(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 28.75%-60.39M | ---- | -777.94%-84.76M | ---- | 18.67%12.5M | ---- | -17.78%10.54M | ---- | 151.03%12.82M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 82.44%-3.48M | ---- | 13.59%-19.81M | ---- | -1,162.28%-22.92M | ---- | -590.49%-1.82M | ---- | -1.15%-263K | ---- |
Investment loss (gain) | 64.85%-335K | ---- | 1.95%-953K | ---- | -33.15%-972K | ---- | -23.52%-730K | ---- | 18.71%-591K | ---- |
Attributable subsidiary (profit) loss | -183.80%-5.69M | ---- | 3,533.69%6.8M | ---- | --187K | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -95.35%2.17M | --0 | 2,480.34%46.73M | --0 | 1,716.96%1.81M | --0 | -231.76%-112K | --0 | --85K | --0 |
-Impairmen of inventory (reversal) | 2,822.86%1.02M | ---- | -81.08%35K | ---- | --185K | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | --3.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -97.35%1.15M | ---- | 2,572.51%43.46M | ---- | 1,551.79%1.63M | ---- | -231.76%-112K | ---- | --85K | ---- |
Revaluation surplus: | -27.39%29.31M | --0 | 472.01%40.37M | --0 | -75.70%-10.85M | --0 | 36.26%-6.18M | --0 | 48.22%-9.69M | --0 |
-Fair value of investment properties (increase) | -26.82%29.2M | ---- | 465.70%39.9M | ---- | -70.83%-10.91M | ---- | 33.79%-6.39M | ---- | 48.45%-9.65M | ---- |
-Other fair value changes | -76.56%109K | ---- | 675.00%465K | ---- | -71.56%60K | ---- | 602.38%211K | ---- | ---42K | ---- |
Asset sale loss (gain): | 101.75%1K | --0 | ---57K | --0 | --0 | --0 | ---71K | --0 | --0 | --0 |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---71K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 101.75%1K | ---- | ---57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 19.19%5.68M | --0 | -2.18%4.77M | --0 | -15.53%4.87M | --0 | 60.38%5.77M | --0 | 109.01%3.6M | --0 |
-Depreciation | 41.58%3.3M | ---- | -4.35%2.33M | ---- | -26.87%2.44M | ---- | 88.31%3.34M | ---- | 19.82%1.77M | ---- |
-Amortization of intangible assets | -2.26%2.38M | ---- | 0.00%2.43M | ---- | 0.00%2.43M | ---- | 33.30%2.43M | ---- | 651.44%1.83M | ---- |
Financial expense | 17.76%27.89M | ---- | 1.29%23.68M | ---- | 28.20%23.38M | ---- | 33.16%18.24M | ---- | 99.03%13.7M | ---- |
Unrealized exchange loss (gain) | 56.92%-1.01M | ---- | -1,589.93%-2.35M | ---- | 94.87%-139K | ---- | 40.23%-2.71M | ---- | ---4.53M | ---- |
Operating profit before the change of operating capital | -140.68%-5.86M | --0 | 83.15%14.41M | --0 | -65.68%7.87M | --0 | 51.66%22.93M | --0 | 575.26%15.12M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 7.87%-158.9M | ---- | -290.16%-172.47M | ---- | -1,680.97%-44.2M | ---- | 274.80%2.8M | ---- | 416.10%746K | ---- |
Accounts receivable (increase)decrease | -750.86%-15.81M | ---- | -125.21%-1.86M | ---- | -106.50%-825K | ---- | 262.72%12.7M | ---- | 56.46%-7.81M | ---- |
Accounts payable increase (decrease) | 5.79%183.23M | ---- | 6,061.89%173.19M | ---- | -175.34%-2.91M | ---- | 9.20%3.86M | ---- | -74.95%3.53M | ---- |
Advance payment increase (decrease) | ---- | ---- | ---- | ---- | 98.18%-2K | ---- | 48.11%-110K | ---- | ---212K | ---- |
Cash from business operations | -72.62%3.13M | --0 | 130.60%11.42M | --0 | -180.29%-37.31M | --0 | 161.14%46.47M | --0 | 192.08%17.79M | --0 |
Hong Kong profits tax paid | -273.08%-45K | ---- | 120.47%26K | ---- | -45.98%-127K | ---- | 46.95%-87K | ---- | ---164K | ---- |
China income tax paid | ---- | ---- | 2,523.00%2.42M | ---- | ---100K | ---- | ---- | ---- | ---290K | ---- |
Interest received - operating | 441.90%3.48M | ---- | 28.14%642K | ---- | -18.54%501K | ---- | --615K | ---- | ---- | ---- |
