
-5.35%9.52M
Total current liabilities
91.97%1.27B
104.81%1.36B
21.10%662.13M
21.10%662.13M
5.27%546.76M
5.27%546.76M
20.28%519.38M
20.28%519.38M
-1.95%431.8M
-1.95%431.8M
Net current assets
-42.11%739.36M
-64.04%459.2M
-30.59%1.28B
-30.59%1.28B
91.57%1.84B
91.57%1.84B
210.68%960.48M
210.68%960.48M
170.47%309.15M
170.47%309.15M
Total assets less current liabilities
-20.13%2.66B
-25.68%2.48B
-13.09%3.33B
-13.09%3.33B
96.63%3.83B
96.63%3.83B
67.20%1.95B
67.20%1.95B
39.82%1.17B
39.82%1.17B
Non-current liabilities
Long-term bank loan
50.98%508.33M
23.94%417.3M
24.87%336.69M
24.87%336.69M
48.16%269.64M
48.16%269.64M
-36.83%181.99M
-36.83%181.99M
109.03%288.11M
109.03%288.11M
Financial lease liabilities-non-current liabilities
-31.39%85.33M
-16.52%103.83M
-26.16%124.37M
-26.16%124.37M
293.78%168.44M
293.78%168.44M
-3.94%42.77M
-3.94%42.77M
--44.53M
--44.53M
Deferred tax liability
3.92%25.69M
-1.67%24.31M
-10.74%24.72M
-10.74%24.72M
571.81%27.69M
571.81%27.69M
14.50%4.12M
14.50%4.12M
-53.70%3.6M
-53.70%3.6M
Deferred income-non-current liabilities
11.07%42.34M
-10.64%34.07M
8.62%38.12M
8.62%38.12M
-7.26%35.1M
-7.26%35.1M
52.01%37.84M
52.01%37.84M
4.14%24.9M
4.14%24.9M
Convertible notes and bonds
-60.22%306.1M
-87.25%98.08M
16.53%769.55M
16.53%769.55M
1,259.26%660.37M
1,259.26%660.37M
--48.58M
--48.58M
----
----
Derivative financial instruments-non-current liabilities
----
----
----
----
-78.78%2.89M
-78.78%2.89M
6.37%13.62M
6.37%13.62M
20.34%12.8M
20.34%12.8M
Special items of non-current liabilities
18.18%290.53M
4.99%258.11M
-45.63%245.84M
-45.63%245.84M
94.16%452.16M
94.16%452.16M
68.44%232.88M
68.44%232.88M
13.89%138.25M
13.89%138.25M
Total non-current liabilities
-18.25%1.26B
-39.21%935.7M
-4.76%1.54B
-4.76%1.54B
187.69%1.62B
187.69%1.62B
9.69%561.81M
9.69%561.81M
67.87%512.19M
67.87%512.19M
Total liabilities
14.90%2.53B
4.10%2.29B
1.77%2.2B
1.77%2.2B
100.06%2.16B
100.06%2.16B
14.53%1.08B
14.53%1.08B
26.62%943.99M
26.62%943.99M
Total assets less total liabilities
-21.74%1.4B
-14.06%1.54B
-19.16%1.79B
-19.16%1.79B
59.77%2.22B
59.77%2.22B
112.24%1.39B
112.24%1.39B
23.64%653.97M
23.64%653.97M
Total equity and non-current liabilities
-20.13%2.66B
-25.68%2.48B
-13.09%3.33B
-13.09%3.33B
96.63%3.83B
96.63%3.83B
67.20%1.95B
67.20%1.95B
39.82%1.17B
39.82%1.17B
Equity
Share capital
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
0.00%18K
12.50%18K
12.50%18K
0.00%16K
0.00%16K
Reserve
-33.23%757.8M
-15.40%960.18M
-23.86%1.14B
-23.86%1.14B
32.16%1.49B
32.16%1.49B
117.33%1.13B
117.33%1.13B
17.22%519.01M
17.22%519.01M
Legal reserve
-33.23%757.8M
-15.40%960.18M
-23.86%1.14B
-23.86%1.14B
32.16%1.49B
32.16%1.49B
117.33%1.13B
117.33%1.13B
17.22%519.01M
17.22%519.01M
Shareholders' Equity
-33.23%757.82M
-15.40%960.2M
-23.86%1.14B
-23.86%1.14B
32.16%1.49B
32.16%1.49B
117.32%1.13B
117.32%1.13B
17.22%519.02M
17.22%519.02M
Non-controlling interest
-1.89%645.18M
-11.74%580.46M
-9.51%657.64M
-9.51%657.64M
179.53%726.74M
179.53%726.74M
92.66%259.98M
92.66%259.98M
56.63%134.94M
56.63%134.94M
Total equity
-21.74%1.4B
-14.06%1.54B
-19.16%1.79B
-19.16%1.79B
59.77%2.22B
59.77%2.22B
112.24%1.39B
112.24%1.39B
23.64%653.97M
23.64%653.97M
Total equity and total liabilities
-1.54%3.93B
-4.05%3.83B
-8.82%3.99B
-8.82%3.99B
77.41%4.38B
77.41%4.38B
54.52%2.47B
54.52%2.47B
25.38%1.6B
