HK Stock MarketDetailed Quotes

00500 FRONTIER SER

Watchlist
  • 0.200
  • 0.0000.00%
Not Open May 2 04:51 CST
480.68MMarket Cap9.52P/E (TTM)

FRONTIER SER Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-5.87%5M
-11.02%4.73M
12.53%5.32M
12.53%5.32M
46.89%4.72M
46.89%4.72M
-37.95%3.22M
-37.95%3.22M
-19.87%5.18M
-19.87%5.18M
Accounts receivable
0.94%211.02M
13.51%237.29M
6.88%209.05M
6.88%209.05M
25.81%195.59M
25.81%195.59M
-38.21%155.46M
-38.21%155.46M
33.47%251.59M
33.47%251.59M
Advance deposits and other receivables
21.45%61.31M
5.93%53.48M
-33.10%50.48M
-33.10%50.48M
-31.70%75.47M
-31.70%75.47M
-6.83%110.49M
-6.83%110.49M
-5.06%118.58M
-5.06%118.58M
Withholding and tax receivable
-77.57%1.16M
-43.64%2.91M
368.06%5.16M
368.06%5.16M
5.86%1.1M
5.86%1.1M
-20.35%1.04M
-20.35%1.04M
14.35%1.31M
14.35%1.31M
Cash and equivalents
6.06%198.11M
-0.16%186.48M
-30.15%186.79M
-30.15%186.79M
-16.08%267.43M
-16.08%267.43M
-9.85%318.68M
-9.85%318.68M
-47.85%353.5M
-47.85%353.5M
Secured deposit
----
-93.54%249K
--3.86M
--3.86M
----
----
----
----
-30.29%112.03M
-30.29%112.03M
Special items of current assets
8.26%91.62M
11.24%94.14M
343.31%84.63M
343.31%84.63M
89.03%19.09M
89.03%19.09M
62.65%10.1M
62.65%10.1M
--6.21M
--6.21M
Total current assets
4.21%568.23M
6.23%579.28M
-3.22%545.28M
-3.22%545.28M
-5.94%563.4M
-5.94%563.4M
-29.40%598.98M
-29.40%598.98M
-26.83%848.4M
-26.83%848.4M
Non-current assets
Property, plant and equipment
64.53%90.98M
-6.32%51.81M
2.35%55.3M
2.35%55.3M
-28.84%54.03M
-28.84%54.03M
-11.70%75.93M
-11.70%75.93M
-67.07%85.99M
-67.07%85.99M
Advance payment
-0.12%49.34M
-8.44%45.23M
7.95%49.4M
7.95%49.4M
-16.67%45.76M
-16.67%45.76M
1.41%54.92M
1.41%54.92M
3.07%54.16M
3.07%54.16M
Associated company interest
5.69%49.55M
0.32%47.04M
5.66%46.88M
5.66%46.88M
12.62%44.37M
12.62%44.37M
-26.88%39.4M
-26.88%39.4M
567.39%53.89M
567.39%53.89M
Interests in Joint Venture
----
----
----
----
----
----
--983K
--983K
----
----
Intangible assets
----
----
----
----
----
----
----
--7.65M
----
----
Goodwill
-16.10%256.63M
-2.30%298.84M
-4.41%305.89M
-4.41%305.89M
4,085.00%319.99M
--319.99M
-46.93%7.65M
----
-9.13%14.41M
-9.13%14.41M
Deferred tax assets
89.39%125K
0.00%66K
-98.94%66K
-98.94%66K
-64.59%6.25M
-64.59%6.25M
88.01%17.64M
88.01%17.64M
25.05%9.38M
25.05%9.38M
Special items of non-current assets
-53.05%41.61M
-8.04%81.5M
-36.55%88.62M
-36.55%88.62M
-3.29%139.68M
-3.29%139.68M
-8.13%144.43M
-8.13%144.43M
11,527.88%157.21M
11,527.88%157.21M
Total non-current assets
-10.61%488.23M
-3.97%524.47M
-10.48%546.16M
-10.48%546.16M
78.94%610.07M
78.94%610.07M
-9.09%340.94M
-9.09%340.94M
8.25%375.02M
8.25%375.02M
Total assets
-3.21%1.06B
1.13%1.1B
-6.99%1.09B
-6.99%1.09B
24.85%1.17B
24.85%1.17B
-23.17%939.92M
-23.17%939.92M
-18.76%1.22B
-18.76%1.22B
Liabilities
Current liabilities
Accounts payable
-15.89%147.03M
-0.66%173.66M
151.01%174.82M
151.01%174.82M
15.65%69.65M
15.65%69.65M
-25.93%60.22M
-25.93%60.22M
-7.23%81.31M
-7.23%81.31M
Tax payable
12.11%15.58M
-5.15%13.18M
102.11%13.9M
102.11%13.9M
6,574.76%6.88M
6,574.76%6.88M
-88.34%103K
-88.34%103K
219.93%883K
219.93%883K
Other payables and accrued expenses
12.19%137.62M
-1.70%120.57M
2.81%122.66M
2.81%122.66M
31.10%119.32M
31.10%119.32M
-34.10%91.01M
-34.10%91.01M
34.57%138.12M
34.57%138.12M
Bank loans and overdrafts
--209.05M
----
----
----
16.24%21.44M
16.24%21.44M
308.75%18.44M
308.75%18.44M
-72.33%4.51M
-72.33%4.51M
Financial lease liabilities-current liabilities
-72.57%6.7M
-70.58%7.18M
-20.78%24.42M
-20.78%24.42M
-43.53%30.82M
-43.53%30.82M
-13.90%54.58M
-13.90%54.58M
--63.4M
--63.4M
Special items of current liabilities
-56.77%3.93M
-8.48%8.32M
-73.38%9.09M
-73.38%9.09M
622.92%34.16M
622.92%34.16M
-56.60%4.73M
-56.60%4.73M
33.89%10.89M
33.89%10.89M
Total current liabilities
50.75%519.91M
-6.37%322.91M
22.19%344.88M
22.19%344.88M
23.21%282.26M
23.21%282.26M
-23.41%229.09M
-23.41%229.09M
39.12%299.1M
39.12%299.1M
Net current assets
-75.89%48.32M
27.93%256.37M
-28.72%200.4M
-28.72%200.4M
-23.99%281.14M
-23.99%281.14M
-32.66%369.89M
-32.66%369.89M
-41.84%549.3M
-41.84%549.3M
Total assets less current liabilities
-28.13%536.55M
4.59%780.84M
-16.23%746.56M
-16.23%746.56M
25.38%891.22M
25.38%891.22M
-23.10%710.83M
-23.10%710.83M
-28.40%924.32M
-28.40%924.32M
Non-current liabilities
Long-term bank loan
----
4.99%199.57M
9.98%190.08M
9.98%190.08M
--172.84M
--172.84M
----
----
----
----
Long-term accounts payable
----
-50.99%20.78M
-68.61%42.4M
-68.61%42.4M
--135.06M
--135.06M
----
----
----
----
Financial lease liabilities-non-current liabilities
-53.03%2.4M
-70.32%1.52M
-85.15%5.11M
-85.15%5.11M
-33.11%34.41M
-33.11%34.41M
6.57%51.44M
6.57%51.44M
--48.27M
--48.27M
Deferred tax liability
-18.78%31.18M
-5.23%36.38M
-12.28%38.39M
-12.28%38.39M
33.81%43.77M
33.81%43.77M
0.82%32.71M
0.82%32.71M
-29.88%32.44M
-29.88%32.44M
Total non-current liabilities
-87.83%33.58M
-6.43%258.25M
-28.51%275.98M
-28.51%275.98M
358.82%386.07M
358.82%386.07M
4.26%84.14M
4.26%84.14M
-18.86%80.71M
-18.86%80.71M
Total liabilities
-10.85%553.49M
-6.40%581.16M
-7.10%620.87M
-7.10%620.87M
113.36%668.32M
113.36%668.32M
-17.53%313.23M
-17.53%313.23M
20.78%379.81M
20.78%379.81M
Total assets less total liabilities
6.88%502.97M
11.05%522.59M
-6.84%470.58M
-6.84%470.58M
-19.39%505.15M
-19.39%505.15M
-25.71%626.68M
-25.71%626.68M
-29.20%843.61M
-29.20%843.61M
Total equity and non-current liabilities
-21.51%536.55M
4.59%780.84M
-23.30%683.56M
-16.23%746.56M
25.38%891.22M
25.38%891.22M
-23.10%710.83M
-23.10%710.83M
-28.40%924.32M
-28.40%924.32M
Equity
Share capital
2.50%240.34M
2.50%240.34M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
0.00%234.48M
Reserve
21.60%142.58M
36.79%160.39M
-21.91%117.26M
-21.91%117.26M
-45.23%150.16M
-45.23%150.16M
-43.38%274.18M
-43.38%274.18M
-41.66%484.26M
-41.66%484.26M
Legal reserve
21.60%142.58M
36.79%160.39M
-21.91%117.26M
-21.91%117.26M
-45.23%150.16M
-45.23%150.16M
-43.38%274.18M
-43.38%274.18M
-41.66%484.26M
-41.66%484.26M
Shareholders' Equity
8.87%382.92M
13.93%400.73M
-8.55%351.74M
-8.55%351.74M
-24.38%384.64M
-24.38%384.64M
-29.23%508.67M
-29.23%508.67M
-32.49%718.74M
-32.49%718.74M
Non-controlling interest
1.02%120.05M
2.54%121.86M
-1.39%118.84M
-1.39%118.84M
2.11%120.51M
2.11%120.51M
-5.49%118.02M
-5.49%118.02M
-1.61%124.88M
-1.61%124.88M
Total equity
23.41%502.97M
11.05%522.59M
-19.32%407.58M
-6.84%470.58M
-19.39%505.15M
-19.39%505.15M
-25.71%626.68M
-25.71%626.68M
-29.20%843.61M
-29.20%843.61M
Total equity and total liabilities
2.72%1.06B
1.13%1.1B
-12.36%1.03B
-6.99%1.09B
24.85%1.17B
24.85%1.17B
-23.17%939.92M
-23.17%939.92M
-18.76%1.22B
-18.76%1.22B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -5.87%5M-11.02%4.73M12.53%5.32M12.53%5.32M46.89%4.72M46.89%4.72M-37.95%3.22M-37.95%3.22M-19.87%5.18M-19.87%5.18M
Accounts receivable 0.94%211.02M13.51%237.29M6.88%209.05M6.88%209.05M25.81%195.59M25.81%195.59M-38.21%155.46M-38.21%155.46M33.47%251.59M33.47%251.59M
Advance deposits and other receivables 21.45%61.31M5.93%53.48M-33.10%50.48M-33.10%50.48M-31.70%75.47M-31.70%75.47M-6.83%110.49M-6.83%110.49M-5.06%118.58M-5.06%118.58M
Withholding and tax receivable -77.57%1.16M-43.64%2.91M368.06%5.16M368.06%5.16M5.86%1.1M5.86%1.1M-20.35%1.04M-20.35%1.04M14.35%1.31M14.35%1.31M
Cash and equivalents 6.06%198.11M-0.16%186.48M-30.15%186.79M-30.15%186.79M-16.08%267.43M-16.08%267.43M-9.85%318.68M-9.85%318.68M-47.85%353.5M-47.85%353.5M
Secured deposit -----93.54%249K--3.86M--3.86M-----------------30.29%112.03M-30.29%112.03M
Special items of current assets 8.26%91.62M11.24%94.14M343.31%84.63M343.31%84.63M89.03%19.09M89.03%19.09M62.65%10.1M62.65%10.1M--6.21M--6.21M