Special items of business | 125.42%473K | ---- | -167.43%-1.86M | ---- | -35.71%2.76M | ---- | -33.09%4.29M | ---- | 153.11%6.42M | ---- |
Net cash from operations | -54.78%6.56M | -517.87%-13.76M | 139.17%14.51M | 96.13%-2.23M | -178.81%-37.03M | -513.78%-57.61M | 171.02%46.99M | -24.44%13.92M | 187.17%17.34M | --18.43M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | -43.83%13.31M | ---- | --23.7M | --12.08M | ---- | ---- | 1.15%263K | --211K |
Loan receivable (increase) decrease | 71.43%-5M | ---- | 63.54%-17.5M | 91.86%-3.5M | 61.93%-48M | ---43M | ---126.1M | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | --151K | --54K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 65.11%-648K | 98.49%-29K | 91.77%-1.86M | 89.47%-1.92M | -601.43%-22.57M | -11,890.13%-18.23M | -3,217.53%-3.22M | -53.54%-152K | -40.58%-97K | ---99K |
Recovery of cash from investments | -64.85%335K | 6.17%499K | -1.95%953K | -7.11%470K | -94.88%972K | -95.13%506K | 361.33%18.98M | 137.93%10.4M | 465.89%4.11M | --4.37M |
Cash on investment | ---- | ---- | -50.00%-3M | 48.60%-4.42M | -100.00%-2M | -331.51%-8.6M | 89.77%-1M | 56.15%-1.99M | 97.52%-9.78M | ---4.55M |
Net cash from investment operations | 33.12%-5.31M | 105.05%470K | 83.42%-7.94M | 83.73%-9.32M | 56.97%-47.91M | -793.85%-57.24M | -1,925.08%-111.34M | 12,990.63%8.25M | 98.60%-5.5M | ---64K |
Net cash before financing | -81.00%1.25M | -15.14%-13.29M | 107.73%6.56M | 89.95%-11.54M | -32.00%-84.94M | -617.99%-114.85M | -643.42%-64.35M | 20.75%22.17M | 102.87%11.84M | --18.36M |
Cash flow from financing activities | ||||||||||
New borrowing | --15M | ---- | ---- | ---- | --51.44M | --81.49M | ---- | ---- | -90.28%43.8M | --39.78M |
Refund | 89.54%-5.57M | 0.00%-495K | -14.18%-53.26M | -50.00%-495K | -778.64%-46.65M | ---330K | 84.94%-5.31M | ---- | ---35.25M | ---40.05M |
Issuing shares | ---- | ---- | ---- | ---- | --161.54M | --161.13M | ---- | ---- | ---- | ---- |
Interest paid - financing | -17.76%-27.89M | 41.17%-6.93M | -1.29%-23.68M | -9.68%-11.77M | -25.73%-23.38M | -15.30%-10.73M | -11.58%-18.59M | 30.01%-9.31M | -833,150.00%-16.67M | ---13.3M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --33.83M | --3.81M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---1.65M | ---1.21M | ---- | ---- | ---- | ---- |
Other items of the financing business | -455.45%-1.11M | -0.80%-877K | -99.56%312K | -10.41%-870K | -27.71%71.01M | -3.68%-788K | 17,549.02%98.24M | -53.23%-760K | ---563K | ---496K |
Net cash from financing operations | 74.47%-19.56M | 36.84%-8.3M | -136.09%-76.63M | -105.72%-13.14M | 96.28%212.31M | 3,767.58%229.55M | 1,347.45%108.17M | 55.53%-6.26M | -101.92%-8.67M | ---14.07M |
Effect of rate | -84.74%1.57M | -48.34%3.68M | 474.24%10.3M | 748.23%7.12M | -138.68%-2.75M | -261.62%-1.1M | -223.05%-1.15M | 116.12%680K | -54.67%937K | ---4.22M |
Net Cash | 73.86%-18.32M | 12.53%-21.59M | -155.01%-70.07M | -121.52%-24.68M | 190.67%127.37M | 620.76%114.7M | 1,282.33%43.82M | 271.04%15.91M | -91.62%3.17M | --4.29M |
Begining period cash | -25.68%173.01M | -25.68%173.01M | 115.22%232.78M | 115.22%232.78M | 65.15%108.16M | 65.15%108.16M | 6.69%65.49M | -8.25%65.49M | -4.05%61.38M | --71.38M |
Items Period | ---- | ---- | ---- | ---210K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -9.68%156.27M | -27.86%155.1M | -25.68%173.01M | -3.04%215.01M | 115.22%232.78M | 170.16%221.76M | 65.15%108.16M | 14.89%82.08M | -36.95%65.49M | --71.45M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data