(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -11.26%71.08M | 8.85%87.2M | 18.79%80.11M | 18.79%80.11M | 20.92%67.43M | 20.92%67.43M | -67.54%55.77M | -67.54%55.77M | 146.87%171.8M | 146.87%171.8M |
Accounts receivable | 13.29%5.09B | 9.38%4.92B | 32.25%4.49B | 32.25%4.49B | -18.67%3.4B | -4.82%3.4B | 33.22%4.18B | 13.84%3.57B | -7.46%3.14B | -7.46%3.14B |
Advance deposits and other receivables | 47.15%1.98B | 22.80%1.6B | 78.99%1.34B | 73.89%1.31B | 102.94%750.98M | -11.86%750.98M | -54.64%370.04M | 4.44%852.07M | 36.75%815.83M | 36.75%815.83M |
Cash and equivalents | 281.58%1.88B | -11.73%435.66M | -25.12%493.55M | -25.12%493.55M | -27.04%659.12M | -26.75%659.12M | -16.57%903.46M | -16.90%899.79M | 400.96%1.08B | 400.96%1.08B |
Secured deposit | -70.38%99.79M | 5.79%356.37M | 1,443.89%336.88M | 1,443.89%336.88M | -53.74%21.82M | -53.74%21.82M | -14.03%47.17M | -14.03%47.17M | -69.62%54.87M | -69.62%54.87M |
Financial assets at fair value-current assets | -11.07%5.75M | -2.41%6.31M | --6.47M | --6.47M | ---- | ---- | ---- | ---- | --5M | --5M |
Special items of current assets | 1.95%3.98B | 0.19%3.91B | 5.68%3.9B | 5.68%3.9B | 27.24%3.69B | 27.24%3.69B | 44.63%2.9B | 44.63%2.9B | -5.27%2.01B | -5.27%2.01B |
Total current assets | 22.98%13.11B | 6.55%11.32B | 24.06%10.66B | 23.62%10.62B | 1.58%8.59B | 3.16%8.59B | 16.28%8.46B | 14.50%8.33B | 10.69%7.27B | 10.69%7.27B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.06%7.33B | -9.32%6.79B | 50.54%7.48B | 50.54%7.48B | 14.86%4.97B | 22.21%4.97B | 5.01%4.33B | -1.30%4.07B | -7.89%4.12B | -7.89%4.12B |
Investment property | -0.22%334.46M | 1.00%338.53M | -1.59%335.18M | -1.59%335.18M | 2.24%340.59M | 2.24%340.59M | 13.60%333.14M | 13.60%333.14M | 294.45%293.25M | 294.45%293.25M |
Advance payment | -51.21%45.59M | -3.81%89.89M | 823.43%93.45M | 823.43%93.45M | -56.91%10.12M | -53.42%10.12M | 32.81%23.49M | 22.85%21.73M | -92.14%17.68M | -92.14%17.68M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -88.93%1.97M | ---- | 302.46%17.83M | 302.46%17.83M |
Other investments | 62.80%38.37M | ---- | 124.38%23.57M | ---- | -0.27%10.5M | ---- | -7.74%10.53M | ---- | 101.77%11.41M | 101.77%11.41M |
Intangible assets | -5.17%101.08M | -2.61%103.81M | 0.24%106.59M | 0.24%106.59M | 3.26%106.33M | 4.55%106.33M | 6,316.07%102.98M | 6,236.64%101.7M | -22.01%1.61M | -22.01%1.61M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6.45M | 0.00%6.45M |
Deferred tax assets | 8.57%339.76M | 6.42%333.03M | 3.11%312.95M | 3.11%312.95M | 25.91%303.5M | 25.91%303.5M | 7,444.51%241.05M | 7,444.51%241.05M | 105.20%3.2M | 105.20%3.2M |
Special items of non-current assets | -11.88%338.25M | -8.29%373.63M | 46.23%383.85M | 49.24%407.41M | 17.85%262.49M | 16.05%272.99M | 6.53%222.73M | 12.51%235.24M | --209.09M | --209.09M |
Total non-current assets | -2.43%8.53B | -8.17%8.03B | 45.54%8.74B | 45.54%8.74B | 14.07%6.01B | 20.08%6.01B | 12.43%5.26B | 6.80%5B | -2.96%4.68B | -2.96%4.68B |
Total assets | 11.54%21.64B | -0.10%19.34B | 32.90%19.4B | 32.63%19.36B | 6.37%14.6B | 9.51%14.6B | 14.77%13.72B | 11.48%13.33B | 4.91%11.96B | 4.91%11.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 7.60%3.34B | 7.98%3.35B | 42.24%3.1B | 42.24%3.1B | 13.36%2.18B | 13.48%2.18B | 33.78%1.92B | 33.64%1.92B | 59.51%1.44B | 59.51%1.44B |
Notes payable | ---- | ---- | ---- | ---- | --1.47B | --1.47B | ---- | ---- | ---- | ---- |
Tax payable | 8.88%154.67M | 61.90%167.94M | -12.31%142.06M | -35.97%103.73M | 39.59%162M | 58.81%162M | 421.69%116.05M | 358.57%102.01M | 9.49%22.25M | 9.49%22.25M |
Other payables and accrued expenses | 64.56%3.31B | -23.03%1.55B | 19.39%2.01B | 19.39%2.01B | -21.47%1.69B | -20.00%1.69B | 458.56%2.15B | 448.33%2.11B | -14.43%384.43M | -14.43%384.43M |
Bank loans and overdrafts | -2.46%2.35B | 10.62%2.67B | 201.57%2.41B | 201.57%2.41B | -33.36%799.67M | -32.30%799.67M | -15.11%1.2B | -16.44%1.18B | -52.19%1.41B | -52.19%1.41B |
Provision-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --737K | ---- | ---- |
Financial lease liabilities-current liabilities | 351.76%25.81M | 1.30%5.79M | 184.80%5.71M | 184.80%5.71M | -42.78%2.01M | -42.78%2.01M | 267.12%3.51M | 267.12%3.51M | --955K | --955K |
Special items of current liabilities | 360.77%1.61B | 58.87%555.9M | 81.94%349.9M | 81.94%349.9M | 46.40%192.32M | 46.40%192.32M | 125.29%131.36M | 125.29%131.36M | -44.50%58.31M | -44.50%58.31M |
Total current liabilities | 34.53%10.8B | 3.88%8.3B | 23.62%8.02B | 23.03%7.99B | 17.56%6.49B | 19.14%6.49B | 66.45%5.52B | 64.23%5.45B | -55.53%3.32B | -55.53%3.32B |
Net current assets | -12.19%2.31B | 14.61%3.02B | 25.43%2.64B | 25.43%2.64B | -28.45%2.1B | -27.05%2.1B | -25.78%2.94B | -27.21%2.88B | 545.43%3.96B | 545.43%3.96B |
Total assets less current liabilities | -4.69%10.84B | -2.89%11.05B | 40.33%11.38B | 40.33%11.38B | -1.16%8.11B | 2.85%8.11B | -5.07%8.2B | -8.77%7.88B | 119.46%8.64B | 119.46%8.64B |
Non-current liabilities | ||||||||||
Long-term bank loan | -7.20%5.06B | -4.84%5.19B | 74.74%5.45B | 74.74%5.45B | 68.66%3.12B | 90.86%3.12B | 20.23%1.85B | 6.25%1.63B | --1.54B | --1.54B |
Financial lease liabilities-non-current liabilities | -43.21%65.91M | -20.86%91.85M | 614.02%116.06M | 614.02%116.06M | -28.38%16.25M | -28.38%16.25M | 202.51%22.69M | 202.51%22.69M | --7.5M | --7.5M |
Deferred tax liability | -1.16%105.72M | -0.58%106.34M | -3.03%106.96M | -3.03%106.96M | -0.07%110.3M | -0.07%110.3M | 27.08%110.38M | 27.08%110.38M | -0.94%86.86M | -0.94%86.86M |
Deferred income-non-current liabilities | -7.08%155.31M | -3.74%160.89M | -7.13%167.14M | -7.13%167.14M | 25.82%179.97M | 25.82%179.97M | -8.22%143.03M | -8.22%143.03M | -1.02%155.84M | -1.02%155.84M |
Convertible notes and bonds | -33.18%50.45M | -0.66%75M | --75.5M | --75.5M | ---- | ---- | -47.14%1.49B | -47.14%1.49B | --2.82B | --2.82B |
Total non-current liabilities | -8.13%5.43B | -4.99%5.62B | 72.70%5.91B | 72.70%5.91B | -5.21%3.42B | 0.79%3.42B | -21.51%3.61B | -26.18%3.4B | 1,777.77%4.6B | 1,777.77%4.6B |
Total liabilities | 16.43%16.23B | 0.11%13.92B | 40.57%13.94B | 40.18%13.9B | 8.55%9.92B | 12.09%9.92B | 15.33%9.13B | 11.69%8.85B | 2.79%7.92B | 2.79%7.92B |
Total assets less total liabilities | -0.96%5.41B | -0.62%5.43B | 16.65%5.46B | 16.65%5.46B | 2.04%4.68B | 4.42%4.68B | 13.67%4.59B | 11.08%4.48B | 9.35%4.04B | 9.35%4.04B |
Total equity and non-current liabilities | -4.69%10.84B | -2.89%11.05B | 40.33%11.38B | 40.33%11.38B | -1.16%8.11B | 2.85%8.11B | -5.07%8.2B | -8.77%7.88B | 119.46%8.64B | 119.46%8.64B |
Equity | ||||||||||
Share capital | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 0.00%174.33M | 212.51%174.33M | 212.51%174.33M |
Reserve | 0.36%2.25B | -2.39%2.19B | -7.22%2.24B | -7.22%2.24B | -2.64%2.42B | -40.15%2.42B | -33.85%2.48B | 7.61%4.04B | 6.20%3.75B | 6.20%3.75B |
Legal reserve | 0.36%2.25B | -2.39%2.19B | -7.22%2.24B | -7.22%2.24B | -2.64%2.42B | -40.15%2.42B | -33.85%2.48B | 7.61%4.04B | 6.20%3.75B | 6.20%3.75B |
Retained profit | -2.44%1.89B | 1.23%1.96B | 8.67%1.94B | 8.67%1.94B | 9.00%1.79B | --1.79B | --1.64B | ---- | ---- | ---- |
Shareholders' Equity | -0.90%4.32B | -0.68%4.33B | -0.45%4.36B | -0.45%4.36B | 1.91%4.38B | 3.86%4.38B | 9.33%4.3B | 7.28%4.21B | 9.41%3.93B | 9.41%3.93B |
Non-controlling interest | -1.20%1.09B | -0.40%1.1B | 262.35%1.1B | 262.35%1.1B | 3.93%304.63M | 13.11%304.63M | 171.22%293.11M | 149.21%269.32M | 7.17%108.07M | 7.17%108.07M |
Total equity | -0.96%5.41B | -0.62%5.43B | 16.65%5.46B | 16.65%5.46B | 2.04%4.68B | 4.42%4.68B | 13.67%4.59B | 11.08%4.48B | 9.35%4.04B | 9.35%4.04B |
Total equity and total liabilities | 11.54%21.64B | -0.10%19.34B | 32.90%19.4B | 32.63%19.36B | 6.37%14.6B | 9.51%14.6B | 14.77%13.72B | 11.48%13.33B | 4.91%11.96B | 4.91%11.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data