25.38%1.6B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 17.72%414.87M12.19%395.4M21.56%352.43M21.56%352.43M20.71%289.93M20.71%289.93M24.89%240.19M24.89%240.19M9.30%192.32M9.30%192.32M
Accounts receivable 9.06%310.65M9.79%312.7M-7.56%284.83M-7.56%284.83M30.02%308.13M30.02%308.13M-11.17%236.98M-11.17%236.98M8.83%266.79M8.83%266.79M
Advance deposits and other receivables 270.86%225.35M273.36%226.87M84.75%60.77M84.75%60.77M5,179.29%32.89M5,179.29%32.89M-64.74%623K-64.74%623K-50.04%1.77M-50.04%1.77M
Cash and equivalents -15.25%1.02B-29.89%843.43M-31.43%1.2B-31.43%1.2B75.08%1.75B75.08%1.75B257.79%1B257.79%1B115.35%280.08M115.35%280.08M
Financial assets at fair value-current assets 4.78%40.03M-3.47%36.87M--38.2M--38.2M------------------------
Derivative financial instruments-current assets ------------------1.41M--1.41M----------------
Total current assets 3.67%2.01B-6.39%1.82B-18.75%1.94B-18.75%1.94B61.28%2.39B61.28%2.39B99.72%1.48B99.72%1.48B33.58%740.95M33.58%740.95M
Non-current assets
Property, plant and equipment 1.16%1B-2.36%969.56M7.60%993.01M7.60%993.01M91.78%922.87M91.78%922.87M12.22%481.2M12.22%481.2M27.52%428.79M27.52%428.79M
Investment property -4.91%6.26M-4.01%6.32M-11.18%6.58M-11.18%6.58M40.18%7.41M40.18%7.41M1.19%5.28M1.19%5.28M-4.20%5.22M-4.20%5.22M
Advance payment ----------------------------2.29%7.72M21.36%7.55M21.36%7.55M
Financial assets at fair value-non-current assets -44.65%10M-14.46%15.46M-28.35%18.07M-28.35%18.07M28.65%25.22M--25.22M--19.61M------------
Derivative financial instruments-non-current assets -29.69%3.57M-17.02%4.22M2.42%5.08M2.42%5.08M--4.96M--4.96M----------------
Intangible assets 4.81%234.44M-0.21%223.22M-12.83%223.68M-12.83%223.68M85.42%256.61M85.42%256.61M10.00%138.4M10.00%138.4M7.08%125.81M7.08%125.81M
Goodwill -43.16%149.39M1.04%265.57M-9.55%262.83M-9.55%262.83M82.19%290.57M82.19%290.57M-0.65%159.48M-0.65%159.48M-1.32%160.52M-1.32%160.52M
Deferred tax assets 13.55%31.38M0.93%27.89M35.69%27.64M35.69%27.64M31.39%20.37M31.39%20.37M17.70%15.5M17.70%15.5M-13.86%13.17M-13.86%13.17M
Other illiquid assets 16.61%109.71M3.86%97.71M-8.35%94.08M-8.35%94.08M24.08%102.65M8.50%102.65M33.97%82.73M53.21%94.61M40.70%61.75M40.70%61.75M
Special items of non-current assets -12.09%372.64M-3.93%407.21M16.74%423.87M16.74%423.87M317.06%363.1M317.06%363.1M60.68%87.06M60.68%87.06M211.56%54.18M211.56%54.18M
Total non-current assets -6.47%1.92B-1.83%2.02B3.06%2.05B3.06%2.05B101.54%1.99B101.54%1.99B15.43%989.27M15.43%989.27M19.07%857M19.07%857M
Total assets -1.54%3.93B-4.05%3.83B-8.82%3.99B-8.82%3.99B77.41%4.38B77.41%4.38B54.52%2.47B54.52%2.47B25.38%1.6B25.38%1.6B
Liabilities
Current liabilities
Accounts payable 17.81%448.34M-3.42%367.56M6.07%380.55M6.07%380.55M-3.67%358.79M-3.67%358.79M31.25%372.47M31.25%372.47M19.83%283.78M19.83%283.78M
Tax payable -71.47%4.99M-52.97%8.22M-8.65%17.47M-8.65%17.47M-63.70%19.12M-63.70%19.12M301.48%52.68M301.48%52.68M126.95%13.12M126.95%13.12M
Bank loans and overdrafts 59.36%295.44M38.83%257.37M95.67%185.39M95.67%185.39M769.95%94.75M769.95%94.75M-66.06%10.89M-66.06%10.89M-68.19%32.09M-68.19%32.09M
Derivative financial instrument-current liabilities ----37.94%5.76M--4.17M--4.17M----------9.25M--9.25M--------
Financial lease liabilities-current liabilities -9.68%46.92M-18.26%42.46M2.85%51.94M2.85%51.94M318.30%50.51M318.30%50.51M18.63%12.07M18.63%12.07M--10.18M--10.18M
Special items of current liabilities -16.94%18.77M6.85%24.15M-4.21%22.6M-4.21%22.6M-61.96%23.59M-61.96%23.59M551.21%62.01M551.21%62.01M-5.35%9.52M-5.35%9.52M
Total current liabilities 91.97%1.27B104.81%1.36B21.10%662.13M21.10%662.13M5.27%546.76M5.27%546.76M20.28%519.38M20.28%519.38M-1.95%431.8M-1.95%431.8M
Net current assets -42.11%739.36M-64.04%459.2M-30.59%1.28B-30.59%1.28B91.57%1.84B91.57%1.84B210.68%960.48M210.68%960.48M170.47%309.15M170.47%309.15M
Total assets less current liabilities -20.13%2.66B-25.68%2.48B-13.09%3.33B-13.09%3.33B96.63%3.83B96.63%3.83B67.20%1.95B67.20%1.95B39.82%1.17B39.82%1.17B
Non-current liabilities
Long-term bank loan 50.98%508.33M23.94%417.3M24.87%336.69M24.87%336.69M48.16%269.64M48.16%269.64M-36.83%181.99M-36.83%181.99M109.03%288.11M109.03%288.11M
Financial lease liabilities-non-current liabilities -31.39%85.33M-16.52%103.83M-26.16%124.37M-26.16%124.37M293.78%168.44M293.78%168.44M-3.94%42.77M-3.94%42.77M--44.53M--44.53M
Deferred tax liability 3.92%25.69M-1.67%24.31M-10.74%24.72M-10.74%24.72M571.81%27.69M571.81%27.69M14.50%4.12M14.50%4.12M-53.70%3.6M-53.70%3.6M
Deferred income-non-current liabilities 11.07%42.34M-10.64%34.07M8.62%38.12M8.62%38.12M-7.26%35.1M-7.26%35.1M52.01%37.84M52.01%37.84M4.14%24.9M4.14%24.9M
Convertible notes and bonds -60.22%306.1M-87.25%98.08M16.53%769.55M16.53%769.55M1,259.26%660.37M1,259.26%660.37M--48.58M--48.58M--------
Derivative financial instruments-non-current liabilities -----------------78.78%2.89M-78.78%2.89M6.37%13.62M6.37%13.62M20.34%12.8M20.34%12.8M
Special items of non-current liabilities 18.18%290.53M4.99%258.11M-45.63%245.84M-45.63%245.84M94.16%452.16M94.16%452.16M68.44%232.88M68.44%232.88M13.89%138.25M13.89%138.25M
Total non-current liabilities -18.25%1.26B-39.21%935.7M-4.76%1.54B-4.76%1.54B187.69%1.62B187.69%1.62B9.69%561.81M9.69%561.81M67.87%512.19M67.87%512.19M
Total liabilities 14.90%2.53B4.10%2.29B1.77%2.2B1.77%2.2B100.06%2.16B100.06%2.16B14.53%1.08B14.53%1.08B26.62%943.99M26.62%943.99M
Total assets less total liabilities -21.74%1.4B-14.06%1.54B-19.16%1.79B-19.16%1.79B59.77%2.22B59.77%2.22B112.24%1.39B112.24%1.39B23.64%653.97M23.64%653.97M
Total equity and non-current liabilities -20.13%2.66B-25.68%2.48B-13.09%3.33B-13.09%3.33B96.63%3.83B96.63%3.83B67.20%1.95B67.20%1.95B39.82%1.17B39.82%1.17B
Equity
Share capital 0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K0.00%18K12.50%18K12.50%18K0.00%16K0.00%16K
Reserve -33.23%757.8M-15.40%960.18M-23.86%1.14B-23.86%1.14B32.16%1.49B32.16%1.49B117.33%1.13B117.33%1.13B17.22%519.01M17.22%519.01M
Legal reserve -33.23%757.8M-15.40%960.18M-23.86%1.14B-23.86%1.14B32.16%1.49B32.16%1.49B117.33%1.13B117.33%1.13B17.22%519.01M17.22%519.01M
Shareholders' Equity -33.23%757.82M-15.40%960.2M-23.86%1.14B-23.86%1.14B32.16%1.49B32.16%1.49B117.32%1.13B117.32%1.13B17.22%519.02M17.22%519.02M
Non-controlling interest -1.89%645.18M-11.74%580.46M-9.51%657.64M-9.51%657.64M179.53%726.74M179.53%726.74M92.66%259.98M92.66%259.98M56.63%134.94M56.63%134.94M
Total equity -21.74%1.4B-14.06%1.54B-19.16%1.79B-19.16%1.79B59.77%2.22B59.77%2.22B112.24%1.39B112.24%1.39B23.64%653.97M23.64%653.97M
Total equity and total liabilities -1.54%3.93B-4.05%3.83B-8.82%3.99B-8.82%3.99B77.41%4.38B77.41%4.38B54.52%2.47B54.52%2.47B25.38%1.6B25.38%1.6B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg