HK Stock MarketDetailed Quotes

00500 FRONTIER SER

Watchlist
  • 0.200
  • 0.0000.00%
Not Open May 2 04:51 CST
480.68MMarket Cap9.52P/E (TTM)

FRONTIER SER Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
303.76%53.49M
----
83.30%-26.25M
----
31.24%-157.18M
----
35.92%-228.59M
----
-39.02%-356.75M
----
Profit adjustment
Interest (income) - adjustment
54.39%-4.16M
----
-348.75%-9.12M
----
45.08%-2.03M
----
69.27%-3.7M
----
3.07%-12.05M
----
Dividend (income)- adjustment
----
----
---619K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-23.92%-4.29M
----
-3.53%-3.46M
----
-234.95%-3.34M
----
-34.10%2.48M
----
147.86%3.76M
----
Impairment and provisions:
75.05%65.51M
--0
-14.51%37.42M
--0
82.45%43.77M
--0
-70.11%23.99M
--0
318.69%80.25M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
675.53%64.51M
----
-Impairmen of inventory (reversal)
100.70%18K
----
-634.58%-2.57M
----
-53.49%480K
----
-29.12%1.03M
----
-63.87%1.46M
----
-Impairment of goodwill
--40.54M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-37.62%24.95M
----
-7.63%39.99M
----
88.56%43.29M
----
60.71%22.96M
----
109.50%14.29M
----
Revaluation surplus:
43.33%-40.75M
--0
---71.9M
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
43.33%-40.75M
----
---71.9M
----
----
----
----
----
----
----
Asset sale loss (gain):
101.64%81K
--0
-143.69%-4.93M
--0
-261.16%-2.02M
--0
219.66%1.25M
--0
-207.27%-1.05M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--486K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
101.64%81K
----
-107.72%-4.93M
----
-408.72%-2.37M
----
173.28%768K
----
-207.27%-1.05M
----
-Loss (gain) from selling other assets
----
----
----
----
--350K
----
----
----
----
----
Depreciation and amortization:
-31.18%32.3M
--0
-5.55%46.93M
--0
-7.25%49.68M
--0
-5.12%53.57M
--0
51.33%56.46M
--0
-Depreciation
-28.18%23.58M
----
-28.70%32.83M
----
-11.24%46.05M
----
-5.40%51.88M
----
88.63%54.84M
----
-Amortization of intangible assets
-38.18%8.72M
----
287.63%14.1M
----
115.33%3.64M
----
4.32%1.69M
----
-80.24%1.62M
----
Financial expense
-22.14%23.27M
----
96.17%29.88M
----
-21.83%15.23M
----
88.08%19.49M
----
-25.62%10.36M
----
Exchange Loss (gain)
-193.38%-7.85M
----
246.84%8.4M
----
-778.65%-5.72M
----
-70.46%843K
----
84.49%2.85M
----
Special items
-341.04%-43.88M
----
26.48%18.2M
----
1,120.70%14.39M
----
-12.41%1.18M
----
-87.74%1.35M
----
Operating profit before the change of operating capital
200.17%73.72M
--0
152.01%24.56M
--0
63.53%-47.22M
--0
39.72%-129.49M
--0
-16.98%-214.81M
--0
Change of operating capital
Inventory (increase) decrease
-85.11%294K
----
279.62%1.97M
----
-217.54%-1.1M
----
646.78%935K
----
-121.67%-171K
----
Accounts receivable (increase)decrease
53.28%-49.46M
----
-436.43%-105.86M
----
-308.16%-19.73M
----
112.44%9.48M
----
33.95%-76.23M
----
Accounts payable increase (decrease)
-56.18%30.31M
----
99.86%69.16M
----
187.16%34.6M
----
-377.37%-39.7M
----
-19.20%14.31M
----
Special items for working capital changes
----
----
----
----
--15.73M
----
----
----
----
----
Cash  from business operations
639.47%54.86M
149.51%9.45M
42.61%-10.17M
54.36%-19.1M
88.84%-17.72M
52.55%-41.84M
42.66%-158.77M
23.28%-88.17M
1.29%-276.89M
-1.15%-114.93M
Other taxs
64.57%-3.65M
83.73%-896K
-123.50%-10.29M
-574.88%-5.51M
-1,282.58%-4.6M
-153.42%-816K
-304.29%-333K
-645.76%-322K
116.58%163K
117.51%59K
Net cash from operations
350.33%51.22M
134.78%8.56M
8.35%-20.46M
42.32%-24.6M
85.97%-22.32M
51.80%-42.66M
42.50%-159.11M
22.96%-88.49M
1.70%-276.73M
-0.80%-114.87M
Cash flow from investment activities
Interest received - investment
-54.39%4.16M
-61.93%265K
348.75%9.12M
-42.24%696K
-84.36%2.03M
-5.12%1.21M
27.87%13M
-77.22%1.27M
-32.42%10.16M
27.13%5.58M
Dividend received - investment
----
----
--619K
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-53.68%-2.93M
----
53.71%-1.9M
10.82%-1.9M
Decrease in deposits (increase)
200.00%820K
----
---820K
----
----
----
----
----
----
----
Sale of fixed assets
-94.33%532K
-98.42%149K
31.94%9.39M
696.20%9.43M
1,898.88%7.12M
-80.96%1.18M
-94.47%356K
653.70%6.22M
4.54%6.44M
10,212.50%825K
Purchase of fixed assets
-97.35%-28.06M
-89.24%-5.38M
-4.47%-14.22M
86.59%-2.84M
8.05%-13.61M
-259.18%-21.2M
27.19%-14.8M
51.24%-5.9M
-41.55%-20.33M
-197.57%-12.11M
Selling intangible assets
----
----
----
----
--1M
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---171K
----
Sale of subsidiaries
----
----
----
----
----
----
--1.63M
----
----
----
Acquisition of subsidiaries
----
----
----
----
---171.21M
----
----
----
----
----
Recovery of cash from investments
----
----
--7.13M
----
----
----
--6.18M
----
----
----
Cash on investment
----
----
----
----
-825.81%-20.7M
----
94.29%-2.24M
---2.24M
-70.88%-39.18M
----
Other items in the investment business
----
101.92%3.05M
----
225.43%1.51M
-92.87%2.71M
-98.70%464K
804.73%37.96M
356,050.00%35.62M
-28,447.37%-5.39M
11.11%10K
Net cash from investment operations
-300.87%-22.55M
-121.81%-1.92M
105.83%11.23M
147.91%8.79M
-591.97%-192.67M
-152.47%-18.35M
177.76%39.16M
560.19%34.97M
-154.35%-50.36M
94.67%-7.6M
Net cash before financing
410.45%28.67M
141.99%6.64M
95.70%-9.24M
74.08%-15.81M
-79.24%-214.99M
-13.96%-61M
63.33%-119.94M
56.29%-53.53M
-8.56%-327.09M
52.28%-122.46M
Cash flow from financing activities
Refund
----
----
-683.20%-21.25M
-213.69%-11.05M
2,818.66%3.64M
--9.72M
-52.27%-134K
----
99.96%-88K
----
Issuing shares
----
----
----
----
--210M
----
----
----
----
----
Interest paid - financing
65.97%-4.3M
90.60%-637K
17.04%-12.64M
-13.71%-6.78M
18.64%-15.23M
-9.66%-5.96M
-125.54%-18.72M
-24.86%-5.43M
37.98%-8.3M
41.55%-4.35M
Dividends paid - financing
----
----
---3.61M
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
--45K
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
130.96%105.77M
----
-34.60%45.79M
99.17%46.67M
Other items of the financing business
65.91%-9.62M
68.93%-5.78M
24.96%-28.23M
-8.30%-18.61M
-629.38%-37.61M
-113.28%-17.19M
84.41%-5.16M
47.95%-8.06M
-151.97%-33.07M
-749.15%-15.48M
Net cash from financing operations
78.82%-13.92M
82.39%-6.42M
-140.87%-65.71M
-171.48%-36.44M
96.57%160.8M
0.51%-13.42M
1,788.32%81.8M
-150.27%-13.49M
-99.53%4.33M
-96.97%26.84M
Effect of rate
39.79%-3.43M
74.00%-528K
-293.31%-5.69M
-241.34%-2.03M
-11.30%2.95M
390.30%1.44M
314.47%3.32M
-10.00%-495K
-111.76%-1.55M
-230.88%-450K
Net Cash
119.68%14.75M
100.42%222K
-38.29%-74.95M
29.79%-52.26M
-42.09%-54.2M
-11.05%-74.42M
88.18%-38.14M
29.91%-67.02M
-152.63%-322.76M
-115.21%-95.62M
Begining period cash
-30.15%186.79M
-30.15%186.79M
-16.08%267.43M
-16.08%267.43M
-9.85%318.68M
-9.85%318.68M
-47.85%353.5M
-47.85%353.5M
939.14%677.81M
939.14%677.81M
Cash at the end
6.06%198.11M
-12.51%186.48M
-30.15%186.79M
-13.25%213.15M
-16.08%267.43M
-14.09%245.69M
-9.85%318.68M
-50.84%285.99M
-47.85%353.5M
-16.13%581.74M
Cash balance analysis
Bank deposits
----
----
----
----
----
-6.31%86.91M
----
-77.21%92.76M
----
-32.82%407.07M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
-6.31%86.91M
--0
-77.21%92.76M
--0
-32.82%407.07M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 303.76%53.49M----83.30%-26.25M----31.24%-157.18M----35.92%-228.59M-----39.02%-356.75M----
Profit adjustment
Interest (income) - adjustment 54.39%-4.16M-----348.75%-9.12M----45.08%-2.03M----69.27%-3.7M----3.07%-12.05M----
Dividend (income)- adjustment -----------619K----------------------------
Attributable subsidiary (profit) loss -23.92%-4.29M-----3.53%-3.46M-----234.95%-3.34M-----34.10%2.48M----147.86%3.76M----
Impairment and provisions: 75.05%65.51M--0-14.51%37.42M--082.45%43.77M--0-70.11%23.99M--0318.69%80.25M--0
-Impairment of property, plant and equipment (reversal) --------------------------------675.53%64.51M----
-Impairmen of inventory (reversal) 100.70%18K-----634.58%-2.57M-----53.49%480K-----29.12%1.03M-----63.87%1.46M----
-Impairment of goodwill --40.54M------------------------------------
-Other impairments and provisions -37.62%24.95M-----7.63%39.99M----88.56%43.29M----60.71%22.96M----109.50%14.29M----
Revaluation surplus: 43.33%-40.75M--0---71.9M--0--0--0--0--0--0--0
-Other fair value changes 43.33%-40.75M-------71.9M----------------------------
Asset sale loss (gain): 101.64%81K--0-143.69%-4.93M--0-261.16%-2.02M--0219.66%1.25M--0-207.27%-1.05M--0
-Loss (gain) from sale of subsidiary company --------------------------486K------------
-Loss (gain) on sale of property, machinery and equipment 101.64%81K-----107.72%-4.93M-----408.72%-2.37M----173.28%768K-----207.27%-1.05M----
-Loss (gain) from selling other assets ------------------350K--------------------
Depreciation and amortization: -31.18%32.3M--0-5.55%46.93M--0-7.25%49.68M--0-5.12%53.57M--051.33%56.46M--0
-Depreciation -28.18%23.58M-----28.70%32.83M-----11.24%46.05M-----5.40%51.88M----88.63%54.84M----
-Amortization of intangible assets -38.18%8.72M----287.63%14.1M----115.33%3.64M----4.32%1.69M-----80.24%1.62M----
Financial expense -22.14%23.27M----96.17%29.88M-----21.83%15.23M----88.08%19.49M-----25.62%10.36M----
Exchange Loss (gain) -193.38%-7.85M----246.84%8.4M-----778.65%-5.72M-----70.46%843K----84.49%2.85M----
Special items -341.04%-43.88M----26.48%18.2M----1,120.70%14.39M-----12.41%1.18M-----87.74%1.35M----
Operating profit before the change of operating capital 200.17%73.72M--0152.01%24.56M--063.53%-47.22M--039.72%-129.49M--0-16.98%-214.81M--0
Change of operating capital
Inventory (increase) decrease -85.11%294K----279.62%1.97M-----217.54%-1.1M----646.78%935K-----121.67%-171K----
Accounts receivable (increase)decrease 53.28%-49.46M-----436.43%-105.86M-----308.16%-19.73M----112.44%9.48M----33.95%-76.23M----
Accounts payable increase (decrease) -56.18%30.31M----99.86%69.16M----187.16%34.6M-----377.37%-39.7M-----19.20%14.31M----
Special items for working capital changes ------------------15.73M--------------------
Cash  from business operations 639.47%54.86M149.51%9.45M42.61%-10.17M54.36%-19.1M88.84%-17.72M52.55%-41.84M42.66%-158.77M23.28%-88.17M1.29%-276.89M-1.15%-114.93M
Other taxs 64.57%-3.65M83.73%-896K-123.50%-10.29M-574.88%-5.51M-1,282.58%-4.6M-153.42%-816K-304.29%-333K-645.76%-322K116.58%163K117.51%59K
Net cash from operations 350.33%51.22M134.78%8.56M8.35%-20.46M42.32%-24.6M85.97%-22.32M51.80%-42.66M42.50%-159.11M22.96%-88.49M1.70%-276.73M-0.80%-114.87M
Cash flow from investment activities
Interest received - investment -54.39%4.16M-61.93%265K348.75%9.12M-42.24%696K-84.36%2.03M-5.12%1.21M27.87%13M-77.22%1.27M-32.42%10.16M27.13%5.58M
Dividend received - investment ----------619K----------------------------
Loan receivable (increase) decrease -------------------------53.68%-2.93M----53.71%-1.9M10.82%-1.9M
Decrease in deposits (increase) 200.00%820K-------820K----------------------------
Sale of fixed assets -94.33%532K-98.42%149K31.94%9.39M696.20%9.43M1,898.88%7.12M-80.96%1.18M-94.47%356K653.70%6.22M4.54%6.44M10,212.50%825K
Purchase of fixed assets -97.35%-28.06M-89.24%-5.38M-4.47%-14.22M86.59%-2.84M8.05%-13.61M-259.18%-21.2M27.19%-14.8M51.24%-5.9M-41.55%-20.33M-197.57%-12.11M
Selling intangible assets ------------------1M--------------------
Purchase of intangible assets -----------------------------------171K----
Sale of subsidiaries --------------------------1.63M------------
Acquisition of subsidiaries -------------------171.21M--------------------
Recovery of cash from investments ----------7.13M--------------6.18M------------
Cash on investment -----------------825.81%-20.7M----94.29%-2.24M---2.24M-70.88%-39.18M----
Other items in the investment business ----101.92%3.05M----225.43%1.51M-92.87%2.71M-98.70%464K804.73%37.96M356,050.00%35.62M-28,447.37%-5.39M11.11%10K
Net cash from investment operations -300.87%-22.55M-121.81%-1.92M105.83%11.23M147.91%8.79M-591.97%-192.67M-152.47%-18.35M177.76%39.16M560.19%34.97M-154.35%-50.36M94.67%-7.6M
Net cash before financing 410.45%28.67M141.99%6.64M95.70%-9.24M74.08%-15.81M-79.24%-214.99M-13.96%-61M63.33%-119.94M56.29%-53.53M-8.56%-327.09M52.28%-122.46M
Cash flow from financing activities
Refund ---------683.20%-21.25M-213.69%-11.05M2,818.66%3.64M--9.72M-52.27%-134K----99.96%-88K----
Issuing shares ------------------210M--------------------
Interest paid - financing 65.97%-4.3M90.60%-637K17.04%-12.64M-13.71%-6.78M18.64%-15.23M-9.66%-5.96M-125.54%-18.72M-24.86%-5.43M37.98%-8.3M41.55%-4.35M
Dividends paid - financing -----------3.61M----------------------------
Absorb investment income --------------------------45K------------
Pledged bank deposit (increase) decrease ------------------------130.96%105.77M-----34.60%45.79M99.17%46.67M
Other items of the financing business 65.91%-9.62M68.93%-5.78M24.96%-28.23M-8.30%-18.61M-629.38%-37.61M-113.28%-17.19M84.41%-5.16M47.95%-8.06M-151.97%-33.07M-749.15%-15.48M
Net cash from financing operations 78.82%-13.92M82.39%-6.42M-140.87%-65.71M-171.48%-36.44M96.57%160.8M0.51%-13.42M1,788.32%81.8M-150.27%-13.49M-99.53%4.33M-96.97%26.84M
Effect of rate 39.79%-3.43M74.00%-528K-293.31%-5.69M-241.34%-2.03M-11.30%2.95M390.30%1.44M314.47%3.32M-10.00%-495K-111.76%-1.55M-230.88%-450K
Net Cash 119.68%14.75M100.42%222K-38.29%-74.95M29.79%-52.26M-42.09%-54.2M-11.05%-74.42M88.18%-38.14M29.91%-67.02M-152.63%-322.76M-115.21%-95.62M
Begining period cash -30.15%186.79M-30.15%186.79M-16.08%267.43M-16.08%267.43M-9.85%318.68M-9.85%318.68M-47.85%353.5M-47.85%353.5M939.14%677.81M939.14%677.81M
Cash at the end 6.06%198.11M-12.51%186.48M-30.15%186.79M-13.25%213.15M-16.08%267.43M-14.09%245.69M-9.85%318.68M-50.84%285.99M-47.85%353.5M-16.13%581.74M
Cash balance analysis
Bank deposits ---------------------6.31%86.91M-----77.21%92.76M-----32.82%407.07M
Cash and cash equivalent balance --0--0--0--0--0-6.31%86.91M--0-77.21%92.76M--0-32.82%407.07M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg