HK Stock MarketDetailed Quotes

00521 CWT INT'L

Watchlist
  • 0.084
  • +0.001+1.20%
Market Closed Jul 26 16:08 CST
957.60MMarket Cap28.00P/E (TTM)

CWT INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-7.72%2.98B
-17.21%2.69B
25.16%3.23B
16.46%3.25B
-16.49%2.58B
19.87%2.79B
6.25%3.09B
16.43%2.33B
5.70%2.91B
-40.58%2B
Accounts receivable
-81.64%2.28B
108.68%5.7B
268.62%12.39B
-37.01%2.73B
-7.84%3.36B
61.93%4.33B
11.23%3.65B
-34.95%2.68B
-33.21%3.28B
0.77%4.11B
Advance deposits and other receivables
-3.53%9.95B
11.66%10.21B
11.48%10.31B
12.51%9.14B
36.72%9.25B
36.68%8.12B
22.98%6.76B
4.55%5.94B
15.18%5.5B
1.56%5.68B
Withholding and tax receivable
151.86%32.97M
-19.16%23.37M
-12.64%13.09M
33.36%28.9M
-0.77%14.98M
42.06%21.67M
9.85%15.1M
-55.00%15.26M
35.28%13.75M
133.41%33.9M
Cash and equivalents
24.18%2B
56.38%2.29B
6.10%1.61B
37.57%1.47B
21.57%1.52B
-1.86%1.07B
-1.18%1.25B
-0.42%1.09B
-26.78%1.26B
-39.13%1.09B
Secured deposit
-14.37%145.08M
146.11%58.73M
583.26%169.43M
45.06%23.86M
-16.84%24.8M
16.41%16.45M
-79.58%29.82M
-75.84%14.13M
1,012.88%146M
3,415.75%58.5M
Derivative financial instruments-current assets
-51.84%288.25M
-48.59%557.34M
38.56%598.48M
32.66%1.08B
0.56%431.94M
90.13%817.13M
58.62%429.53M
-11.19%429.77M
-78.43%270.78M
-54.34%483.89M
Special items of current assets
----
0.32%1.41B
----
2,338.82%1.41B
25.45%216.33M
-96.42%57.71M
-87.64%172.45M
-52.83%1.61B
-54.14%1.39B
-43.68%3.42B
Total current assets
-35.91%19.12B
19.73%23.05B
71.48%29.84B
7.88%19.25B
2.96%17.4B
25.77%17.84B
7.15%16.9B
-20.80%14.19B
-14.68%15.77B
-21.17%17.91B
Non-current assets
Property, plant and equipment
-2.41%3.4B
-2.53%3.39B
-4.71%3.48B
-7.06%3.47B
-5.96%3.66B
1.03%3.74B
-1.13%3.89B
-8.85%3.7B
-9.69%3.93B
-6.64%4.06B
Advance payment
178.95%82.35M
23.29%30.8M
-48.12%29.52M
-20.20%24.98M
58.00%56.9M
18.26%31.31M
7.53%36.02M
-54.88%26.47M
-52.70%33.49M
-26.08%58.67M
Associated company interest
43.51%292.36M
-22.01%183.99M
-15.78%203.72M
13.99%235.9M
27.16%241.9M
10.83%206.96M
-1.44%190.23M
-1.26%186.74M
-2.87%193.01M
-7.06%189.13M
Interests in Joint Venture
-34.32%139.37M
-10.52%200.75M
-9.82%212.21M
-9.40%224.35M
-8.24%235.32M
-4.52%247.64M
-5.21%256.45M
-2.21%259.35M
-2.13%270.56M
-5.58%265.2M
Derivative financial instruments-non-current assets
-78.75%8.31M
-73.39%26.62M
-8.76%39.12M
-18.01%100.03M
2,822.84%42.88M
--122.01M
112.92%1.47M
----
-98.72%689K
----
Intangible assets
-16.02%134.02M
-12.81%146.5M
-13.43%159.58M
-15.14%168.03M
-13.42%184.35M
-8.40%198M
-27.25%212.91M
-31.35%216.17M
-12.68%292.65M
-19.80%314.87M
Deferred tax assets
5.63%60.38M
29.93%48.26M
46.86%57.17M
10.55%37.14M
9.78%38.93M
55.57%33.6M
41.36%35.46M
-15.02%21.6M
-4.74%25.08M
-20.70%25.41M
Other illiquid assets
-77.24%48.98M
-7.23%206.64M
-7.14%215.17M
1,104.39%222.74M
1,142.90%231.7M
-91.13%18.49M
-90.19%18.64M
22.49%208.53M
10.06%189.99M
-53.89%170.24M
Special items of non-current assets
----
-17.41%2.21B
----
-9.76%2.68B
--2.85B
-3.17%2.97B
----
--3.07B
----
----
Total non-current assets
-5.25%6.32B
-10.10%6.44B
-11.53%6.67B
-7.82%7.17B
-6.00%7.53B
1.16%7.77B
-2.82%8.02B
-10.96%7.68B
12.60%8.25B
11.31%8.63B
Total assets
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
-6.94%24.02B
-12.91%26.54B
Liabilities
Current liabilities
Accounts payable
-47.63%11.61B
32.58%16.23B
106.42%22.16B
14.46%12.24B
16.78%10.74B
28.52%10.7B
31.64%9.19B
13.60%8.32B
-21.26%6.98B
-7.60%7.33B
Tax payable
2.28%64.94M
0.07%84.11M
-26.17%63.5M
23.91%84.05M
108.65%86.01M
19.78%67.83M
-40.09%41.22M
-43.19%56.63M
-51.87%68.8M
-4.49%99.69M
Bank loans and overdrafts
0.58%4.2B
-5.52%3.41B
-6.06%4.18B
-29.64%3.61B
-14.56%4.45B
30.38%5.13B
-10.07%5.2B
-38.56%3.94B
-27.18%5.79B
-45.11%6.41B
Derivative financial instrument-current liabilities
-23.05%496.69M
-33.53%467.91M
65.69%645.48M
31.11%703.95M
-66.02%389.56M
-8.56%536.92M
112.02%1.15B
19.36%587.17M
-21.98%540.67M
-35.17%491.92M
Provision-current liabilities
----
----
----
----
----
-49.18%13.8M
----
-12.26%27.16M
-14.66%27.51M
116.75%30.96M
Financial lease liabilities-current liabilities
-3.15%289.88M
-24.80%274.3M
-17.58%299.31M
7.67%364.77M
-3.02%363.15M
1.28%338.79M
0.35%374.47M
-16.25%334.5M
--373.17M
--399.42M
Special items of current liabilities
-66.34%58.49M
-57.87%69.2M
-2.75%173.76M
--164.25M
-29.69%178.67M
----
-74.99%254.12M
----
--1.02B
208.91%1.69B
Total current liabilities
-39.26%16.72B
19.61%20.54B
69.89%27.52B
1.29%17.17B
-0.09%16.2B
26.86%16.95B
9.57%16.21B
-20.20%13.36B
-17.17%14.8B
-20.36%16.75B
Net current assets
3.85%2.4B
20.70%2.51B
93.04%2.32B
133.55%2.08B
74.85%1.2B
8.06%889.37M
-29.62%685.98M
-29.35%823.05M
56.87%974.74M
-31.24%1.16B
Total assets less current liabilities
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
16.07%9.22B
3.68%9.8B
Non-current liabilities
Long-term bank loan
-7.07%1.44B
-6.32%1.49B
60.41%1.55B
76.02%1.59B
8.15%969.28M
-16.79%905.13M
-21.03%896.26M
-4.16%1.09B
-34.08%1.13B
-57.82%1.13B
Long-term accounts payable
21.58%130.71M
393.90%108.1M
384.34%107.5M
--21.89M
-6.66%22.2M
----
18.55%23.78M
----
--20.06M
----
Long-term remuneration payable to staff and workers
51.34%27.05M
18.70%17.97M
-64.42%17.87M
-69.55%15.14M
-19.44%50.23M
-7.34%49.73M
15.25%62.34M
-5.63%53.67M
24.57%54.09M
-11.03%56.87M
Financial lease liabilities-non-current liabilities
-4.42%2.06B
-14.91%2.13B
-19.33%2.15B
-9.84%2.5B
-8.90%2.67B
-2.38%2.78B
-4.07%2.93B
-12.61%2.84B
--3.06B
--3.25B
Deferred tax liability
-0.14%249.04M
-2.91%241.58M
-5.51%249.39M
-8.37%248.82M
-7.28%263.94M
-1.80%271.55M
-1.67%284.67M
-13.49%276.52M
-50.98%289.5M
-69.40%319.62M
Provision-non-current liabilities
----
----
----
----
----
----
----
----
----
--16.27M
Derivative financial instruments-non-current liabilities
-83.17%11.09M
-53.54%29M
95.67%65.9M
133.94%62.41M
871.22%33.68M
29.11%26.68M
-92.49%3.47M
-42.57%20.66M
-46.62%46.17M
-35.06%35.98M
Other non-current liabilities
----
----
----
----
----
11.45%21.71M
----
216.85%19.48M
----
-72.40%6.15M
Total non-current liabilities
-5.49%3.92B
-9.57%4.02B
3.48%4.15B
9.71%4.45B
-4.57%4.01B
-5.83%4.05B
-8.66%4.2B
-10.82%4.3B
74.90%4.6B
19.43%4.82B
Total liabilities
-34.83%20.64B
13.61%24.56B
56.71%31.67B
2.91%21.62B
-1.01%20.21B
18.90%21.01B
5.25%20.42B
-18.10%17.67B
-5.35%19.4B
-13.95%21.57B
Total assets less total liabilities
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
-13.06%4.62B
-8.08%4.97B
Total equity and non-current liabilities
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
16.07%9.22B
3.68%9.8B
Equity
Share capital
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
Reserve
40.68%-60.2M
113.73%18.49M
47.59%-101.48M
47.89%-134.69M
46.78%-193.62M
59.67%-258.48M
35.56%-363.83M
-215.94%-640.83M
-499.68%-564.6M
-207.21%-202.83M
Shareholders' Equity
0.89%4.67B
3.33%4.75B
2.03%4.63B
2.77%4.6B
3.90%4.54B
9.35%4.47B
4.82%4.37B
-9.67%4.09B
-14.49%4.17B
-7.97%4.53B
Non-controlling interest
-36.94%126.88M
-10.59%180.23M
8.50%201.2M
45.44%201.57M
41.88%185.45M
20.72%138.6M
-71.22%130.71M
-74.08%114.81M
2.69%454.11M
-9.23%442.97M
Total equity
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
-13.06%4.62B
-8.08%4.97B
Total equity and total liabilities
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
-6.94%24.02B
-12.91%26.54B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianzhi International Accounting Firm Co., Ltd.
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -7.72%2.98B-17.21%2.69B25.16%3.23B16.46%3.25B-16.49%2.58B19.87%2.79B6.25%3.09B16.43%2.33B5.70%2.91B-40.58%2B
Accounts receivable -81.64%2.28B108.68%5.7B268.62%12.39B-37.01%2.73B-7.84%3.36B61.93%4.33B11.23%3.65B-34.95%2.68B-33.21%3.28B0.77%4.11B
Advance deposits and other receivables -3.53%9.95B11.66%10.21B11.48%10.31B12.51%9.14B36.72%9.25B36.68%8.12B22.98%6.76B4.55%5.94B15.18%5.5B1.56%5.68B
Withholding and tax receivable 151.86%32.97M-19.16%23.37M-12.64%13.09M33.36%28.9M-0.77%14.98M42.06%21.67M9.85%15.1M-55.00%15.26M35.28%13.75M133.41%33.9M
Cash and equivalents 24.18%2B56.38%2.29B6.10%1.61B37.57%1.47B21.57%1.52B-1.86%1.07B-1.18%1.25B-0.42%1.09B-26.78%1.26B-39.13%1.09B
Secured deposit -14.37%145.08M146.11%58.73M583.26%169.43M45.06%23.86M-16.84%24.8M16.41%16.45M-79.58%29.82M-75.84%14.13M1,012.88%146M3,415.75%58.5M
Derivative financial instruments-current assets -51.84%288.25M-48.59%557.34M38.56%598.48M32.66%1.08B0.56%431.94M90.13%817.13M58.62%429.53M-11.19%429.77M-78.43%270.78M-54.34%483.89M
Special items of current assets ----0.32%1.41B----2,338.82%1.41B25.45%216.33M-96.42%57.71M-87.64%172.45M-52.83%1.61B-54.14%1.39B-43.68%3.42B
Total current assets -35.91%19.12B19.73%23.05B71.48%29.84B7.88%19.25B2.96%17.4B25.77%17.84B7.15%16.9B-20.80%14.19B-14.68%15.77B-21.17%17.91B
Non-current assets
Property, plant and equipment -2.41%3.4B-2.53%3.39B-4.71%3.48B-7.06%3.47B-5.96%3.66B1.03%3.74B-1.13%3.89B-8.85%3.7B-9.69%3.93B-6.64%4.06B
Advance payment 178.95%82.35M23.29%30.8M-48.12%29.52M-20.20%24.98M58.00%56.9M18.26%31.31M7.53%36.02M-54.88%26.47M-52.70%33.49M-26.08%58.67M
Associated company interest 43.51%292.36M-22.01%183.99M-15.78%203.72M13.99%235.9M27.16%241.9M10.83%206.96M-1.44%190.23M-1.26%186.74M-2.87%193.01M-7.06%189.13M
Interests in Joint Venture -34.32%139.37M-10.52%200.75M-9.82%212.21M-9.40%224.35M-8.24%235.32M-4.52%247.64M-5.21%256.45M-2.21%259.35M-2.13%270.56M-5.58%265.2M
Derivative financial instruments-non-current assets -78.75%8.31M-73.39%26.62M-8.76%39.12M-18.01%100.03M2,822.84%42.88M--122.01M112.92%1.47M-----98.72%689K----
Intangible assets -16.02%134.02M-12.81%146.5M-13.43%159.58M-15.14%168.03M-13.42%184.35M-8.40%198M-27.25%212.91M-31.35%216.17M-12.68%292.65M-19.80%314.87M
Deferred tax assets 5.63%60.38M29.93%48.26M46.86%57.17M10.55%37.14M9.78%38.93M55.57%33.6M41.36%35.46M-15.02%21.6M-4.74%25.08M-20.70%25.41M
Other illiquid assets -77.24%48.98M-7.23%206.64M-7.14%215.17M1,104.39%222.74M1,142.90%231.7M-91.13%18.49M-90.19%18.64M22.49%208.53M10.06%189.99M-53.89%170.24M
Special items of non-current assets -----17.41%2.21B-----9.76%2.68B--2.85B-3.17%2.97B------3.07B--------
Total non-current assets -5.25%6.32B-10.10%6.44B-11.53%6.67B-7.82%7.17B-6.00%7.53B1.16%7.77B-2.82%8.02B-10.96%7.68B12.60%8.25B11.31%8.63B
Total assets -30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B-6.94%24.02B-12.91%26.54B
Liabilities
Current liabilities
Accounts payable -47.63%11.61B32.58%16.23B106.42%22.16B14.46%12.24B16.78%10.74B28.52%10.7B31.64%9.19B13.60%8.32B-21.26%6.98B-7.60%7.33B
Tax payable 2.28%64.94M0.07%84.11M-26.17%63.5M23.91%84.05M108.65%86.01M19.78%67.83M-40.09%41.22M-43.19%56.63M-51.87%68.8M-4.49%99.69M
Bank loans and overdrafts 0.58%4.2B-5.52%3.41B-6.06%4.18B-29.64%3.61B-14.56%4.45B30.38%5.13B-10.07%5.2B-38.56%3.94B-27.18%5.79B-45.11%6.41B
Derivative financial instrument-current liabilities -23.05%496.69M-33.53%467.91M65.69%645.48M31.11%703.95M-66.02%389.56M-8.56%536.92M112.02%1.15B19.36%587.17M-21.98%540.67M-35.17%491.92M
Provision-current liabilities ---------------------49.18%13.8M-----12.26%27.16M-14.66%27.51M116.75%30.96M
Financial lease liabilities-current liabilities -3.15%289.88M-24.80%274.3M-17.58%299.31M7.67%364.77M-3.02%363.15M1.28%338.79M0.35%374.47M-16.25%334.5M--373.17M--399.42M
Special items of current liabilities -66.34%58.49M-57.87%69.2M-2.75%173.76M--164.25M-29.69%178.67M-----74.99%254.12M------1.02B208.91%1.69B
Total current liabilities -39.26%16.72B19.61%20.54B69.89%27.52B1.29%17.17B-0.09%16.2B26.86%16.95B9.57%16.21B-20.20%13.36B-17.17%14.8B-20.36%16.75B
Net current assets 3.85%2.4B20.70%2.51B93.04%2.32B133.55%2.08B74.85%1.2B8.06%889.37M-29.62%685.98M-29.35%823.05M56.87%974.74M-31.24%1.16B
Total assets less current liabilities -2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B16.07%9.22B3.68%9.8B
Non-current liabilities
Long-term bank loan -7.07%1.44B-6.32%1.49B60.41%1.55B76.02%1.59B8.15%969.28M-16.79%905.13M-21.03%896.26M-4.16%1.09B-34.08%1.13B-57.82%1.13B
Long-term accounts payable 21.58%130.71M393.90%108.1M384.34%107.5M--21.89M-6.66%22.2M----18.55%23.78M------20.06M----
Long-term remuneration payable to staff and workers 51.34%27.05M18.70%17.97M-64.42%17.87M-69.55%15.14M-19.44%50.23M-7.34%49.73M15.25%62.34M-5.63%53.67M24.57%54.09M-11.03%56.87M
Financial lease liabilities-non-current liabilities -4.42%2.06B-14.91%2.13B-19.33%2.15B-9.84%2.5B-8.90%2.67B-2.38%2.78B-4.07%2.93B-12.61%2.84B--3.06B--3.25B
Deferred tax liability -0.14%249.04M-2.91%241.58M-5.51%249.39M-8.37%248.82M-7.28%263.94M-1.80%271.55M-1.67%284.67M-13.49%276.52M-50.98%289.5M-69.40%319.62M
Provision-non-current liabilities --------------------------------------16.27M
Derivative financial instruments-non-current liabilities -83.17%11.09M-53.54%29M95.67%65.9M133.94%62.41M871.22%33.68M29.11%26.68M-92.49%3.47M-42.57%20.66M-46.62%46.17M-35.06%35.98M
Other non-current liabilities --------------------11.45%21.71M----216.85%19.48M-----72.40%6.15M
Total non-current liabilities -5.49%3.92B-9.57%4.02B3.48%4.15B9.71%4.45B-4.57%4.01B-5.83%4.05B-8.66%4.2B-10.82%4.3B74.90%4.6B19.43%4.82B
Total liabilities -34.83%20.64B13.61%24.56B56.71%31.67B2.91%21.62B-1.01%20.21B18.90%21.01B5.25%20.42B-18.10%17.67B-5.35%19.4B-13.95%21.57B
Total assets less total liabilities -0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B-13.06%4.62B-8.08%4.97B
Total equity and non-current liabilities -2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B16.07%9.22B3.68%9.8B
Equity
Share capital 0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B
Reserve 40.68%-60.2M113.73%18.49M47.59%-101.48M47.89%-134.69M46.78%-193.62M59.67%-258.48M35.56%-363.83M-215.94%-640.83M-499.68%-564.6M-207.21%-202.83M
Shareholders' Equity 0.89%4.67B3.33%4.75B2.03%4.63B2.77%4.6B3.90%4.54B9.35%4.47B4.82%4.37B-9.67%4.09B-14.49%4.17B-7.97%4.53B
Non-controlling interest -36.94%126.88M-10.59%180.23M8.50%201.2M45.44%201.57M41.88%185.45M20.72%138.6M-71.22%130.71M-74.08%114.81M2.69%454.11M-9.23%442.97M
Total equity -0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B-13.06%4.62B-8.08%4.97B
Total equity and total liabilities -30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B-6.94%24.02B-12.91%26.54B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianzhi International Accounting Firm Co., Ltd.--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg