HK Stock MarketDetailed Quotes

00521 CWT INT'L

Watchlist
  • 0.060
  • 0.0000.00%
Not Open May 27 16:08 CST
684.00MMarket Cap20.00P/E (TTM)

CWT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-50.21%186.79M
----
-19.41%375.17M
----
581.49%465.51M
----
112.39%68.31M
----
6.05%-551.3M
----
Profit adjustment
Interest (income) - adjustment
-246.00%-463.15M
----
-326.79%-133.86M
----
43.58%-31.36M
----
69.10%-55.59M
----
-6.74%-179.92M
----
Interest expense - adjustment
48.64%475.04M
----
27.68%319.6M
----
-31.78%250.32M
----
-53.58%366.93M
----
9.04%790.42M
----
Dividend (income)- adjustment
71.10%-263K
----
-91.98%-910K
----
-190.80%-474K
----
46.56%-163K
----
97.50%-305K
----
Attributable subsidiary (profit) loss
34.36%-44.24M
----
3.01%-67.4M
----
-144.72%-69.5M
----
-11.00%-28.4M
----
36.04%-25.59M
----
Impairment and provisions:
-112.41%-19.21M
--0
1.07%154.8M
--0
1,714.04%153.16M
--0
135.05%8.44M
--0
-93.06%3.59M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
---1.75M
----
----
----
-91.90%1.36M
----
-Impairment of trade receivables (reversal)
-168.87%-19.21M
----
8.79%27.9M
----
203.71%25.64M
----
--8.44M
----
----
----
-Other impairments and provisions
----
----
-1.83%126.9M
----
--129.27M
----
----
----
-93.62%2.24M
----
Revaluation surplus:
45,989.11%165M
--0
283.59%358K
--0
99.13%-195K
--0
-127.14%-22.38M
--0
-77.35%82.47M
--0
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
-73.83%100.09M
----
-Other fair value changes
45,989.11%165M
----
283.59%358K
----
99.13%-195K
----
-26.98%-22.38M
----
3.58%-17.63M
----
Asset sale loss (gain):
513.46%12.29M
--0
-375.52%-2.97M
--0
97.06%-625K
--0
-106.59%-21.22M
--0
206.67%321.91M
--0
-Loss (gain) from sale of subsidiary company
6,367.11%14.29M
----
-3,900.00%-228K
----
100.03%6K
----
-105.39%-17.55M
----
208.41%325.66M
----
-Loss (gain) on sale of property, machinery and equipment
27.08%-2M
----
-330.77%-2.74M
----
82.64%-637K
----
2.16%-3.67M
----
-72.57%-3.75M
----
-Loss (gain) from selling other assets
----
----
----
----
--6K
----
----
----
----
----
Depreciation and amortization:
-5.14%573.59M
--0
-6.77%604.69M
--0
-10.44%648.57M
--0
-11.96%724.14M
--0
62.61%822.48M
--0
-Depreciation
-5.37%544.63M
----
-6.80%575.54M
----
-3.02%617.55M
----
-17.06%636.8M
----
91.70%767.76M
----
-Amortization of intangible assets
-0.64%28.97M
----
-6.02%29.15M
----
-64.48%31.02M
----
59.62%87.34M
----
-48.03%54.72M
----
Special items
88.46%-4.03M
----
-13,715.81%-34.95M
----
-100.30%-253K
----
14,980.80%85.27M
----
99.83%-573K
----
Operating profit before the change of operating capital
-27.39%881.81M
--0
-14.18%1.21B
--0
25.75%1.42B
--0
-10.91%1.13B
--0
488.39%1.26B
--0
Change of operating capital
Inventory (increase) decrease
147.51%302.74M
----
-222.22%-637.27M
----
541.80%521.4M
----
33.21%-118.02M
----
-110.90%-176.7M
----
Accounts receivable (increase)decrease
161.37%6.07B
----
-333.02%-9.89B
----
-39.58%-2.28B
----
-289.26%-1.64B
----
1,406.53%864.26M
----
Accounts payable increase (decrease)
-157.28%-6.39B
----
746.54%11.16B