Total current assets 4.21%568.23M6.23%579.28M-3.22%545.28M-3.22%545.28M-5.94%563.4M-5.94%563.4M-29.40%598.98M-29.40%598.98M-26.83%848.4M-26.83%848.4M
Non-current assets
Property, plant and equipment 64.53%90.98M-6.32%51.81M2.35%55.3M2.35%55.3M-28.84%54.03M-28.84%54.03M-11.70%75.93M-11.70%75.93M-67.07%85.99M-67.07%85.99M
Advance payment -0.12%49.34M-8.44%45.23M7.95%49.4M7.95%49.4M-16.67%45.76M-16.67%45.76M1.41%54.92M1.41%54.92M3.07%54.16M3.07%54.16M
Associated company interest 5.69%49.55M0.32%47.04M5.66%46.88M5.66%46.88M12.62%44.37M12.62%44.37M-26.88%39.4M-26.88%39.4M567.39%53.89M567.39%53.89M
Interests in Joint Venture --------------------------983K--983K--------
Intangible assets ------------------------------7.65M--------
Goodwill -16.10%256.63M-2.30%298.84M-4.41%305.89M-4.41%305.89M4,085.00%319.99M--319.99M-46.93%7.65M-----9.13%14.41M-9.13%14.41M
Deferred tax assets 89.39%125K0.00%66K-98.94%66K-98.94%66K-64.59%6.25M-64.59%6.25M88.01%17.64M88.01%17.64M25.05%9.38M25.05%9.38M
Special items of non-current assets -53.05%41.61M-8.04%81.5M-36.55%88.62M-36.55%88.62M-3.29%139.68M-3.29%139.68M-8.13%144.43M-8.13%144.43M11,527.88%157.21M11,527.88%157.21M
Total non-current assets -10.61%488.23M-3.97%524.47M-10.48%546.16M-10.48%546.16M78.94%610.07M78.94%610.07M-9.09%340.94M-9.09%340.94M8.25%375.02M8.25%375.02M
Total assets -3.21%1.06B1.13%1.1B-6.99%1.09B-6.99%1.09B24.85%1.17B24.85%1.17B-23.17%939.92M-23.17%939.92M-18.76%1.22B-18.76%1.22B
Liabilities
Current liabilities
Accounts payable -15.89%147.03M-0.66%173.66M151.01%174.82M151.01%174.82M15.65%69.65M15.65%69.65M-25.93%60.22M-25.93%60.22M-7.23%81.31M-7.23%81.31M
Tax payable 12.11%15.58M-5.15%13.18M102.11%13.9M102.11%13.9M6,574.76%6.88M6,574.76%6.88M-88.34%103K-88.34%103K219.93%883K219.93%883K
Other payables and accrued expenses 12.19%137.62M-1.70%120.57M2.81%122.66M2.81%122.66M31.10%119.32M31.10%119.32M-34.10%91.01M-34.10%91.01M34.57%138.12M34.57%138.12M
Bank loans and overdrafts --209.05M------------16.24%21.44M16.24%21.44M308.75%18.44M308.75%18.44M-72.33%4.51M-72.33%4.51M
Financial lease liabilities-current liabilities -72.57%6.7M-70.58%7.18M-20.78%24.42M-20.78%24.42M-43.53%30.82M-43.53%30.82M-13.90%54.58M-13.90%54.58M--63.4M--63.4M
Special items of current liabilities -56.77%3.93M-8.48%8.32M-73.38%9.09M-73.38%9.09M622.92%34.16M622.92%34.16M-56.60%4.73M-56.60%4.73M33.89%10.89M33.89%10.89M
Total current liabilities 50.75%519.91M-6.37%322.91M22.19%344.88M22.19%344.88M23.21%282.26M23.21%282.26M-23.41%229.09M-23.41%229.09M39.12%299.1M39.12%299.1M
Net current assets -75.89%48.32M27.93%256.37M-28.72%200.4M-28.72%200.4M-23.99%281.14M-23.99%281.14M-32.66%369.89M-32.66%369.89M-41.84%549.3M-41.84%549.3M
Total assets less current liabilities -28.13%536.55M4.59%780.84M-16.23%746.56M-16.23%746.56M25.38%891.22M25.38%891.22M-23.10%710.83M-23.10%710.83M-28.40%924.32M-28.40%924.32M
Non-current liabilities
Long-term bank loan ----4.99%199.57M9.98%190.08M9.98%190.08M--172.84M--172.84M----------------
Long-term accounts payable -----50.99%20.78M-68.61%42.4M-68.61%42.4M--135.06M--135.06M----------------
Financial lease liabilities-non-current liabilities -53.03%2.4M-70.32%1.52M-85.15%5.11M-85.15%5.11M-33.11%34.41M-33.11%34.41M6.57%51.44M6.57%51.44M--48.27M--48.27M
Deferred tax liability -18.78%31.18M-5.23%36.38M-12.28%38.39M-12.28%38.39M33.81%43.77M33.81%43.77M0.82%32.71M0.82%32.71M-29.88%32.44M-29.88%32.44M
Total non-current liabilities -87.83%33.58M-6.43%258.25M-28.51%275.98M-28.51%275.98M358.82%386.07M358.82%386.07M4.26%84.14M4.26%84.14M-18.86%80.71M-18.86%80.71M
Total liabilities -10.85%553.49M-6.40%581.16M-7.10%620.87M-7.10%620.87M113.36%668.32M113.36%668.32M-17.53%313.23M-17.53%313.23M20.78%379.81M20.78%379.81M
Total assets less total liabilities 6.88%502.97M11.05%522.59M-6.84%470.58M-6.84%470.58M-19.39%505.15M-19.39%505.15M-25.71%626.68M-25.71%626.68M-29.20%843.61M-29.20%843.61M
Total equity and non-current liabilities -21.51%536.55M4.59%780.84M-23.30%683.56M-16.23%746.56M25.38%891.22M25.38%891.22M-23.10%710.83M-23.10%710.83M-28.40%924.32M-28.40%924.32M
Equity
Share capital 2.50%240.34M2.50%240.34M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M0.00%234.48M
Reserve 21.60%142.58M36.79%160.39M-21.91%117.26M-21.91%117.26M-45.23%150.16M-45.23%150.16M-43.38%274.18M-43.38%274.18M-41.66%484.26M-41.66%484.26M
Legal reserve 21.60%142.58M36.79%160.39M-21.91%117.26M-21.91%117.26M-45.23%150.16M-45.23%150.16M-43.38%274.18M-43.38%274.18M-41.66%484.26M-41.66%484.26M
Shareholders' Equity 8.87%382.92M13.93%400.73M-8.55%351.74M-8.55%351.74M-24.38%384.64M-24.38%384.64M-29.23%508.67M-29.23%508.67M-32.49%718.74M-32.49%718.74M
Non-controlling interest 1.02%120.05M2.54%121.86M-1.39%118.84M-1.39%118.84M2.11%120.51M2.11%120.51M-5.49%118.02M-5.49%118.02M-1.61%124.88M-1.61%124.88M
Total equity 23.41%502.97M11.05%522.59M-19.32%407.58M-6.84%470.58M-19.39%505.15M-19.39%505.15M-25.71%626.68M-25.71%626.68M-29.20%843.61M-29.20%843.61M
Total equity and total liabilities 2.72%1.06B1.13%1.1B-12.36%1.03B-6.99%1.09B24.85%1.17B24.85%1.17B-23.17%939.92M-23.17%939.92M-18.76%1.22B-18.76%1.22B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg