(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 68.97%386.8M | 36.82%313.2M | 305.26%228.92M | 305.26%228.92M | 436.80%56.49M | 436.80%56.49M | -20.99%10.52M | -28.89%10.52M | 5,543.64%13.32M | 6,170.76%14.8M |
Accounts receivable | 118.69%27.01M | -12.27%10.84M | -3.46%12.35M | -3.46%12.35M | -8.29%12.79M | -8.29%12.79M | -47.47%13.95M | -52.72%13.95M | 33.53%26.55M | 48.37%29.5M |
Related party payments receivable | 3.34%160.08M | 2.13%158.22M | -10.96%154.91M | -10.96%154.91M | 13,567.24%173.98M | 13,567.24%173.98M | --1.27M | --1.27M | ---- | ---- |
Cash and equivalents | -9.68%156.27M | -10.35%155.1M | -25.68%173.01M | -25.68%173.01M | 115.22%232.78M | 115.22%232.78M | 65.15%108.16M | 48.64%108.16M | -36.95%65.49M | -29.94%72.77M |
Financial assets at fair value-current assets | -3.52%2.06M | 3.23%2.2M | -10.75%2.13M | -10.75%2.13M | -10.52%2.39M | -10.52%2.39M | --2.67M | --2.67M | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -73.61%4.79M | -76.25%4.79M | 50.15%18.14M | 66.84%20.15M |
Total current assets | 28.16%732.21M | 11.94%639.55M | 19.42%571.33M | 19.42%571.33M | 238.45%478.43M | 238.45%478.43M | 14.46%141.36M | 3.02%141.36M | -9.76%123.5M | 0.26%137.22M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.22%42.49M | -1.40%43.29M | 4.14%43.9M | 4.14%43.9M | 126.99%42.16M | 126.99%42.16M | -12.18%18.57M | -20.96%18.57M | -17.08%21.15M | -7.87%23.5M |
Investment property | -5.91%433.63M | -4.31%441M | -5.66%460.88M | -5.66%460.88M | 1.38%488.52M | 1.38%488.52M | -0.61%481.86M | -10.54%481.86M | -15.87%484.79M | -6.52%538.66M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | --3M | --3M | ---- | ---- |
Interests in Joint Venture | 145.33%9.61M | -71.92%1.1M | 39.28%3.92M | 39.28%3.92M | 181.30%2.81M | 181.30%2.81M | --1M | --1M | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.79M | --13.1M |
Intangible assets | -18.91%10.2M | -7.91%11.58M | -16.21%12.58M | -16.21%12.58M | -13.95%15.01M | -13.95%15.01M | -12.24%17.45M | -21.02%17.45M | -34.12%19.88M | -26.80%22.09M |
Goodwill | 0.00%1.97M | 0.00%1.97M | -62.19%1.97M | -62.19%1.97M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | -10.00%5.21M | -20.01%5.21M | -11.12%5.79M |
Deferred tax assets | 203.46%15.35M | 54.86%7.83M | 37.82%5.06M | 37.82%5.06M | 42.75%3.67M | 42.75%3.67M | -15.90%2.57M | -24.29%2.57M | -26.90%3.06M | -18.79%3.4M |
Special items of non-current assets | 88.67%1.53M | -50.37%403K | -50.25%812K | -50.25%812K | -98.73%1.63M | -98.73%1.63M | 11,094.78%128.74M | 9,973.55%128.74M | --1.15M | --1.28M |
Total non-current assets | -2.71%514.78M | -4.15%507.18M | -5.35%529.12M | -5.35%529.12M | -15.09%559.02M | -15.09%559.02M | 20.36%658.4M | 8.32%658.4M | -16.60%547.03M | -7.33%607.81M |
Total assets | 13.32%1.25B | 4.21%1.15B | 6.07%1.1B | 6.07%1.1B | 29.72%1.04B | 29.72%1.04B | 19.27%799.76M | 7.35%799.76M | -15.42%670.53M | -6.02%745.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 97.61%370.93M | 46.06%274.17M | 2,117.71%187.71M | 2,117.71%187.71M | -25.55%8.46M | -25.55%8.46M | 39.89%11.37M | 25.90%11.37M | -53.66%8.13M | -48.51%9.03M |
Tax payable | -32.14%95K | 104.29%286K | 366.67%140K | 366.67%140K | -92.27%30K | -92.27%30K | 605.45%388K | 536.07%388K | -93.14%55K | -92.39%61K |
Amounts payable to associated parties-current liabilities | 311.90%474.1M | 0.00%115.1M | -11.53%115.1M | -11.53%115.1M | --130.1M | --130.1M | ---- | ---- | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | -95.81%19K | -96.22%19K | 42.01%453K | 57.68%503K |
Bank loans and overdrafts | -9.27%38.44M | 1.03%42.8M | -42.42%42.36M | -42.42%42.36M | 95.06%73.57M | 95.06%73.57M | -17.15%37.72M | -23.92%37.72M | --45.52M | --49.57M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.01M |
Special items of current liabilities | 36.59%1.74M | -71.75%359K | -56.04%1.27M | -56.04%1.27M | -42.93%2.89M | -42.93%2.89M | 21.98%5.07M | 9.80%5.07M | --4.15M | --4.61M |
Total current liabilities | 155.44%885.3M | 24.85%432.71M | 61.16%346.58M | 61.16%346.58M | 294.17%215.05M | 294.17%215.05M | -6.43%54.56M | -15.79%54.56M | 125.72%58.31M | 150.79%64.79M |
Net current assets | -168.11%-153.08M | -7.97%206.84M | -14.67%224.75M | -14.67%224.75M | 203.43%263.38M | 203.43%263.38M | 33.15%86.8M | 19.83%86.8M | -41.28%65.19M | -34.76%72.43M |
Total assets less current liabilities | -52.02%361.7M | -5.29%714.02M | -8.33%753.86M | -8.33%753.86M | 10.36%822.4M | 10.36%822.4M | 21.72%745.2M | 9.55%745.2M | -20.17%612.22M | -11.30%680.24M |
Non-current liabilities | ||||||||||
Long-term bank loan | -5.82%6.68M | -8.50%6.49M | -21.18%7.1M | -21.18%7.1M | 405.39%9M | 405.39%9M | 677.73%1.78M | --1.78M | --229K | ---- |
Other loans-non-current liabilities | ---- | 0.00%344M | ---- | 0.00%344M | -22.54%344M | -22.54%344M | 29.10%444.1M | 16.19%444.1M | -26.65%344M | -18.50%382.22M |
Payments payable to related parties-non-current liabilities | ---- | ---- | --344M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --254K |
Deferred tax liability | -68.05%1.26M | -80.96%748K | -78.72%3.93M | -78.72%3.93M | 81.07%18.46M | 81.07%18.46M | 114.97%10.19M | 93.47%10.19M | 47.22%4.74M | 63.58%5.27M |
Special items of non-current liabilities | 1.80%453K | -1.57%438K | -26.45%445K | -26.45%445K | 2.89%605K | 2.89%605K | 122.73%588K | 100.00%588K | -43.47%264K | -37.04%294K |
Total non-current liabilities | -97.64%8.39M | -1.07%351.68M | -4.46%355.47M | -4.46%355.47M | -18.53%372.06M | -18.53%372.06M | 30.76%456.66M | 17.68%456.66M | -26.12%349.24M | -17.91%388.04M |
Total liabilities | 27.30%893.69M | 11.73%784.39M | 19.58%702.05M | 19.58%702.05M | 14.85%587.12M | 14.85%587.12M | 25.44%511.22M | 12.90%511.22M | -18.25%407.54M | -9.17%452.83M |
Total assets less total liabilities | -11.32%353.31M | -9.05%362.34M | -11.53%398.4M | -11.53%398.4M | 56.08%450.33M | 56.08%450.33M | 9.72%288.54M | -1.26%288.54M | -10.62%262.98M | -0.69%292.2M |
Total equity and non-current liabilities | -52.02%361.7M | -5.29%714.02M | -8.33%753.86M | -8.33%753.86M | 10.36%822.4M | 10.36%822.4M | 21.72%745.2M | 9.55%745.2M | -20.17%612.22M | -11.30%680.24M |
Equity | ||||||||||
Share capital | 0.00%81.26M | 0.00%81.26M | 0.00%81.26M | 0.00%81.26M | 103.44%81.26M | 103.44%81.26M | 0.00%39.94M | -20.00%39.94M | -20.00%39.94M | 0.00%49.93M |
Reserve | ---- | -11.88%226.47M | ---- | -15.36%256.99M | ---- | 66.70%303.62M | ---- | -12.66%182.14M | ---- | 0.94%208.53M |
Legal reserve | ---- | -11.88%226.47M | ---- | -15.36%256.99M | ---- | 66.70%303.62M | ---- | -12.66%182.14M | ---- | 0.94%208.53M |
Other reserves | -17.42%212.22M | ---- | -15.36%256.99M | ---- | 66.70%303.62M | ---- | -5.23%182.14M | ---- | --192.19M | ---- |
Shareholders' Equity | -13.24%293.47M | -9.02%307.73M | -12.12%338.25M | -12.12%338.25M | 73.31%384.87M | 73.31%384.87M | -4.33%222.08M | -14.08%222.08M | -9.51%232.13M | 0.75%258.46M |
Non-controlling interest | -0.52%59.84M | -9.20%54.62M | -8.11%60.15M | -8.11%60.15M | -1.50%65.46M | -1.50%65.46M | 115.40%66.46M | 96.94%66.46M | -18.17%30.85M | -10.50%33.75M |
Total equity | -11.32%353.31M | -9.05%362.34M | -11.53%398.4M | -11.53%398.4M | 56.08%450.33M | 56.08%450.33M | 9.72%288.54M | -1.26%288.54M | -10.62%262.98M | -0.69%292.2M |
Total equity and total liabilities | 13.32%1.25B | 4.21%1.15B | 6.07%1.1B | 6.07%1.1B | 29.72%1.04B | 29.72%1.04B | 19.27%799.76M | 7.35%799.76M | -15.42%670.53M | -6.02%745.03M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data