----
-32.56%1.32B
----
201.26%1.96B
----
-259.15%-1.93B
----
Derivative financial instruments (increase) decrease
1.98%132.81M
----
116.85%130.24M
----
-299.72%-772.87M
----
-53.67%386.99M
----
169.74%835.24M
----
Cash  from business operations
-52.68%951M
-13.21%558.64M
795.45%2.01B
-2.06%643.68M
-86.91%224.42M
21.49%657.19M
93.95%1.71B
283.94%540.94M
-54.72%883.73M
-3.19%140.89M
Other taxs
22.94%-131.27M
39.21%-58.95M
-13.94%-170.36M
-98.41%-96.98M
-59.37%-149.51M
18.56%-48.88M
24.33%-93.81M
28.13%-60.01M
-36.68%-123.97M
7.69%-83.5M
Interest paid - operating
-78.42%-323.76M
-51.45%-255.69M
-35.24%-181.46M
-33.38%-168.83M
33.94%-134.17M
27.69%-126.57M
69.36%-203.1M
38.67%-175.04M
-12.61%-662.95M
1.29%-285.41M
Special items of business
-249.20%-39.36M
-16.92%1.1B
4.13%26.38M
187.12%1.32B
23,572.90%25.33M
-188.43%-1.52B
-99.63%107K
--1.71B
-32.43%28.66M
----
Net cash from operations
-70.08%495.97M
-21.04%1.34B
2,897.22%1.66B
264.29%1.7B
-104.18%-59.26M
-151.18%-1.03B
1,363.74%1.42B
985.65%2.02B
-92.39%96.81M
2.58%-228.02M
Cash flow from investment activities
Interest received - investment
270.57%463.15M
649.65%169.71M
310.41%124.98M
38.13%22.64M
-41.82%30.45M
-41.45%16.39M
-66.23%52.34M
-65.48%28M
3.15%154.98M
14.25%81.11M
Dividend received - investment
-37.47%69.07M
----
449.33%110.46M
----
-50.82%20.11M
----
-6.62%40.89M
----
-12.53%43.79M
----
Loan receivable (increase) decrease
----
----
----
----
-94.95%3.26M
----
208.52%64.63M
--61.09M
-1,623.56%-59.56M
----
Decrease in deposits (increase)
123.81%26.97M
7,499.47%28.73M
-2,574.61%-113.26M
-96.85%378K
-95.96%4.58M
-90.45%12.01M
186.00%113.39M
214.50%125.66M
-1,108.80%-131.85M
---109.75M
Sale of fixed assets
-58.23%3.75M
----
4.50%8.97M
----
29.46%8.58M
----
-94.48%6.63M
----
-97.15%120.05M
----
Purchase of fixed assets
-15.63%-71.48M
42.04%-18.37M
-5.10%-61.81M
-54.64%-31.69M
45.35%-58.81M
35.19%-20.49M
---107.62M
65.34%-31.62M
----
64.45%-91.25M
Purchase of intangible assets
58.48%-1.48M
----
29.78%-3.56M
----
31.89%-5.06M
----
---7.43M
----
----
----
Sale of subsidiaries
---1.25M
--4.6M
----
----
----
----
--535K
--188.34M
----
----
Acquisition of subsidiaries
-275.95%-34.55M
----
--19.64M
--17.51M
----
----
95.42%-383K
----
26.06%-8.36M
----
Recovery of cash from investments
214.82%1.8B
--989.96M
-62.08%571.36M
----
46.63%1.51B
102.77%1.02B
-52.90%1.03B
-60.35%502.05M
70.16%2.18B
117.74%1.27B
Cash on investment
14.16%-1.67B
32.80%-954.57M
-1,122,323.12%-1.94B
---1.42B
99.99%-173K
----
-0.81%-1.51B
-99.85%-1.08B
31.27%-1.49B
-2.55%-538.91M
Other items in the investment business
----
93.10%41.84M
----
361.25%21.67M
----
-54.66%4.7M
-76.08%189.74M
-89.55%10.36M
259.95%793.11M
17.57%99.1M
Net cash from investment operations
145.61%586.1M
118.84%261.89M
-185.12%-1.29B
-234.87%-1.39B
1,293.92%1.51B
633.62%1.03B
-107.91%-126.44M
-127.34%-193.13M
-52.22%1.6B
1,656.97%706.49M
Net cash before financing
190.30%1.08B
420.23%1.6B
-74.30%372.74M
10,574.94%308.07M
12.37%1.45B
-100.16%-2.94M
-23.89%1.29B
281.69%1.83B
-63.29%1.7B
271.23%478.48M
Cash flow from financing activities
New borrowing
-93.87%28.36M
-62.25%44.89M
663.03%462.53M
27.84%118.89M
-92.31%60.62M
-16.86%93M
-94.68%788.08M
33.13%111.87M
-28.35%14.8B
--84.03M
Refund
-226.77%-499.66M
4.46%-68.04M
78.79%-152.91M
-415.14%-71.21M
54.49%-720.88M
98.03%-13.82M
90.40%-1.58B
20.17%-700.98M
35.84%-16.5B
-5,741.14%-878.1M
Issuance of bonds
--381.54M
--317.87M
----
----
----
----
----
----
----
----
Dividends paid - financing
-25.40%-101.66M
----
-331.94%-81.07M
----
-38.83%-18.77M
----
55.17%-13.52M
----
-77.79%-30.16M
----
Absorb investment income
--47K
----
----
----
----
----
----
----
242.24%397K
----
Other items of the financing business
-1.40%-457.98M
-252.75%-1.31B
10.88%-451.66M
-55.04%-371.76M
4.05%-506.81M
82.20%-239.78M
-26.61%-528.19M
-517.01%-1.35B
-3,092.91%-417.19M
-9,488.73%-218.29M
Net cash from financing operations
-191.06%-649.35M
-213.72%-1.02B
81.19%-223.1M
-101.79%-324.08M
11.35%-1.19B
91.70%-160.6M
37.66%-1.34B
-91.23%-1.94B
57.86%-2.15B
-3,637.16%-1.01B
Effect of rate
-89.87%-42.01M
182.70%20.86M
-883.73%-22.12M
-33.67%-25.22M
-115.81%-2.25M
77.98%-18.87M
197.03%14.23M
-196.22%-85.68M
-92.48%4.79M
26.11%-28.92M
Net Cash
189.17%432.72M
3,760.80%585.99M
-43.42%149.64M
90.21%-16.01M
661.55%264.46M
-49.08%-163.54M
89.53%-47.1M
79.45%-109.7M
4.90%-449.88M
-74.17%-533.88M
Begining period cash
8.64%1.6B
12.03%1.69B
18.81%1.48B
21.10%1.5B
-2.58%1.24B
-2.58%1.24B
-25.87%1.28B
-26.05%1.28B
-19.22%1.72B
-19.32%1.72B
Cash at the end
24.36%1.99B
56.65%2.29B
6.58%1.6B
38.05%1.46B
21.10%1.5B
-1.84%1.06B
-2.58%1.24B
-7.05%1.08B
-25.87%1.28B
-35.16%1.16B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
Qualified opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianzhi International Accounting Firm Co., Ltd.
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -50.21%186.79M-----19.41%375.17M----581.49%465.51M----112.39%68.31M----6.05%-551.3M----
Profit adjustment
Interest (income) - adjustment -246.00%-463.15M-----326.79%-133.86M----43.58%-31.36M----69.10%-55.59M-----6.74%-179.92M----
Interest expense - adjustment 48.64%475.04M----27.68%319.6M-----31.78%250.32M-----53.58%366.93M----9.04%790.42M----
Dividend (income)- adjustment 71.10%-263K-----91.98%-910K-----190.80%-474K----46.56%-163K----97.50%-305K----
Attributable subsidiary (profit) loss 34.36%-44.24M----3.01%-67.4M-----144.72%-69.5M-----11.00%-28.4M----36.04%-25.59M----
Impairment and provisions: -112.41%-19.21M--01.07%154.8M--01,714.04%153.16M--0135.05%8.44M--0-93.06%3.59M--0
-Impairment of property, plant and equipment (reversal) -------------------1.75M-------------91.90%1.36M----
-Impairment of trade receivables (reversal) -168.87%-19.21M----8.79%27.9M----203.71%25.64M------8.44M------------
-Other impairments and provisions ---------1.83%126.9M------129.27M-------------93.62%2.24M----
Revaluation surplus: 45,989.11%165M--0283.59%358K--099.13%-195K--0-127.14%-22.38M--0-77.35%82.47M--0
-Fair value of investment properties (increase) ---------------------------------73.83%100.09M----
-Other fair value changes 45,989.11%165M----283.59%358K----99.13%-195K-----26.98%-22.38M----3.58%-17.63M----
Asset sale loss (gain): 513.46%12.29M--0-375.52%-2.97M--097.06%-625K--0-106.59%-21.22M--0206.67%321.91M--0
-Loss (gain) from sale of subsidiary company 6,367.11%14.29M-----3,900.00%-228K----100.03%6K-----105.39%-17.55M----208.41%325.66M----
-Loss (gain) on sale of property, machinery and equipment 27.08%-2M-----330.77%-2.74M----82.64%-637K----2.16%-3.67M-----72.57%-3.75M----
-Loss (gain) from selling other assets ------------------6K--------------------
Depreciation and amortization: -5.14%573.59M--0-6.77%604.69M--0-10.44%648.57M--0-11.96%724.14M--062.61%822.48M--0
-Depreciation -5.37%544.63M-----6.80%575.54M-----3.02%617.55M-----17.06%636.8M----91.70%767.76M----
-Amortization of intangible assets -0.64%28.97M-----6.02%29.15M-----64.48%31.02M----59.62%87.34M-----48.03%54.72M----
Special items 88.46%-4.03M-----13,715.81%-34.95M-----100.30%-253K----14,980.80%85.27M----99.83%-573K----
Operating profit before the change of operating capital -27.39%881.81M--0-14.18%1.21B--025.75%1.42B--0-10.91%1.13B--0488.39%1.26B--0
Change of operating capital
Inventory (increase) decrease 147.51%302.74M-----222.22%-637.27M----541.80%521.4M----33.21%-118.02M-----110.90%-176.7M----
Accounts receivable (increase)decrease 161.37%6.07B-----333.02%-9.89B-----39.58%-2.28B-----289.26%-1.64B----1,406.53%864.26M----
Accounts payable increase (decrease) -157.28%-6.39B----746.54%11.16B-----32.56%1.32B----201.26%1.96B-----259.15%-1.93B----
Derivative financial instruments (increase) decrease 1.98%132.81M----116.85%130.24M-----299.72%-772.87M-----53.67%386.99M----169.74%835.24M----
Cash  from business operations -52.68%951M-13.21%558.64M795.45%2.01B-2.06%643.68M-86.91%224.42M21.49%657.19M93.95%1.71B283.94%540.94M-54.72%883.73M-3.19%140.89M
Other taxs 22.94%-131.27M39.21%-58.95M-13.94%-170.36M-98.41%-96.98M-59.37%-149.51M18.56%-48.88M24.33%-93.81M28.13%-60.01M-36.68%-123.97M7.69%-83.5M
Interest paid - operating -78.42%-323.76M-51.45%-255.69M-35.24%-181.46M-33.38%-168.83M33.94%-134.17M27.69%-126.57M69.36%-203.1M38.67%-175.04M-12.61%-662.95M1.29%-285.41M
Special items of business -249.20%-39.36M-16.92%1.1B4.13%26.38M187.12%1.32B23,572.90%25.33M-188.43%-1.52B-99.63%107K--1.71B-32.43%28.66M----
Net cash from operations -70.08%495.97M-21.04%1.34B2,897.22%1.66B264.29%1.7B-104.18%-59.26M-151.18%-1.03B1,363.74%1.42B985.65%2.02B-92.39%96.81M2.58%-228.02M
Cash flow from investment activities
Interest received - investment 270.57%463.15M649.65%169.71M310.41%124.98M38.13%22.64M-41.82%30.45M-41.45%16.39M-66.23%52.34M-65.48%28M3.15%154.98M14.25%81.11M
Dividend received - investment -37.47%69.07M----449.33%110.46M-----50.82%20.11M-----6.62%40.89M-----12.53%43.79M----
Loan receivable (increase) decrease -----------------94.95%3.26M----208.52%64.63M--61.09M-1,623.56%-59.56M----
Decrease in deposits (increase) 123.81%26.97M7,499.47%28.73M-2,574.61%-113.26M-96.85%378K-95.96%4.58M-90.45%12.01M186.00%113.39M214.50%125.66M-1,108.80%-131.85M---109.75M
Sale of fixed assets -58.23%3.75M----4.50%8.97M----29.46%8.58M-----94.48%6.63M-----97.15%120.05M----
Purchase of fixed assets -15.63%-71.48M42.04%-18.37M-5.10%-61.81M-54.64%-31.69M45.35%-58.81M35.19%-20.49M---107.62M65.34%-31.62M----64.45%-91.25M
Purchase of intangible assets 58.48%-1.48M----29.78%-3.56M----31.89%-5.06M-------7.43M------------
Sale of subsidiaries ---1.25M--4.6M------------------535K--188.34M--------
Acquisition of subsidiaries -275.95%-34.55M------19.64M--17.51M--------95.42%-383K----26.06%-8.36M----
Recovery of cash from investments 214.82%1.8B--989.96M-62.08%571.36M----46.63%1.51B102.77%1.02B-52.90%1.03B-60.35%502.05M70.16%2.18B117.74%1.27B
Cash on investment 14.16%-1.67B32.80%-954.57M-1,122,323.12%-1.94B---1.42B99.99%-173K-----0.81%-1.51B-99.85%-1.08B31.27%-1.49B-2.55%-538.91M
Other items in the investment business ----93.10%41.84M----361.25%21.67M-----54.66%4.7M-76.08%189.74M-89.55%10.36M259.95%793.11M17.57%99.1M
Net cash from investment operations 145.61%586.1M118.84%261.89M-185.12%-1.29B-234.87%-1.39B1,293.92%1.51B633.62%1.03B-107.91%-126.44M-127.34%-193.13M-52.22%1.6B1,656.97%706.49M
Net cash before financing 190.30%1.08B420.23%1.6B-74.30%372.74M10,574.94%308.07M12.37%1.45B-100.16%-2.94M-23.89%1.29B281.69%1.83B-63.29%1.7B271.23%478.48M
Cash flow from financing activities
New borrowing -93.87%28.36M-62.25%44.89M663.03%462.53M27.84%118.89M-92.31%60.62M-16.86%93M-94.68%788.08M33.13%111.87M-28.35%14.8B--84.03M
Refund -226.77%-499.66M4.46%-68.04M78.79%-152.91M-415.14%-71.21M54.49%-720.88M98.03%-13.82M90.40%-1.58B20.17%-700.98M35.84%-16.5B-5,741.14%-878.1M
Issuance of bonds --381.54M--317.87M--------------------------------
Dividends paid - financing -25.40%-101.66M-----331.94%-81.07M-----38.83%-18.77M----55.17%-13.52M-----77.79%-30.16M----
Absorb investment income --47K----------------------------242.24%397K----
Other items of the financing business -1.40%-457.98M-252.75%-1.31B10.88%-451.66M-55.04%-371.76M4.05%-506.81M82.20%-239.78M-26.61%-528.19M-517.01%-1.35B-3,092.91%-417.19M-9,488.73%-218.29M
Net cash from financing operations -191.06%-649.35M-213.72%-1.02B81.19%-223.1M-101.79%-324.08M11.35%-1.19B91.70%-160.6M37.66%-1.34B-91.23%-1.94B57.86%-2.15B-3,637.16%-1.01B
Effect of rate -89.87%-42.01M182.70%20.86M-883.73%-22.12M-33.67%-25.22M-115.81%-2.25M77.98%-18.87M197.03%14.23M-196.22%-85.68M-92.48%4.79M26.11%-28.92M
Net Cash 189.17%432.72M3,760.80%585.99M-43.42%149.64M90.21%-16.01M661.55%264.46M-49.08%-163.54M89.53%-47.1M79.45%-109.7M4.90%-449.88M-74.17%-533.88M
Begining period cash 8.64%1.6B12.03%1.69B18.81%1.48B21.10%1.5B-2.58%1.24B-2.58%1.24B-25.87%1.28B-26.05%1.28B-19.22%1.72B-19.32%1.72B
Cash at the end 24.36%1.99B56.65%2.29B6.58%1.6B38.05%1.46B21.10%1.5B-1.84%1.06B-2.58%1.24B-7.05%1.08B-25.87%1.28B-35.16%1.16B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion--Qualified opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianzhi International Accounting Firm Co., Ltd.--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg