(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -80.33%28.38M | ---- | -50.27%144.27M | ---- | 34.92%290.1M | ---- | 122.02%215.02M | ---- | -73.45%-976.45M | -243.37%-460.93M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -758.51%-27.09M | ---- | 19.64%-3.16M | ---- | -29.06%-3.93M | ---- | -204.50%-3.04M | ---- | 89.32%-999K | 97.26%-514K |
Attributable subsidiary (profit) loss | 53.12%-639K | ---- | -354.77%-1.36M | ---- | -95.76%535K | ---- | -22.87%12.62M | ---- | 378.66%16.36M | -120.29%-1.18M |
Impairment and provisions: | 14.54%158.52M | --0 | 47.50%138.39M | --0 | -73.18%93.82M | --0 | -3.96%349.77M | --0 | -8.20%364.2M | 141.87%99.65M |
-Impairment of property, plant and equipment (reversal) | -306.64%-28.11M | ---- | -70.18%13.61M | ---- | -51.91%45.63M | ---- | --94.89M | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---1.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.24M | ---- |
-Other impairments and provisions | 51.04%188.47M | ---- | 158.91%124.78M | ---- | -81.09%48.2M | ---- | -29.19%254.88M | ---- | -9.27%359.97M | 141.87%99.65M |
Revaluation surplus: | ---38.29M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -29.25%-1M | -113.98%-342K |
-Other fair value changes | ---38.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.25%-1M | ---342K |
Asset sale loss (gain): | -1,107.57%-27.45M | --0 | -161.57%-2.27M | --0 | 111.62%3.69M | --0 | 0.99%-31.77M | --0 | -2,073.92%-32.09M | --0 |
-Loss (gain) from sale of subsidiary company | -688.02%-19.67M | ---- | ---2.5M | ---- | ---- | ---- | 12.42%-31.77M | ---- | -336.05%-36.27M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -3,588.34%-7.78M | ---- | -93.96%223K | ---- | --3.69M | ---- | ---- | ---- | 135.11%4.19M | ---- |
Depreciation and amortization: | 9.65%323.22M | --0 | 30.16%294.77M | --0 | 0.13%226.47M | --0 | 9.09%226.18M | --0 | 6.01%207.33M | 10.76%101.01M |
-Depreciation | 9.91%317.67M | ---- | 31.00%289.04M | ---- | -0.11%220.63M | ---- | 7.04%220.87M | ---- | 11.04%206.35M | 13.26%100.51M |
-Amortization of intangible assets | -3.16%5.55M | ---- | -1.85%5.73M | ---- | 10.10%5.84M | ---- | 439.67%5.31M | ---- | -0.10%983K | 0.40%501K |
Financial expense | 34.33%532.3M | ---- | 21.18%396.28M | ---- | -12.34%327.02M | ---- | -9.99%373.06M | ---- | -13.15%414.49M | -7.41%197.11M |
Exchange Loss (gain) | -67.99%14.89M | ---- | 195.90%46.5M | ---- | 66.13%-48.49M | ---- | -1,110.66%-143.16M | ---- | ---11.83M | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -130.45%-7.69M |
Special items | 10.46%-6.79M | ---- | -350.91%-7.58M | ---- | 101.25%3.02M | ---- | -5,358.72%-241.17M | ---- | -57.47%4.59M | -332.27%-1.82M |
Operating profit before the change of operating capital | -4.85%957.06M | --0 | 12.73%1.01B | --0 | 17.79%892.25M | --0 | 5,019.27%757.52M | --0 | -102.73%-15.4M | -110.73%-74.7M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 183.16%10.86M | ---- | -15.76%-13.06M | ---- | -109.72%-11.28M | ---- | 209.01%116.03M | ---- | -326.42%-106.44M | -50.41%-4.74M |
Accounts receivable (increase)decrease | 5.42%-842.62M | ---- | -258.56%-890.89M | ---- | 253.05%561.86M | ---- | -201.91%-367.11M | ---- | 55.90%-121.59M | 335.64%275.01M |
Accounts payable increase (decrease) | -4.06%856.59M | ---- | 5,459.56%892.81M | ---- | -97.31%16.06M | ---- | 13.20%596.88M | ---- | 232.35%527.28M | -1,584.73%-17.59M |
prepayments (increase)decrease | -53.26%-387.69M | ---- | 38.97%-252.96M | ---- | -282.78%-414.5M | ---- | 48.26%-108.29M | ---- | -189.95%-209.28M | -363.72%-366.65M |
Cash from business operations | -59.99%240.34M | 25.87%361.45M | -42.49%600.66M | -50.53%287.17M | 1,930.85%1.04B | 35,912.97%580.53M | -31.03%51.43M | 100.85%1.61M | -55.81%74.56M | -126.33%-188.67M |
Other taxs | 13.63%-54.8M | 42.10%-21.36M | 7.60%-63.45M | -8.69%-36.89M | -65.25%-68.67M | -82.65%-33.94M | -100.36%-41.55M | -65.77%-18.58M | 79.97%-20.74M | 87.36%-11.21M |
Special items of business | -150.82%-353.86M | ---- | 75.98%-141.08M | ---- | 37.76%-587.33M | ---- | -10,590.42%-943.61M | ---- | 101.09%9M | 109.43%79.6M |
Net cash from operations | -65.46%185.54M | 35.89%340.09M | 38.32%537.21M | -54.21%250.27M | 3,834.20%388.38M | 3,320.51%546.59M | -84.28%9.87M | 85.89%-16.97M | 108.23%62.82M | 44.42%-120.29M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --16.34M | ---- | ---- | ---- | ---- | ---- | ---- | 84.82%950K | -91.40%999K | -92.96%514K |
Loan receivable (increase) decrease | -1.29%-277.8M | 42.49%-58.41M | ---274.25M | ---101.56M | ---- | ---- | ---20M | ---1.9M | ---- | ---- |
Decrease in deposits (increase) | 175.25%237.08M | 21.40%-40.62M | -1,342.88%-315.06M | -564.02%-51.67M | 352.88%25.35M | --11.14M | -109.62%-10.02M | ---- | -49.34%104.25M | 29.03%67.81M |
Sale of fixed assets | 210.18%18.47M | -95.18%171K | 31.35%5.95M | 185.90%3.55M | -91.94%4.53M | -97.76%1.24M | 64.10%56.26M | 5,933.59%55.51M | -80.40%34.29M | -98.98%920K |
Purchase of fixed assets | 14.72%-735.65M | 48.69%-290.87M | -12.87%-862.61M | -75.76%-566.9M | -346.24%-764.28M | -600.53%-322.55M | -149.59%-171.27M | -213.00%-46.04M | 86.91%-68.62M | 92.43%-14.71M |
Selling intangible assets | ---- | --15.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | 92.78%-44K | -4,266.67%-1.31M | 69.37%-609K | 97.30%-30K | ---1.99M | ---1.11M | ---- | ---- | -23.71%-527K | 18.60%-245K |
Sale of subsidiaries | 9,956.05%15.47M | --15.83M | ---157K | ---- | ---- | ---- | 1,043.96%76.22M | 641.29%47.22M | -38.28%6.66M | -47.09%6.37M |
Acquisition of subsidiaries | 89.03%-20M | 80.77%-20M | -131.86%-182.31M | -305.79%-104M | 63.55%-78.63M | 3.28%-25.63M | ---215.72M | ---26.5M | ---- | ---- |
Recovery of cash from investments | -76.70%466K | -100.50%-10K | --2M | --2M | ---- | ---- | -80.21%5M | --5M | -86.29%25.27M | ---- |
Cash on investment | 60.23%-4.39M | ---- | 81.25%-11.04M | ---- | -11,373.29%-58.86M | ---- | 98.86%-513K | -4,513.29%-33.68M | -46.45%-45M | 98.14%-730K |
Other items in the investment business | 232.38%21.18M | ---- | -131.01%-16M | ---- | 4,832.70%51.6M | 1,533.54%5.16M | -87.18%1.05M | --316K | -60.07%8.16M | ---- |
Net cash from investment operations | 55.93%-728.88M | 53.56%-380.13M | -101.16%-1.65B | -146.76%-818.62M | -194.72%-822.27M | -37,927.37%-331.75M | -526.06%-279M | -98.54%877K | -60.32%65.48M | -63.06%59.92M |
Net cash before financing | 51.35%-543.34M | 92.95%-40.04M | -157.41%-1.12B | -364.54%-568.34M | -61.22%-433.89M | 1,434.82%214.84M | -309.76%-269.13M | 73.34%-16.1M | 121.45%128.3M | -11.34%-60.36M |
Cash flow from financing activities | ||||||||||
New borrowing | 4.94%5.85B | 45.12%2.7B | 54.60%5.57B | 55.51%1.86B | -12.52%3.6B | -39.75%1.19B | 366.62%4.12B | 209.67%1.98B | -46.32%882.64M | -43.34%640.4M |
Refund | -46.92%-5.08B | -205.18%-2.57B | -10.95%-3.46B | 50.60%-842.4M | -14.17%-3.12B | -37.22%-1.71B | -197.85%-2.73B | -128.45%-1.24B | 38.78%-916.86M | 12.67%-543.96M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.39B | ---- |
Issuance of bonds | 1,737.73%1.5B | ---- | --81.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -5.11%-315.36M | 2.01%-156.48M | -37.03%-300.02M | 3.66%-159.7M | -14.71%-218.94M | -48.18%-165.76M | 16.85%-190.87M | 24.82%-111.87M | 32.26%-229.55M | 17.80%-148.8M |
Dividends paid - financing | 70.06%-14.58M | ---- | 33.00%-48.7M | ---- | -3,336.69%-72.69M | ---941K | -4.50%-2.12M | ---- | 90.73%-2.02M | -100.30%-2.03M |
Absorb investment income | -93.59%40M | -92.62%40M | --624.16M | --542.2M | ---- | ---- | --4.9M | --14.9M | ---- | ---- |
Issuance expenses and redemption of securities expenses | 98.43%-25.05M | 99.92%-500K | ---1.6B | ---623.26M | ---- | ---- | -173.68%-1.11B | ---1.1B | -67.68%-406.18M | ---- |
Other items of the financing business | -298.36%-13.57M | -103.86%-28.77M | -11.34%-3.41M | -1,606.53%-14.11M | 83.15%-3.06M | 92.32%-827K | -258.10%-18.16M | -1,090.60%-10.76M | 85.59%-5.07M | 99.59%-904K |
Net cash from financing operations | 123.37%1.93B | -102.66%-20.21M | 354.55%865.04M | 212.22%760.79M | 172.62%190.31M | -45.34%-677.97M | -90.25%69.81M | -743.81%-466.47M | 245.66%716.12M | -152.99%-55.28M |
Effect of rate | -81.80%873K | 28.25%2.37M | 732.98%4.8M | 544.23%1.85M | -137.71%-758K | -255.81%-416K | 153.79%2.01M | -19.58%267K | -72.88%792K | -89.92%332K |
Net Cash | 651.52%1.39B | -131.31%-60.26M | -3.38%-251.83M | 141.55%192.45M | -22.21%-243.58M | 4.03%-463.13M | -123.60%-199.32M | -317.29%-482.56M | 177.48%844.42M | -330.76%-115.64M |
Begining period cash | -33.36%493.55M | -33.36%493.55M | -18.03%740.57M | -18.03%740.57M | -17.92%903.46M | -17.92%903.46M | 330.73%1.1B | 330.73%1.1B | -80.96%255.56M | -80.96%255.56M |
Cash at the end | 281.58%1.88B | -53.40%435.66M | -25.12%493.55M | 112.51%934.87M | -27.04%659.12M | -28.87%439.92M | -17.92%903.46M | 340.99%618.48M | 330.73%1.1B | -89.95%140.25M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data